MeridianLink, Inc. (MLNK)

MeridianLink Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	325.89	316.3	303.62	288.05	267.68	199.34
Revenue Growth (YoY)	5.96%	4.18%	5.41%	7.61%	34.28%	30.52%
Cost of Revenue	90.46	89.27	90.36	90.78	77.1	49.48
Gross Profit	235.43	227.03	213.26	197.27	190.57	149.86
Selling, General & Admin	158.98	156.56	129.09	106.89	103.75	64.48
Research & Development	42.19	39.29	46.88	42.01	35.86	18.23
Operating Expenses	220.23	215.1	194.1	164.45	152.14	91.58
Operating Income	15.2	11.92	19.15	32.82	38.44	58.28
Interest Expense	-36.47	-38.42	-38.16	-24.23	-32.62	-34.69
Interest & Investment Income	4.18	4.12	4.03	1.06	0.05	-
Other Non Operating Income (Expenses)	0.8	0.8	-	-	-	0.04
EBT Excluding Unusual Items	-16.3	-21.58	-14.98	9.65	5.87	23.64
Merger & Restructuring Charges	-0.44	-4.04	-3.62	-4.23	-0.78	-1.58
Asset Writedown	-	-	-	-	-	-5.36
Legal Settlements	-0.04	-1.9	-	-	-	-
Other Unusual Items	-3.57	-1.35	-	-	-9.94	-5.76
Pretax Income	-20.34	-28.86	-18.6	5.42	-4.86	10.94
Income Tax Expense	2.15	0.91	23.94	4.13	5.14	1.79
Net Income	-22.49	-29.77	-42.54	1.29	-10	9.15
Preferred Dividends & Other Adjustments	-	-	-	-	20.94	34.41
Net Income to Common	-22.49	-29.77	-42.54	1.29	-30.94	-25.26
Shares Outstanding (Basic)	76	76	80	80	64	51
Shares Outstanding (Diluted)	76	76	80	82	64	51
Shares Change (YoY)	-3.01%	-5.08%	-2.49%	29.13%	24.75%	2.41%
EPS (Basic)	-0.30	-0.39	-0.53	0.02	-0.48	-0.49
EPS (Diluted)	-0.30	-0.39	-0.53	0.02	-0.48	-0.49
Free Cash Flow	95.49	77.44	67.02	73.45	88.99	63.34
Free Cash Flow Per Share	1.25	1.01	0.83	0.89	1.40	1.24
Gross Margin	72.24%	71.78%	70.24%	68.48%	71.19%	75.18%
Operating Margin	4.66%	3.77%	6.31%	11.39%	14.36%	29.24%
Profit Margin	-6.90%	-9.41%	-14.01%	0.45%	-11.56%	-12.67%
Free Cash Flow Margin	29.30%	24.48%	22.07%	25.50%	33.25%	31.77%
EBITDA	54.13	50.92	58.85	71.24	76.37	89.61
EBITDA Margin	16.61%	16.10%	19.38%	24.73%	28.53%	44.95%
D&A For EBITDA	38.93	39	39.7	38.43	37.93	31.33
EBIT	15.2	11.92	19.15	32.82	38.44	58.28
EBIT Margin	4.66%	3.77%	6.31%	11.39%	14.36%	29.24%
Effective Tax Rate	-	-	-	76.14%	-	16.38%
Advertising Expenses	-	-	-	-	1	0.4

Updated Aug 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q