MeridianLink Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	325.89	316.3	303.62	288.05	267.68	199.34
Revenue Growth (YoY)	5.96%	4.18%	5.41%	7.61%	34.28%	30.52%
Cost of Revenue	109.53	108.53	108.49	106.33	89.62	58.35
Gross Profit	216.36	207.77	195.13	181.72	178.05	140.99
Selling, General & Admin	163	159.64	128.46	106.31	103.28	64.01
Research & Development	42.36	39.45	47.52	42.59	36.34	18.69
Other Operating Expenses	-0.14	4.04	3.62	4.23	0.78	12.7
Total Operating Expenses	205.21	203.13	179.59	153.13	140.4	95.4
Operating Income	11.15	4.64	15.53	28.59	37.66	45.59
Interest Income	4.98	4.92	4.03	1.06	0.05	0.04
Interest Expense	-36.47	-38.42	-38.16	-24.23	-32.62	-34.69
Other Non-Operating Income (Expense)	-	-	-	-	-9.94	-
Total Non-Operating Income (Expense)	-31.5	-33.5	-34.13	-23.16	-42.51	-34.65
Pretax Income	-20.34	-28.86	-18.6	5.42	-4.86	10.94
Provision for Income Taxes	2.15	0.91	23.94	4.13	5.14	1.79
Net Income	-22.49	-29.77	-42.54	1.29	-30.94	-25.26
Net Income Attributable to Preferred Dividends	-	-	-	-	20.94	34.41
Net Income to Common	-22.49	-29.77	-42.54	1.29	-30.94	-25.26
Shares Outstanding (Basic)	76	76	80	80	64	51
Shares Outstanding (Diluted)	76	76	80	82	64	51
Shares Change (YoY)	-3.02%	-5.08%	-2.49%	29.13%	24.75%	2.41%
EPS (Basic)	-0.29	-0.39	-0.53	0.02	-0.48	-0.49
EPS (Diluted)	-0.29	-0.39	-0.53	0.02	-0.48	-0.49
Free Cash Flow	95.49	77.44	67.02	73.45	88.99	63.34
Free Cash Flow Growth	23.32%	15.54%	-8.75%	-17.46%	40.50%	243.39%
Free Cash Flow Per Share	1.26	1.02	0.83	0.89	1.39	1.24
Gross Margin	66.39%	65.69%	64.27%	63.09%	66.52%	70.73%
Operating Margin	3.42%	1.47%	5.12%	9.92%	14.07%	22.87%
Profit Margin	-6.90%	-9.41%	-14.01%	0.45%	-3.73%	4.59%
FCF Margin	29.30%	24.48%	22.07%	25.50%	33.25%	31.77%
EBITDA	73.47	66.94	76.7	85.13	88.11	85.79
EBITDA Margin	22.54%	21.16%	25.26%	29.56%	32.92%	43.04%
EBIT	11.15	4.64	15.53	28.59	37.66	45.59
EBIT Margin	3.42%	1.47%	5.12%	9.92%	14.07%	22.87%
Effective Tax Rate	-10.57%	-3.15%	-128.75%	76.14%	-105.89%	16.38%

Updated Aug 11, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q