Mirion Technologies, Inc. (MIR)
NYSE: MIR · Real-Time Price · USD
19.13
+0.45 (2.41%)
Nov 3, 2026, 2:49 PM EST - Market open
Mirion Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,080 | 925.4 | 860.8 | 800.9 | 717.8 | 668.3 | |
Revenue Growth | 19.65% | 7.51% | 7.48% | 11.58% | 7.41% | 9.27% |
Cost of Revenue | 559.1 | 486.5 | 459 | 444.4 | 400.6 | 384.1 |
Gross Profit | 520.5 | 438.9 | 401.8 | 356.5 | 317.2 | 284.2 |
Selling, General & Admin | 399.5 | 333.2 | 338.2 | 338.6 | 357.1 | 267.6 |
Research & Development | 40.1 | 38.9 | 35 | 31.7 | 30.3 | 36.2 |
Operating Expenses | 439.6 | 372.1 | 373.2 | 370.3 | 387.4 | 303.8 |
Operating Income | 80.9 | 66.8 | 28.6 | -13.8 | -70.2 | -19.6 |
Interest Expense | -34.2 | -42.2 | -57.9 | -61.9 | -42.5 | -145.8 |
Interest & Investment Income | 14.7 | 12.1 | 6.6 | 4.8 | 0.6 | - |
Currency Exchange Gain (Loss) | -4.3 | 17.4 | -2.2 | 0.3 | -4.9 | 1.9 |
Other Non Operating Income (Expenses) | -0.4 | -0.3 | -5.2 | -24 | 38 | - |
EBT Excluding Unusual Items | 56.7 | 53.8 | -30.1 | -94.6 | -79 | -163.5 |
Merger & Restructuring Charges | -16.6 | -15.3 | -5 | -1.6 | -12.3 | -49.1 |
Impairment of Goodwill | - | - | - | - | -211.8 | - |
Gain (Loss) on Sale of Assets | - | - | 1.2 | -6.5 | -3.5 | - |
Other Unusual Items | - | -5.8 | - | -2.6 | - | -15.9 |
Pretax Income | 40.1 | 32.7 | -33.9 | -105.3 | -306.6 | -228.5 |
Income Tax Expense | 9.8 | 2.9 | 2.7 | -6.6 | -18.2 | -5.1 |
Earnings From Continuing Operations | 30.3 | 29.8 | -36.6 | -98.7 | -288.4 | -223.4 |
Minority Interest in Earnings | -1.3 | -1 | 0.5 | 1.8 | 11.5 | 0.9 |
Net Income | 29 | 28.8 | -36.1 | -96.9 | -276.9 | -222.5 |
Net Income to Common | 29 | 28.8 | -36.1 | -96.9 | -276.9 | -222.5 |
Net Income Growth | 9.43% | - | - | - | - | - |
Shares Outstanding (Basic) | 244 | 230 | 205 | 196 | 181 | 41 |
Shares Outstanding (Diluted) | 275 | 261 | 205 | 196 | 181 | 41 |
Shares Change | 12.19% | 27.40% | 4.39% | 8.40% | 339.92% | 528.77% |
EPS (Basic) | 0.12 | 0.13 | -0.18 | -0.49 | -1.53 | - |
EPS (Diluted) | 0.11 | 0.11 | -0.18 | -0.49 | -1.53 | - |
EPS Growth | 9.09% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 168 | 106.9 | 50.3 | 58.1 | 5.2 | 3.1 |
Free Cash Flow Per Share | 0.61 | 0.41 | 0.24 | 0.30 | 0.03 | 0.07 |
Gross Margin | 48.21% | 47.43% | 46.68% | 44.51% | 44.19% | 42.53% |
Operating Margin | 7.49% | 7.22% | 3.32% | -1.72% | -9.78% | -2.93% |
Profit Margin | 2.69% | 3.11% | -4.19% | -12.10% | -38.58% | -33.29% |
Free Cash Flow Margin | 15.56% | 11.55% | 5.84% | 7.25% | 0.72% | 0.46% |
EBITDA | 234.3 | 204.8 | 179 | 149 | 104.3 | 92.6 |
EBITDA Margin | 21.70% | 22.13% | 20.79% | 18.60% | 14.53% | 13.86% |
D&A For EBITDA | 153.4 | 138 | 150.4 | 162.8 | 174.5 | 112.2 |
EBIT | 80.9 | 66.8 | 28.6 | -13.8 | -70.2 | -19.6 |
EBIT Margin | 7.49% | 7.22% | 3.32% | -1.72% | -9.78% | -2.93% |
Effective Tax Rate | 24.44% | 8.87% | - | - | - | - |
Revenue as Reported | 1,080 | 925.4 | 860.8 | 800.9 | 717.8 | 668.3 |
Advertising Expenses | - | 1.2 | 1.7 | 1.3 | 1.7 | - |