Miller Industries, Inc. (MLR)
NYSE: MLR · Real-Time Price · USD
45.17
-0.09 (-0.20%)
At close: Mar 25, 2026, 4:00 PM EDT
45.17
0.00 (0.00%)
After-hours: Mar 25, 2026, 7:00 PM EDT

Miller Industries Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
23.0163.4958.2920.3516.26
Depreciation & Amortization
14.6914.0713.2411.7611.04
Stock-Based Compensation
5.333.031.180.940.2
Other Adjustments
-2-0.72-2.231.180.84
Change in Receivables
121.72-28.15-105.6-24.35-12.72
Changes in Inventories
18.922.18-30.42-40.75-32.07
Changes in Accounts Payable
-73.26-45.4364.944.4933.94
Changes in Accrued Expenses
-4.529.59115.140.4
Changes in Income Taxes Payable
1.01-0.320.450.93-0.12
Changes in Other Operating Activities
-6.17-0.880.111.15-2.49
Operating Cash Flow
98.7216.8710.96-19.1615.27
Operating Cash Flow Growth
485.18%53.88%---74.85%
Capital Expenditures
-13.71-15.35-12.1-28.94-9.15
Sale of Property, Plant & Equipment
1.540.060.40.010.09
Payments for Business Acquisitions
-18.610.02-17.38--
Investing Cash Flow
-30.78-15.27-29.08-28.93-9.06
Short-Term Debt Issued
-3551545-
Net Short-Term Debt Issued (Repaid)
-3551545-
Long-Term Debt Repaid
-0.61---0.02-0.02
Net Long-Term Debt Issued (Repaid)
-0.61---0.02-0.02
Repurchase of Common Stock
-5.99-2.9---
Net Common Stock Issued (Repurchased)
-5.99-2.9---
Common Dividends Paid
-9.15-8.72-8.25-8.22-8.22
Financing Cash Flow
-50.75-6.626.7536.77-8.24
Effect of Exchange Rate Changes on Cash and Cash Equivalents
3.16-0.551.12-2.86-1.16
Net Cash Flow
20.35-5.57-10.24-14.18-3.19
Free Cash Flow
85.011.52-1.13-48.096.12
Free Cash Flow Growth
5500.33%----85.84%
FCF Margin
10.76%0.12%-0.10%-5.67%0.85%
Free Cash Flow Per Share
7.320.13-0.10-4.210.54
Levered Free Cash Flow
-75.6432.36120.5119.1117.78
Unlevered Free Cash Flow
-40.0930.81109.45-22.8219.19
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q