Mueller Industries, Inc. (MLI)
NYSE: MLI · Real-Time Price · USD
68.41
+1.86 (2.79%)
Aug 4, 2026, 2:44 PM EDT - Market open
Mueller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 4,661 | 4,179 | 3,769 | 3,420 | 3,982 | 3,769 | |
Revenue Growth | 14.82% | 10.87% | 10.19% | -14.12% | 5.65% | 57.18% |
Cost of Revenue | 3,320 | 2,966 | 2,724 | 2,434 | 2,865 | 2,939 |
Gross Profit | 1,341 | 1,212 | 1,044 | 986.83 | 1,118 | 830.36 |
Selling, General & Admin | 252.71 | 248.65 | 226.7 | 208.17 | 203.09 | 184.05 |
Depreciation & Amortization Expenses | 67.52 | 68.56 | 53.13 | 39.95 | 43.73 | 45.39 |
Other Operating Expenses | -44.38 | -63.29 | -5.78 | -17.35 | -6.37 | -54.93 |
Total Operating Expenses | 275.85 | 253.92 | 274.05 | 230.78 | 240.44 | 174.51 |
Operating Income | 1,070 | 958.54 | 770.39 | 756.05 | 877.15 | 655.85 |
Interest Income | 58.97 | 49.65 | 55.62 | 23.39 | 16.57 | 0.2 |
Interest Expense | -0.2 | -0.11 | -0.41 | -1.22 | -0.81 | -7.71 |
Other Non-Operating Income (Expense) | 14.84 | 12.86 | -2.99 | 52.19 | -6.77 | -7.35 |
Total Non-Operating Income (Expense) | 73.61 | 62.4 | 52.23 | 74.36 | 8.99 | -14.86 |
Pretax Income | 1,124 | 1,012 | 820.46 | 845.23 | 876.03 | 641.14 |
Provision for Income Taxes | 279.44 | 247.35 | 205.08 | 220.76 | 223.32 | 165.86 |
Net Income | 857.5 | 773.59 | 617.54 | 609.65 | 662.82 | 475.12 |
Minority Interest in Earnings | 6.99 | 8.4 | 12.66 | 6.75 | 4.5 | 6.6 |
Net Income to Common | 850.51 | 765.19 | 604.88 | 602.9 | 658.32 | 468.52 |
Net Income Growth | 19.84% | 26.50% | 0.33% | -8.42% | 40.51% | 235.87% |
Shares Outstanding (Basic) | 218 | 219 | 223 | 223 | 223 | 224 |
Shares Outstanding (Diluted) | 222 | 223 | 228 | 227 | 226 | 227 |
Shares Change | -1.84% | -2.17% | 0.27% | 0.49% | -0.43% | 0.72% |
EPS (Basic) | 3.90 | 3.50 | 2.71 | 2.71 | 2.95 | 2.09 |
EPS (Diluted) | 3.84 | 3.43 | 2.65 | 2.65 | 2.91 | 2.06 |
EPS Growth | 21.91% | 29.19% | 0.19% | -8.94% | 41.26% | 233.60% |
Free Cash Flow | 666.37 | 686.64 | 565.71 | 618.74 | 686.3 | 279.87 |
Free Cash Flow Growth | 12.87% | 21.38% | -8.57% | -9.84% | 145.22% | 39.11% |
Free Cash Flow Per Share | 3.01 | 3.08 | 2.48 | 2.72 | 3.03 | 1.23 |
Dividends Per Share | 0.600 | 0.500 | 0.400 | 0.300 | 0.250 | 0.130 |
Dividend Growth | 33.33% | 25.00% | 33.33% | 20.00% | 92.31% | 30.00% |
Gross Margin | 28.78% | 29.02% | 27.71% | 28.85% | 28.06% | 22.03% |
Operating Margin | 22.96% | 22.94% | 20.44% | 22.10% | 22.03% | 17.40% |
Profit Margin | 18.40% | 18.51% | 16.39% | 17.82% | 16.64% | 12.60% |
FCF Margin | 14.30% | 16.43% | 15.01% | 18.09% | 17.23% | 7.42% |
EBITDA | 1,121 | 1,027 | 823.52 | 796.01 | 920.88 | 701.24 |
EBITDA Margin | 24.05% | 24.58% | 21.85% | 23.27% | 23.12% | 18.60% |
EBIT | 1,070 | 958.54 | 770.39 | 756.05 | 877.15 | 655.85 |
EBIT Margin | 22.96% | 22.94% | 20.44% | 22.10% | 22.03% | 17.40% |
Effective Tax Rate | 24.87% | 24.43% | 25.00% | 26.12% | 25.49% | 25.87% |