MicroAlgo Inc. (MLGO)
NASDAQ: MLGO · Real-Time Price · USD
4.155
+0.135 (3.36%)
Aug 7, 2026, 1:40 PM EDT - Market open
MicroAlgo Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 422.05 | 541.49 | 580.02 | 586.06 | 529.25 | |
Revenue Growth | -22.06% | -6.64% | -1.03% | 10.73% | - |
Cost of Revenue | 313.22 | 387.72 | 406.03 | 458.59 | 315.6 |
Gross Profit | 108.82 | 153.77 | 173.99 | 127.47 | 213.65 |
Selling, General & Admin | 23.17 | 21.94 | 27.68 | 38.29 | 39.47 |
Research & Development | 63.28 | 111.69 | 161.19 | 93.68 | 107.04 |
Other Operating Expenses | - | - | 230.29 | 48.37 | 15.22 |
Total Operating Expenses | 86.45 | 133.63 | 419.16 | 180.34 | 161.72 |
Operating Income | 22.38 | 20.14 | -245.17 | -52.87 | 51.93 |
Interest Income | 133.91 | 39.23 | -24.04 | 0.73 | 3.14 |
Other Non-Operating Income (Expense) | -4.23 | -0.83 | 0.51 | 1.8 | 0.21 |
Total Non-Operating Income (Expense) | 129.68 | 38.4 | -23.53 | 2.53 | 3.35 |
Pretax Income | 134.89 | 58.53 | -268.7 | -50.34 | 55.29 |
Provision for Income Taxes | 7.33 | 6.14 | -2.5 | -3.8 | 0.55 |
Net Income | 127.56 | 52.39 | -266.2 | -46.54 | 54.74 |
Minority Interest in Earnings | 13.65 | 13.79 | 2.01 | 0.29 | -0.54 |
Net Income to Common | 113.91 | 38.6 | -268.21 | -46.84 | 55.28 |
Net Income Growth | 195.06% | - | - | - | - |
Shares Outstanding (Basic) | 12 | 4 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 12 | 10 | 0 | 0 | 0 |
Shares Change | 28.69% | 42271.59% | 14.45% | 0.65% | - |
EPS (Basic) | 9.16 | 10.52 | -11758.60 | -2350.08 | 2792.00 |
EPS (Diluted) | 9.16 | 3.99 | -11758.60 | -2350.08 | 2792.00 |
EPS Growth | 129.53% | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 17.43 | 29.27 | -44.97 | 12.07 | 98.3 |
Free Cash Flow Growth | -40.43% | - | - | -87.72% | - |
Free Cash Flow Per Share | 1.40 | 3.03 | -1971.68 | 605.60 | 4964.04 |
Gross Margin | 25.78% | 28.40% | 30.00% | 21.75% | 40.37% |
Operating Margin | 5.30% | 3.72% | -42.27% | -9.02% | 9.81% |
Profit Margin | 30.22% | 9.68% | -45.90% | -7.94% | 10.34% |
FCF Margin | 4.13% | 5.41% | -7.75% | 2.06% | 18.57% |
EBITDA | 22.7 | 20.47 | -244.13 | -43.63 | 61.53 |
EBITDA Margin | 5.38% | 3.78% | -42.09% | -7.44% | 11.63% |
EBIT | 22.38 | 20.14 | -245.17 | -52.87 | 51.93 |
EBIT Margin | 5.30% | 3.72% | -42.27% | -9.02% | 9.81% |
Effective Tax Rate | 5.44% | 10.49% | 0.93% | 7.55% | 0.99% |