Miller Industries, Inc. (MLR)
NYSE: MLR · Real-Time Price · USD
49.11
+0.05 (0.10%)
Jun 16, 2026, 4:00 PM EDT - Market closed
Miller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 745.48 | 790.27 | 1,258 | 1,153 | 848.46 | 717.48 | |
Revenue Growth (YoY) | -34.22% | -37.16% | 9.03% | 35.94% | 18.26% | 10.16% |
Cost of Revenue | 633.35 | 669.88 | 1,087 | 1,002 | 766.04 | 647.62 |
Gross Profit | 112.13 | 120.39 | 170.81 | 151.85 | 82.42 | 69.85 |
Selling, General & Admin | 89.67 | 88.98 | 86.32 | 73.09 | 52.83 | 46.23 |
Total Operating Expenses | 89.67 | 88.98 | 86.32 | 73.09 | 52.83 | 46.23 |
Operating Income | 22.46 | 31.41 | 84.48 | 78.77 | 29.59 | 23.62 |
Interest Expense | -0.71 | -0.66 | -3.93 | -5.97 | -3.38 | -1.36 |
Other Non-Operating Income (Expense) | 0.56 | 0.75 | -0.43 | 0.99 | -0.48 | -0.5 |
Total Non-Operating Income (Expense) | -0.15 | 0.09 | -4.35 | -4.98 | -3.86 | -1.85 |
Pretax Income | 22.31 | 31.49 | 80.13 | 73.78 | 25.73 | 21.77 |
Provision for Income Taxes | 6.8 | 8.48 | 16.64 | 15.49 | 5.39 | 5.51 |
Net Income | 15.5 | 23.01 | 63.49 | 58.29 | 20.35 | 16.26 |
Net Income to Common | 15.5 | 23.01 | 63.49 | 58.29 | 20.35 | 16.26 |
Net Income Growth | -71.57% | -63.75% | 8.93% | 186.50% | 25.17% | -45.51% |
Shares Outstanding (Basic) | 9 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 9 | 12 | 12 | 12 | 11 | 11 |
Shares Change (YoY) | -0.19% | 0.11% | 0.83% | 0.79% | 0.05% | 0.05% |
EPS (Basic) | 1.36 | 2.01 | 5.55 | 5.10 | 1.78 | 1.42 |
EPS (Diluted) | 1.34 | 1.98 | 5.47 | 5.07 | 1.78 | 1.42 |
EPS Growth | -71.55% | -63.80% | 7.89% | 184.83% | 25.35% | -45.80% |
Free Cash Flow | 110.25 | 85.01 | 1.52 | -1.13 | -48.09 | 6.12 |
Free Cash Flow Growth | 29.69% | 5500.33% | - | - | - | -85.84% |
Free Cash Flow Per Share | 12.70 | 7.32 | 0.13 | -0.10 | -4.21 | 0.54 |
Dividends Per Share | 0.810 | 0.800 | 0.760 | 0.720 | 0.720 | 0.720 |
Dividend Growth | 1.25% | 5.26% | 5.56% | - | - | - |
Gross Margin | 15.04% | 15.23% | 13.58% | 13.17% | 9.71% | 9.74% |
Operating Margin | 3.01% | 3.97% | 6.72% | 6.83% | 3.49% | 3.29% |
Profit Margin | 2.08% | 2.91% | 5.05% | 5.05% | 2.40% | 2.27% |
FCF Margin | 14.79% | 10.76% | 0.12% | -0.10% | -5.67% | 0.85% |
EBITDA | 37.71 | 46.09 | 98.55 | 92.01 | 41.35 | 34.66 |
EBITDA Margin | 5.06% | 5.83% | 7.84% | 7.98% | 4.87% | 4.83% |
EBIT | 22.46 | 31.41 | 84.48 | 78.77 | 29.59 | 23.62 |
EBIT Margin | 3.01% | 3.97% | 6.72% | 6.83% | 3.49% | 3.29% |
Effective Tax Rate | 30.49% | 26.93% | 20.76% | 21.00% | 20.93% | 25.32% |