Home » Stocks » MMC » Financials » Income Statement

Marsh & McLennan Companies, Inc. (MMC)

Stock Price: $114.44 USD -0.66 (-0.57%)
Updated November 25, 1:41 PM EST - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue16,65214,95014,02413,21112,89312,95112,26111,92411,52610,5509,83110,73011,13510,34010,08211,72711,20010,3889,86910,3089,1577,1906,0094,4043,937
Revenue Growth11.38%6.6%6.15%2.47%-0.45%5.63%2.83%3.45%9.25%7.31%-8.38%-3.64%7.69%2.56%-14.03%4.71%7.82%5.26%-4.26%12.57%27.36%19.65%36.44%11.85%-
Gross Profit16,65214,95014,02413,21112,89312,95112,26111,92411,52610,5509,83110,73011,13510,34010,08211,72711,20010,3889,86910,3089,1577,1906,0094,4043,937
Selling, General & Admin13,97512,18911,36910,78010,47410,65010,18410,0959,8889,6119,05310,05110,2819,3929,49210,1618,7428,1148,1068,1317,6905,7705,2113,6893,242
Other Operating Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0096910.000.000.00-2.000.000.000.000.000.00
Operating Expenses13,97512,18911,36910,78010,47410,65010,18410,0959,8889,6119,05310,05110,2819,3929,49211,1308,7528,1148,1068,1297,6905,7705,2113,6893,242
Operating Income2,6772,7612,6552,4312,4192,3012,0771,8291,6389397786798549485905972,4482,2741,7632,1791,4671,420798715695
Interest Expense / Income52429023718916316516718119923324122026730333221918516019624723314010761.6062.80
Other Expense / Income-255247-207-211-14.0085.00-41.00-20.0024.00-353289419-2,186-617-241-37.00-28.002.00-6.00-2.00-16.00-25.00-24.00-14.30-17.70
Pretax Income2,4082,2242,6252,4532,2702,0511,9511,6681,4151,05924840.002,7731,2624994152,2912,1121,5731,9341,2501,305715668650
Income Tax6665741,13368567158659449242220421.0011329827295.00239751747599753524509281209247
Net Income1,7421,6501,4921,7681,5991,4651,3571,176993855227-73.002,4759904041761,5401,3659741,181726796434459403
Shares Outstanding (Basic)506506513519531545549544542540522514539549538526533541550543526512490290292
Shares Outstanding (Diluted)511511519524536553558552551544524514539557543535548557572569544528502295295
Shares Change0%-1.36%-1.16%-2.26%-2.57%-0.73%0.92%0.37%0.37%3.45%1.56%-4.64%-1.82%2.04%2.28%-1.31%-1.48%-1.64%1.29%3.23%2.73%4.49%69.2%-0.69%-
EPS (Basic)3.443.262.913.413.012.692.472.161.821.560.43-0.134.491.800.750.332.892.521.772.181.381.560.891.591.38
EPS (Diluted)3.413.232.873.382.982.652.432.131.791.550.42-0.144.451.760.740.332.812.451.702.051.311.490.871.561.37
EPS Growth5.57%12.54%-15.09%13.42%12.45%9.05%14.08%18.99%15.48%269.05%--152.84%137.84%124.24%-88.26%14.69%44.12%-17.07%56.49%-12.08%72.25%-44.55%14.29%-
Free Cash Flow Per Share3.854.183.123.392.953.221.721.852.640.850.661.10-1.241.120.193.262.701.721.871.451.061.500.440.550.62
Dividend Per Share1.741.581.431.301.181.060.960.900.860.810.800.800.760.680.680.841.491.091.030.950.850.730.630.550.50
Dividend Growth10.13%10.49%10%10.17%11.32%10.42%6.67%4.65%6.17%1.25%0%5.26%11.76%0%-19.05%-43.62%36.7%5.83%8.42%11.76%15.96%15.8%15.09%10.89%-
Gross Margin100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%100%
Operating Margin16.1%18.5%18.9%18.4%18.8%17.8%16.9%15.3%14.2%8.9%7.9%6.3%7.7%9.2%5.9%5.1%21.9%21.9%17.9%21.1%16.0%19.7%13.3%16.2%17.6%
Profit Margin10.5%11%10.6%13.4%12.4%11.3%11.1%9.9%8.6%8.1%2.3%-0.7%22.2%9.6%4%1.5%13.8%13.1%9.9%11.5%7.9%11.1%7.2%10.4%10.2%
FCF Margin11.7%14.2%11.4%13.3%12.1%13.5%7.7%8.5%12.4%4.3%3.5%5.3%-6.0%5.9%1.0%14.6%12.8%9.0%10.4%7.6%6.1%10.7%3.5%3.6%4.6%
Effective Tax Rate27.7%25.8%43.2%27.9%29.6%28.6%30.4%29.5%29.8%19.3%8.5%-10.7%21.6%19.0%57.6%32.8%35.4%38.1%38.9%41.9%39.0%39.3%31.2%38.0%
EBITDA3,8943,0083,3433,0802,8562,6042,4762,1981,9461,6498546643,4822,0531,3211,0902,8672,6312,2892,4861,9141,7171,021870848
EBITDA Margin23.4%20.1%23.8%23.3%22.2%20.1%20.2%18.4%16.9%15.6%8.7%6.2%31.3%19.9%13.1%9.3%25.6%25.3%23.2%24.1%20.9%23.9%17%19.7%21.5%
EBIT2,9322,5142,8622,6422,4332,2162,1181,8491,6141,2924892603,0401,5658316342,4762,2721,7692,1811,4831,445822730713
EBIT Margin17.6%16.8%20.4%20.0%18.9%17.1%17.3%15.5%14.0%12.2%5.0%2.4%27.3%15.1%8.2%5.4%22.1%21.9%17.9%21.2%16.2%20.1%13.7%16.6%18.1%