MeridianLink, Inc. (MLNK)
Oct 24, 2025 - MLNK was delisted (reason: acquired by Centerbridge)
20.01
0.00 (0.00%)
Inactive · Last trade price on Oct 23, 2025
MeridianLink Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 325.89 | 316.3 | 303.62 | 288.05 | 267.68 | 199.34 | |
Revenue Growth | 5.96% | 4.18% | 5.41% | 7.61% | 34.28% | 30.52% |
Cost of Revenue | 90.46 | 89.27 | 90.36 | 90.78 | 77.1 | 49.48 |
Gross Profit | 235.43 | 227.03 | 213.26 | 197.27 | 190.57 | 149.86 |
Selling, General & Admin | 158.98 | 156.56 | 129.09 | 106.89 | 103.75 | 64.48 |
Research & Development | 42.19 | 39.29 | 46.88 | 42.01 | 35.86 | 18.23 |
Operating Expenses | 220.23 | 215.1 | 194.1 | 164.45 | 152.14 | 91.58 |
Operating Income | 15.2 | 11.92 | 19.15 | 32.82 | 38.44 | 58.28 |
Interest Expense | -36.47 | -38.42 | -38.16 | -24.23 | -32.62 | -34.69 |
Interest & Investment Income | 4.18 | 4.12 | 4.03 | 1.06 | 0.05 | - |
Other Non Operating Income (Expenses) | 0.8 | 0.8 | - | - | - | 0.04 |
EBT Excluding Unusual Items | -16.3 | -21.58 | -14.98 | 9.65 | 5.87 | 23.64 |
Merger & Restructuring Charges | -0.44 | -4.04 | -3.62 | -4.23 | -0.78 | -1.58 |
Asset Writedown | - | - | - | - | - | -5.36 |
Legal Settlements | -0.04 | -1.9 | - | - | - | - |
Other Unusual Items | -3.57 | -1.35 | - | - | -9.94 | -5.76 |
Pretax Income | -20.34 | -28.86 | -18.6 | 5.42 | -4.86 | 10.94 |
Income Tax Expense | 2.15 | 0.91 | 23.94 | 4.13 | 5.14 | 1.79 |
Net Income | -22.49 | -29.77 | -42.54 | 1.29 | -10 | 9.15 |
Preferred Dividends & Other Adjustments | - | - | - | - | 20.94 | 34.41 |
Net Income to Common | -22.49 | -29.77 | -42.54 | 1.29 | -30.94 | -25.26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 76 | 76 | 80 | 80 | 64 | 51 |
Shares Outstanding (Diluted) | 76 | 76 | 80 | 82 | 64 | 51 |
Shares Change | -3.01% | -5.08% | -2.49% | 29.13% | 24.75% | 2.41% |
EPS (Basic) | -0.30 | -0.39 | -0.53 | 0.02 | -0.48 | -0.49 |
EPS (Diluted) | -0.30 | -0.39 | -0.53 | 0.02 | -0.48 | -0.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 95.49 | 77.44 | 67.02 | 73.45 | 88.99 | 63.34 |
Free Cash Flow Per Share | 1.25 | 1.01 | 0.83 | 0.89 | 1.40 | 1.24 |
Gross Margin | 72.24% | 71.78% | 70.24% | 68.48% | 71.19% | 75.18% |
Operating Margin | 4.66% | 3.77% | 6.31% | 11.39% | 14.36% | 29.24% |
Profit Margin | -6.90% | -9.41% | -14.01% | 0.45% | -11.56% | -12.67% |
Free Cash Flow Margin | 29.30% | 24.48% | 22.07% | 25.50% | 33.25% | 31.77% |
EBITDA | 54.13 | 50.92 | 58.85 | 71.24 | 76.37 | 89.61 |
EBITDA Margin | 16.61% | 16.10% | 19.38% | 24.73% | 28.53% | 44.95% |
D&A For EBITDA | 38.93 | 39 | 39.7 | 38.43 | 37.93 | 31.33 |
EBIT | 15.2 | 11.92 | 19.15 | 32.82 | 38.44 | 58.28 |
EBIT Margin | 4.66% | 3.77% | 6.31% | 11.39% | 14.36% | 29.24% |
Effective Tax Rate | - | - | - | 76.14% | - | 16.38% |
Advertising Expenses | - | - | - | - | 1 | 0.4 |