MicroAlgo Inc. (MLGO)

NASDAQ: MLGO · IEX Real-Time Price · USD

2.01

-0.10 (-4.52%)

Sep 28, 2023, 9:56 AM EDT - Market open

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2022	2021	2020	2019
Revenue	87.13	82.04	307.79	0
Revenue Growth (YoY)	6.21%	-73.35%	-	-
Cost of Revenue	68.18	48.92	182.62	0
Gross Profit	18.95	33.12	125.17	0
Selling, General & Admin	5.69	6.12	16.21	0
Research & Development	13.93	16.59	14.88	0
Other Operating Expenses	7.32	2.36	0	0
Operating Expenses	26.94	25.07	31.08	0
Operating Income	-7.98	8.05	94.09	-0
Interest Expense / Income	0.07	0.28	1.07	0
Other Expense / Income	-0.52	-0.88	-0.91	-
Pretax Income	-7.53	8.65	93.93	-0
Income Tax	-0.56	0.08	2.45	0
Net Income	-6.96	8.57	91.48	-0
Net Income Growth	-	-90.63%	-	-
Shares Outstanding (Basic)	40	40	300	0
Shares Outstanding (Diluted)	40	40	300	0
Shares Change	0.65%	-86.80%	72034.29%	-
EPS (Basic)	-0.17	0.22	0.30	-0.01
EPS (Diluted)	-0.17	0.22	0.30	-0.01
EPS Growth	-	-26.67%	-	-
Free Cash Flow	1.79	15.24	95.8	-0
Free Cash Flow Per Share	0.04	0.39	0.32	-0.01
Gross Margin	21.75%	40.37%	40.67%	-
Operating Margin	-9.16%	9.81%	30.57%	-
Profit Margin	-7.99%	10.44%	29.72%	-
Free Cash Flow Margin	2.06%	18.57%	31.12%	-
Effective Tax Rate	-	0.98%	2.60%	-
EBITDA	-5.94	10.54	100.02	-0
EBITDA Margin	-6.82%	12.85%	32.50%	-
Depreciation & Amortization	1.52	1.61	5.03	0
EBIT	-7.46	8.93	95	-0
EBIT Margin	-8.56%	10.89%	30.86%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).