Mayfair Gold Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	153	242	131	189	90	55
Market Cap Growth	12.97%	84.97%	-30.92%	110.88%	62.70%	-
Enterprise Value	131	211	127	185	85	46
Last Close Price	2.26	3.50	2.56	3.85	2.00	1.44
PB Ratio	4.62	6.36	7.92	9.63	6.29	2.75
P/TBV Ratio	4.62	6.36	7.92	9.63	6.29	2.75
Debt / Equity Ratio	-	-	-	-	0.00	0.00
Net Debt / Equity Ratio	-0.70	-0.73	-0.40	-0.52	-0.35	-0.47
Net Debt / EBITDA Ratio	2.00	3.66	0.86	0.71	0.32	0.93
Net Debt / FCF Ratio	2.33	4.29	0.69	0.81	0.41	0.94
Quick Ratio	11.05	32.86	12.99	5.42	2.87	6.04
Current Ratio	11.74	33.21	13.26	5.51	2.91	6.34
Return on Equity (ROE)	-45.19%	-26.26%	-51.05%	-70.49%	-81.68%	-49.53%
Return on Assets (ROA)	-28.08%	-16.81%	-26.21%	-47.45%	-54.37%	-36.74%
Return on Capital Employed (ROCE)	-34.90%	-20.10%	-46.80%	-73.60%	-110.80%	-50.90%
Earnings Yield	-7.23%	-3.01%	-6.75%	-6.39%	-15.02%	-14.74%
FCF Yield	-6.36%	-2.69%	-7.36%	-6.72%	-13.56%	-18.27%
Buyback Yield / Dilution	-17.76%	-11.70%	-10.54%	-13.69%	-10.42%	-103.43%