Miller Industries, Inc. (MLR)
NYSE: MLR · IEX Real-Time Price · USD
50.10
-0.05 (-0.10%)
Mar 28, 2024, 4:00 PM EDT - Market closed
Miller Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,153 | 848.46 | 717.48 | 651.29 | 818.17 | 711.71 | 615.1 | 601.12 | 540.97 | 492.78 | Upgrade
|
Revenue Growth (YoY) | 35.94% | 18.26% | 10.16% | -20.40% | 14.96% | 15.71% | 2.33% | 11.12% | 9.78% | 21.92% | Upgrade
|
Cost of Revenue | 1,002 | 766.04 | 647.62 | 572.93 | 721.68 | 628.37 | 548 | 536.84 | 483.35 | 439.79 | Upgrade
|
Gross Profit | 151.85 | 82.42 | 69.85 | 78.36 | 96.49 | 83.34 | 67.1 | 64.28 | 57.61 | 52.99 | Upgrade
|
Selling, General & Admin | 73.09 | 52.83 | 46.23 | 39.71 | 43.39 | 39.54 | 35.56 | 32.32 | 31.49 | 28.5 | Upgrade
|
Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.44 | Upgrade
|
Operating Expenses | 73.09 | 52.83 | 46.23 | 39.71 | 43.39 | 39.54 | 35.56 | 32.32 | 31.83 | 28.93 | Upgrade
|
Operating Income | 78.77 | 29.59 | 23.62 | 38.64 | 53.09 | 43.79 | 31.54 | 31.96 | 25.78 | 24.05 | Upgrade
|
Interest Expense / Income | 5.97 | 3.38 | 1.36 | 1.22 | 2.38 | 1.88 | 1.59 | 1.16 | 0.92 | 0.55 | Upgrade
|
Other Expense / Income | -0.99 | 0.48 | 0.5 | -0.67 | 0.33 | 0.25 | -0.39 | -0.28 | - | -0.07 | Upgrade
|
Pretax Income | 73.78 | 25.73 | 21.77 | 38.1 | 50.39 | 41.66 | 30.34 | 31.08 | 24.86 | 23.56 | Upgrade
|
Income Tax | 15.49 | 5.39 | 5.51 | 8.27 | 11.27 | 7.92 | 7.32 | 11.16 | 8.89 | 8.66 | Upgrade
|
Net Income | 58.29 | 20.35 | 16.26 | 29.83 | 39.11 | 33.75 | 23.02 | 19.92 | 15.98 | 14.9 | Upgrade
|
Net Income Growth | 186.50% | 25.17% | -45.51% | -23.73% | 15.90% | 46.62% | 15.53% | 24.70% | 7.19% | 61.47% | Upgrade
|
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
Shares Change | 0.79% | 0.05% | 0.05% | 0.04% | 0.06% | 0.07% | 0.10% | 0.12% | 0.05% | 0.26% | Upgrade
|
EPS (Basic) | 5.10 | 1.78 | 1.42 | 2.62 | 3.43 | 2.96 | 2.02 | 1.76 | 1.41 | 1.32 | Upgrade
|
EPS (Diluted) | 5.07 | 1.78 | 1.42 | 2.62 | 3.43 | 2.96 | 2.02 | 1.76 | 1.41 | 1.32 | Upgrade
|
EPS Growth | 184.83% | 25.35% | -45.80% | -23.62% | 15.88% | 46.53% | 14.77% | 24.82% | 6.82% | 60.98% | Upgrade
|
Free Cash Flow | -0.74 | -48.09 | 6.21 | 43.49 | 18.07 | 8.7 | -9.44 | -4.1 | 8.27 | 4.61 | Upgrade
|
Free Cash Flow Per Share | -0.06 | -4.21 | 0.54 | 3.81 | 1.58 | 0.76 | -0.83 | -0.36 | 0.73 | 0.41 | Upgrade
|
Dividend Per Share | 0.720 | 0.720 | 0.720 | 0.720 | 0.720 | 0.720 | 0.720 | 0.680 | 0.640 | 0.600 | Upgrade
|
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% | 5.88% | 6.25% | 6.67% | 7.14% | Upgrade
|
Gross Margin | 13.17% | 9.71% | 9.74% | 12.03% | 11.79% | 11.71% | 10.91% | 10.69% | 10.65% | 10.75% | Upgrade
|
Operating Margin | 6.83% | 3.49% | 3.29% | 5.93% | 6.49% | 6.15% | 5.13% | 5.32% | 4.77% | 4.88% | Upgrade
|
Profit Margin | 5.05% | 2.40% | 2.27% | 4.58% | 4.78% | 4.74% | 3.74% | 3.31% | 2.95% | 3.02% | Upgrade
|
Free Cash Flow Margin | -0.06% | -5.67% | 0.87% | 6.68% | 2.21% | 1.22% | -1.53% | -0.68% | 1.53% | 0.94% | Upgrade
|
Effective Tax Rate | 21.00% | 20.93% | 25.32% | 21.70% | 22.38% | 19.00% | 24.14% | 35.89% | 35.74% | 36.75% | Upgrade
|
EBITDA | 93 | 40.87 | 34.16 | 48.91 | 61.89 | 51.29 | 38.07 | 37.07 | 30.1 | 28.13 | Upgrade
|
EBITDA Margin | 8.06% | 4.82% | 4.76% | 7.51% | 7.56% | 7.21% | 6.19% | 6.17% | 5.56% | 5.71% | Upgrade
|
Depreciation & Amortization | 13.24 | 11.76 | 11.04 | 9.6 | 9.13 | 7.75 | 6.15 | 4.83 | 4.32 | 4.02 | Upgrade
|
EBIT | 79.76 | 29.11 | 23.12 | 39.31 | 52.76 | 43.54 | 31.93 | 32.24 | 25.78 | 24.12 | Upgrade
|
EBIT Margin | 6.92% | 3.43% | 3.22% | 6.04% | 6.45% | 6.12% | 5.19% | 5.36% | 4.77% | 4.89% | Upgrade
|