Mueller Industries, Inc. (MLI)
NYSE: MLI · Real-Time Price · USD
54.11
-0.42 (-0.77%)
Oct 23, 2026, 4:00 PM EDT - Market closed
Mueller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 5,002 | 4,179 | 3,769 | 3,420 | 3,982 | 3,769 | |
Revenue Growth | 20.83% | 10.87% | 10.19% | -14.12% | 5.65% | 57.18% |
Cost of Revenue | 3,639 | 2,966 | 2,724 | 2,434 | 2,865 | 2,939 |
Gross Profit | 1,363 | 1,212 | 1,044 | 986.83 | 1,118 | 830.36 |
Selling, General & Admin | 252.97 | 249.28 | 226.91 | 207.35 | 199.92 | 182.15 |
Operating Expenses | 325.06 | 317.85 | 280.05 | 247.31 | 243.65 | 227.54 |
Operating Income | 1,038 | 894.62 | 764.39 | 739.53 | 873.94 | 602.82 |
Interest Expense | -0.33 | -0.11 | -0.41 | -1.22 | -0.81 | -7.71 |
Interest & Investment Income | 46.97 | 41.07 | 53.47 | 38.21 | 6.46 | 0.35 |
Earnings From Equity Investments | 11.16 | 8.58 | 2.16 | -14.82 | 10.11 | -0.16 |
Currency Exchange Gain (Loss) | - | - | -2.4 | - | - | - |
Other Non Operating Income (Expenses) | -2.28 | -0.22 | -2.55 | 1.98 | 0.25 | -3.58 |
EBT Excluding Unusual Items | 1,094 | 943.93 | 814.66 | 763.67 | 889.95 | 591.73 |
Merger & Restructuring Charges | -1.7 | - | - | - | - | - |
Impairment of Goodwill | - | - | - | - | - | -2.09 |
Gain (Loss) on Sale of Investments | 22.99 | 18.55 | 0.91 | 41.87 | 2.92 | - |
Gain (Loss) on Sale of Assets | 38.91 | 25.88 | 5.78 | 4.14 | 6.37 | 57.76 |
Asset Writedown | -4.37 | -3.74 | - | -6.26 | - | -0.74 |
Other Unusual Items | - | -4.83 | 1.27 | 7.53 | -13.1 | -5.67 |
Pretax Income | 1,154 | 1,021 | 822.62 | 830.41 | 886.14 | 640.98 |
Income Tax Expense | 282.15 | 247.35 | 205.08 | 220.76 | 223.32 | 165.86 |
Earnings From Continuing Operations | 871.57 | 773.59 | 617.54 | 609.65 | 662.82 | 475.12 |
Minority Interest in Earnings | -7.98 | -8.4 | -12.66 | -6.75 | -4.5 | -6.6 |
Net Income | 863.59 | 765.19 | 604.88 | 602.9 | 658.32 | 468.52 |
Net Income to Common | 863.59 | 765.19 | 604.88 | 602.9 | 658.32 | 468.52 |
Net Income Growth | 15.28% | 26.50% | 0.33% | -8.42% | 40.51% | 235.87% |
Shares Outstanding (Basic) | 218 | 219 | 223 | 223 | 223 | 224 |
Shares Outstanding (Diluted) | 221 | 223 | 228 | 227 | 226 | 227 |
Shares Change | -1.41% | -2.17% | 0.27% | 0.49% | -0.43% | 0.72% |
EPS (Basic) | 3.97 | 3.49 | 2.72 | 2.71 | 2.95 | 2.09 |
EPS (Diluted) | 3.90 | 3.43 | 2.65 | 2.65 | 2.91 | 2.06 |
EPS Growth | 16.69% | 29.19% | 0.19% | -8.94% | 41.26% | 233.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 689.59 | 686.64 | 565.71 | 618.74 | 686.3 | 279.87 |
Free Cash Flow Per Share | 3.12 | 3.08 | 2.48 | 2.72 | 3.03 | 1.23 |
Dividend Per Share | 0.650 | 0.500 | 0.400 | 0.300 | 0.250 | 0.130 |
Dividend Growth | 36.84% | 25.00% | 33.33% | 20.00% | 92.31% | 30.00% |
Gross Margin | 27.25% | 29.02% | 27.71% | 28.85% | 28.06% | 22.03% |
Operating Margin | 20.75% | 21.41% | 20.28% | 21.62% | 21.95% | 15.99% |
Profit Margin | 17.27% | 18.31% | 16.05% | 17.63% | 16.53% | 12.43% |
Free Cash Flow Margin | 13.79% | 16.43% | 15.01% | 18.09% | 17.23% | 7.42% |
EBITDA | 1,110 | 963.18 | 817.53 | 779.48 | 917.68 | 648.21 |
EBITDA Margin | 22.19% | 23.05% | 21.69% | 22.79% | 23.04% | 17.20% |
D&A For EBITDA | 72.09 | 68.56 | 53.13 | 39.95 | 43.73 | 45.39 |
EBIT | 1,038 | 894.62 | 764.39 | 739.53 | 873.94 | 602.82 |
EBIT Margin | 20.75% | 21.41% | 20.28% | 21.62% | 21.95% | 15.99% |
Effective Tax Rate | 24.46% | 24.23% | 24.93% | 26.58% | 25.20% | 25.88% |