Marsh & McLennan Companies, Inc. (MMC)
NYSE: MMC · Real-Time Price · USD
242.39
-1.02 (-0.42%)
At close: Mar 28, 2025, 4:00 PM
241.97
-0.42 (-0.17%)
After-hours: Mar 28, 2025, 7:55 PM EDT

Marsh & McLennan Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
4,0603,7563,0503,1432,016
Upgrade
Depreciation & Amortization
746713719747741
Upgrade
Loss (Gain) From Sale of Assets
-4816-88-3324
Upgrade
Loss (Gain) From Sale of Investments
-9-5-21-6122
Upgrade
Stock-Based Compensation
368363367348290
Upgrade
Other Operating Activities
260323450118363
Upgrade
Change in Accounts Receivable
-467-467-492-570412
Upgrade
Change in Income Taxes
123105-54-3363
Upgrade
Change in Other Net Operating Assets
-731-546-466-143-549
Upgrade
Operating Cash Flow
4,3024,2583,4653,5163,382
Upgrade
Operating Cash Flow Growth
1.03%22.89%-1.45%3.96%43.24%
Upgrade
Capital Expenditures
-316-416-470-406-348
Upgrade
Cash Acquisitions
-8,542-976-572-859-647
Upgrade
Divestitures
89-171198498
Upgrade
Investment in Securities
-53-196413107
Upgrade
Other Investing Activities
11194-3
Upgrade
Investing Cash Flow
-8,821-1,417-850-1,164-793
Upgrade
Short-Term Debt Issued
-146---
Upgrade
Long-Term Debt Issued
8,1702,1699847431,737
Upgrade
Total Debt Issued
8,1702,3159847431,737
Upgrade
Short-Term Debt Repaid
--146---
Upgrade
Long-Term Debt Repaid
-1,617-266-365-1,016-2,515
Upgrade
Total Debt Repaid
-1,617-412-365-1,016-2,515
Upgrade
Net Debt Issued (Repaid)
6,5531,903619-273-778
Upgrade
Issuance of Common Stock
264199126161132
Upgrade
Repurchase of Common Stock
-1,080-1,298-2,148-1,260-132
Upgrade
Common Dividends Paid
-1,499-1,285-1,125-1,014-932
Upgrade
Other Financing Activities
217-6381,4821,089785
Upgrade
Financing Cash Flow
4,455-1,119-1,046-1,297-925
Upgrade
Foreign Exchange Rate Adjustments
-414328-841-355511
Upgrade
Net Cash Flow
-4782,0507287002,175
Upgrade
Free Cash Flow
3,9863,8422,9953,1103,034
Upgrade
Free Cash Flow Growth
3.75%28.28%-3.70%2.50%56.39%
Upgrade
Free Cash Flow Margin
16.30%16.90%14.46%15.69%17.61%
Upgrade
Free Cash Flow Per Share
8.047.705.936.065.93
Upgrade
Cash Interest Paid
591499431441481
Upgrade
Cash Income Tax Paid
1,2391,1191,0491,069673
Upgrade
Levered Free Cash Flow
3,8923,7033,3563,5442,860
Upgrade
Unlevered Free Cash Flow
4,3294,0643,6493,8213,182
Upgrade
Change in Net Working Capital
51926356-162-422
Upgrade
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q