MeridianLink, Inc. (MLNK)
Oct 24, 2025 - MLNK was delisted (reason: acquired by Centerbridge)
20.01
0.00 (0.00%)
Inactive · Last trade price on Oct 23, 2025
MeridianLink Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 325.89 | 316.3 | 303.62 | 288.05 | 267.68 | 199.34 | |
Revenue Growth | 5.96% | 4.18% | 5.41% | 7.61% | 34.28% | 30.52% |
Cost of Revenue | 109.53 | 108.53 | 108.49 | 106.33 | 89.62 | 58.35 |
Gross Profit | 216.36 | 207.77 | 195.13 | 181.72 | 178.05 | 140.99 |
Selling, General & Admin | 163 | 159.64 | 128.46 | 106.31 | 103.28 | 64.01 |
Research & Development | 42.36 | 39.45 | 47.52 | 42.59 | 36.34 | 18.69 |
Other Operating Expenses | -0.14 | 4.04 | 3.62 | 4.23 | 0.78 | 12.7 |
Total Operating Expenses | 205.21 | 203.13 | 179.59 | 153.13 | 140.4 | 95.4 |
Operating Income | 11.15 | 4.64 | 15.53 | 28.59 | 37.66 | 45.59 |
Interest Income | 4.98 | 4.92 | 4.03 | 1.06 | 0.05 | 0.04 |
Interest Expense | -36.47 | -38.42 | -38.16 | -24.23 | -32.62 | -34.69 |
Other Non-Operating Income (Expense) | - | - | - | - | -9.94 | - |
Total Non-Operating Income (Expense) | -31.5 | -33.5 | -34.13 | -23.16 | -42.51 | -34.65 |
Pretax Income | -20.34 | -28.86 | -18.6 | 5.42 | -4.86 | 10.94 |
Provision for Income Taxes | 2.15 | 0.91 | 23.94 | 4.13 | 5.14 | 1.79 |
Net Income | -22.49 | -29.77 | -42.54 | 1.29 | -10 | 9.15 |
Net Income Attributable to Preferred Dividends | - | - | - | - | 20.94 | 34.41 |
Net Income to Common | -22.49 | -29.77 | -42.54 | 1.29 | -30.94 | -25.26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 76 | 76 | 80 | 80 | 64 | 51 |
Shares Outstanding (Diluted) | 76 | 76 | 80 | 82 | 64 | 51 |
Shares Change | -3.02% | -5.08% | -2.49% | 29.13% | 24.75% | 2.41% |
EPS (Basic) | -0.29 | -0.39 | -0.53 | 0.02 | -0.48 | -0.49 |
EPS (Diluted) | -0.29 | -0.39 | -0.53 | 0.02 | -0.48 | -0.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 95.49 | 77.44 | 67.02 | 73.45 | 88.99 | 63.34 |
Free Cash Flow Growth | 25.01% | 15.54% | -8.75% | -17.46% | 40.50% | 243.39% |
Free Cash Flow Per Share | 1.26 | 1.02 | 0.83 | 0.89 | 1.39 | 1.24 |
Gross Margin | 66.39% | 65.69% | 64.27% | 63.09% | 66.52% | 70.73% |
Operating Margin | 3.42% | 1.47% | 5.12% | 9.92% | 14.07% | 22.87% |
Profit Margin | -6.90% | -9.41% | -14.01% | 0.45% | -3.73% | 4.59% |
FCF Margin | 29.30% | 24.48% | 22.07% | 25.50% | 33.25% | 31.77% |
EBITDA | 73.47 | 66.94 | 76.7 | 85.13 | 88.11 | 85.79 |
EBITDA Margin | 22.54% | 21.16% | 25.26% | 29.56% | 32.92% | 43.04% |
EBIT | 11.15 | 4.64 | 15.53 | 28.59 | 37.66 | 45.59 |
EBIT Margin | 3.42% | 1.47% | 5.12% | 9.92% | 14.07% | 22.87% |
Effective Tax Rate | -10.57% | -3.15% | -128.75% | 76.14% | -105.89% | 16.38% |