Miller Industries, Inc. (MLR)

Miller Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,221	1,153	848.46	717.48	651.29	818.17
Revenue Growth (YoY)	33.41%	35.94%	18.26%	10.16%	-20.40%	14.96%
Cost of Revenue	1,055	1,002	766.04	647.62	572.93	721.68
Gross Profit	165.68	151.85	82.42	69.85	78.36	96.49
Selling, General & Admin	76.71	73.09	52.83	46.23	39.71	43.39
Operating Expenses	76.71	73.09	52.83	46.23	39.71	43.39
Operating Income	88.97	78.77	29.59	23.62	38.64	53.09
Interest Expense / Income	6.21	5.97	3.38	1.36	1.22	2.38
Other Expense / Income	-0.71	-0.99	0.48	0.5	-0.67	0.33
Pretax Income	83.47	73.78	25.73	21.77	38.1	50.39
Income Tax	17.38	15.49	5.39	5.51	8.27	11.27
Net Income	66.09	58.29	20.35	16.26	29.83	39.11
Net Income Growth	140.33%	186.50%	25.17%	-45.51%	-23.73%	15.90%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	12	12	11	11	11	11
Shares Change	1.09%	0.79%	0.05%	0.05%	0.04%	0.06%
EPS (Basic)	5.78	5.10	1.78	1.42	2.62	3.43
EPS (Diluted)	5.73	5.07	1.78	1.42	2.62	3.43
EPS Growth	137.76%	184.83%	25.35%	-45.80%	-23.62%	15.88%
Free Cash Flow	12.09	-0.74	-48.09	6.21	43.49	18.07
Free Cash Flow Per Share	1.06	-0.06	-4.21	0.54	3.81	1.58
Dividend Per Share	0.730	0.720	0.720	0.720	0.720	0.720
Dividend Growth	1.39%	0%	0%	0%	0%	0%
Gross Margin	13.57%	13.17%	9.71%	9.74%	12.03%	11.79%
Operating Margin	7.29%	6.83%	3.49%	3.29%	5.93%	6.49%
Profit Margin	5.41%	5.05%	2.40%	2.27%	4.58%	4.78%
Free Cash Flow Margin	0.99%	-0.06%	-5.67%	0.87%	6.68%	2.21%
Effective Tax Rate	20.82%	21.00%	20.93%	25.32%	21.70%	22.38%
EBITDA	103.28	93	40.87	34.16	48.91	61.89
EBITDA Margin	8.46%	8.06%	4.82%	4.76%	7.51%	7.56%
Depreciation & Amortization	13.6	13.24	11.76	11.04	9.6	9.13
EBIT	89.68	79.76	29.11	23.12	39.31	52.76
EBIT Margin	7.34%	6.92%	3.43%	3.22%	6.04%	6.45%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).