MicroAlgo Inc. (MLGO)
NASDAQ: MLGO · Real-Time Price · USD
4.130
+0.110 (2.74%)
Aug 7, 2026, 12:41 PM EDT - Market open

MicroAlgo Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
422.05422.05541.49580.02586.06529.25
Revenue Growth
-3.90%-22.06%-6.64%-1.03%10.73%-
Gross Profit
108.82108.82153.77173.99127.47213.65
Operating Income
22.3822.3820.14-245.17-52.8751.93
Net Income
113.91113.9138.6-268.21-46.8455.28
Earnings Per Share
9.169.163.99-11758.60-2350.082792.00
EPS Growth
-129.53%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mainland People’s Republic of China (PRC)
284.7284.7414.76540.29448.98273.37
Hong Kong
137.35137.35126.7229.61-34.8
Revenue (Total)
422.05422.05541.49580.02586.06529.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,3672,3671,186335.62297.71271.52
Total Debt
30.7730.77165.5913.781.262.05
Net Cash (Debt)
2,3362,3361,020321.84296.45269.47
Net Cash Growth
3.60%129.07%216.90%8.57%10.01%-
Net Cash Per Share
187.84187.84105.5314109.7614874.4213608.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
17.4417.4429.3-45.4113.1598.53
Capital Expenditures
-0.01-0.01-0.030.44-1.08-0.23
Free Cash Flow
17.4317.4329.27-44.9712.0798.3
Free Cash Flow Growth
-73.38%-40.43%---87.72%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.78%25.78%28.40%30.00%21.75%40.37%
Operating Margin
5.30%5.30%3.72%-42.27%-9.02%9.81%
Pretax Margin
31.96%31.96%10.81%-46.33%-8.59%10.45%
Profit Margin
30.22%30.22%9.68%-45.90%-7.94%10.34%
FCF Margin
4.13%4.13%5.41%-7.75%2.06%18.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.893.38206.35--137.68
P/FCF Ratio
17.0322.0621.70-31.3325.81
PS Ratio
0.730.911.170.570.654.79