Miller Industries, Inc. (MLR)
NYSE: MLR · Real-Time Price · USD
67.04
-0.13 (-0.19%)
At close: Dec 20, 2024, 4:00 PM
66.00
-1.04 (-1.55%)
After-hours: Dec 20, 2024, 4:51 PM EST
Miller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,332 | 1,153 | 848.46 | 717.48 | 651.29 | 818.17 | Upgrade
|
| Revenue Growth (YoY) | 22.98% | 35.94% | 18.26% | 10.16% | -20.40% | 14.96% | Upgrade
|
| Cost of Revenue | 1,156 | 1,002 | 766.04 | 647.62 | 572.93 | 721.68 | Upgrade
|
| Gross Profit | 175.99 | 151.85 | 82.42 | 69.85 | 78.36 | 96.49 | Upgrade
|
| Selling, General & Admin | 83.01 | 73.09 | 52.83 | 46.23 | 39.71 | 39.69 | Upgrade
|
| Research & Development | - | - | - | - | - | 3.7 | Upgrade
|
| Operating Expenses | 83.11 | 73.09 | 52.83 | 46.23 | 39.71 | 43.39 | Upgrade
|
| Operating Income | 92.88 | 78.77 | 29.59 | 23.62 | 38.64 | 53.09 | Upgrade
|
| Interest Expense | -4.99 | -5.97 | -3.38 | -1.36 | -1.22 | -2.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.4 | 0.8 | -0.7 | - | 0.69 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.06 | 0.17 | -0.54 | - | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 88.23 | 73.53 | 25.68 | 21.73 | 38.11 | 50.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 0.05 | 0.04 | -0.02 | 0.02 | Upgrade
|
| Pretax Income | 88.48 | 73.78 | 25.73 | 21.77 | 38.1 | 50.39 | Upgrade
|
| Income Tax Expense | 18.82 | 15.49 | 5.39 | 5.51 | 8.27 | 11.27 | Upgrade
|
| Earnings From Continuing Operations | 69.66 | 58.29 | 20.35 | 16.26 | 29.83 | 39.11 | Upgrade
|
| Net Income | 69.66 | 58.29 | 20.35 | 16.26 | 29.83 | 39.11 | Upgrade
|
| Net Income to Common | 69.66 | 58.29 | 20.35 | 16.26 | 29.83 | 39.11 | Upgrade
|
| Net Income Growth | 36.88% | 186.50% | 25.17% | -45.51% | -23.73% | 15.90% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.92% | 0.79% | 0.05% | 0.05% | 0.04% | 0.06% | Upgrade
|
| EPS (Basic) | 6.08 | 5.10 | 1.78 | 1.42 | 2.62 | 3.43 | Upgrade
|
| EPS (Diluted) | 6.02 | 5.07 | 1.78 | 1.42 | 2.62 | 3.43 | Upgrade
|
| EPS Growth | 35.81% | 184.83% | 25.35% | -45.71% | -23.76% | 15.91% | Upgrade
|
| Free Cash Flow | 18.89 | -1.13 | -48.09 | 6.12 | 43.21 | 17.74 | Upgrade
|
| Free Cash Flow Per Share | 1.63 | -0.10 | -4.21 | 0.54 | 3.79 | 1.56 | Upgrade
|
| Dividend Per Share | 0.750 | 0.720 | 0.720 | 0.720 | 0.720 | 0.720 | Upgrade
|
| Dividend Growth | 4.17% | 0% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 13.21% | 13.17% | 9.71% | 9.74% | 12.03% | 11.79% | Upgrade
|
| Operating Margin | 6.97% | 6.83% | 3.49% | 3.29% | 5.93% | 6.49% | Upgrade
|
| Profit Margin | 5.23% | 5.05% | 2.40% | 2.27% | 4.58% | 4.78% | Upgrade
|
| Free Cash Flow Margin | 1.42% | -0.10% | -5.67% | 0.85% | 6.63% | 2.17% | Upgrade
|
| EBITDA | 107.08 | 92.01 | 41.35 | 34.66 | 48.24 | 62.22 | Upgrade
|
| EBITDA Margin | 8.04% | 7.98% | 4.87% | 4.83% | 7.41% | 7.60% | Upgrade
|
| D&A For EBITDA | 14.2 | 13.24 | 11.76 | 11.04 | 9.6 | 9.13 | Upgrade
|
| EBIT | 92.88 | 78.77 | 29.59 | 23.62 | 38.64 | 53.09 | Upgrade
|
| EBIT Margin | 6.97% | 6.83% | 3.49% | 3.29% | 5.93% | 6.49% | Upgrade
|
| Effective Tax Rate | 21.27% | 21.00% | 20.93% | 25.32% | 21.70% | 22.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.