Marcus & Millichap, Inc. (MMI)
NYSE: MMI · Real-Time Price · USD
31.12
-0.15 (-0.48%)
Sep 2, 2026, 3:25 PM EDT - Market open
Marcus & Millichap Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 672.59 | 632.52 | 589.7 | 559.75 | 1,170 | 1,171 |
Other Revenue | 139.63 | 122.64 | 106.37 | 86.18 | 131.4 | 125.47 |
| 812.22 | 755.16 | 696.06 | 645.93 | 1,302 | 1,296 | |
Revenue Growth | 11.89% | 8.49% | 7.76% | -50.38% | 0.41% | 80.84% |
Cost of Revenue | 505.82 | 470.49 | 431.47 | 406.65 | 850.89 | 840.21 |
Gross Profit | 306.4 | 284.67 | 264.59 | 239.28 | 450.82 | 456.23 |
Selling, General & Admin | 285.56 | 285.5 | 280.87 | 285.02 | 300.01 | 255.15 |
Operating Expenses | 296.4 | 297.59 | 297.46 | 298.65 | 313.42 | 266.88 |
Operating Income | 10 | -12.92 | -32.87 | -59.37 | 137.4 | 189.36 |
Interest Expense | -0.68 | -0.77 | -0.81 | -0.89 | -0.71 | -0.58 |
Interest & Investment Income | 14.53 | 15.52 | 18.98 | 18.19 | 7.86 | 2.28 |
Other Non Operating Income (Expenses) | 1.45 | 1.97 | 1.71 | 1.86 | -2.61 | 2.03 |
EBT Excluding Unusual Items | 25.31 | 3.8 | -12.99 | -40.21 | 141.94 | 193.08 |
Gain (Loss) on Sale of Investments | - | 0.01 | - | -0.19 | 0.09 | 0.22 |
Other Unusual Items | -0.52 | -0.79 | -0.04 | - | - | - |
Pretax Income | 24.79 | 3.02 | -13.03 | -40.4 | 142.03 | 193.3 |
Income Tax Expense | 10.43 | 4.93 | -0.67 | -6.37 | 37.8 | 50.83 |
Net Income | 14.36 | -1.91 | -12.36 | -34.04 | 104.23 | 142.47 |
Net Income to Common | 14.36 | -1.91 | -12.36 | -34.04 | 104.23 | 142.47 |
Net Income Growth | - | - | - | - | -26.84% | 232.58% |
Shares Outstanding (Basic) | 38 | 39 | 39 | 39 | 40 | 40 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 40 | 40 |
Shares Change | -0.76% | 0.69% | 0.05% | -3.80% | -0.00% | 1.14% |
EPS (Basic) | 0.37 | -0.05 | -0.32 | -0.88 | 2.61 | 3.57 |
EPS (Diluted) | 0.37 | -0.05 | -0.32 | -0.88 | 2.59 | 3.55 |
EPS Growth | - | - | - | - | -26.88% | 228.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 84.52 | 58.79 | 13.84 | -81.8 | 1.96 | 249.05 |
Free Cash Flow Per Share | 2.19 | 1.51 | 0.36 | -2.12 | 0.05 | 6.20 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | - |
Dividend Growth | 0% | 0% | 0% | 0% | - | - |
Gross Margin | 37.72% | 37.70% | 38.01% | 37.05% | 34.63% | 35.19% |
Operating Margin | 1.23% | -1.71% | -4.72% | -9.19% | 10.55% | 14.61% |
Profit Margin | 1.77% | -0.25% | -1.78% | -5.27% | 8.01% | 10.99% |
Free Cash Flow Margin | 10.41% | 7.78% | 1.99% | -12.66% | 0.15% | 19.21% |
EBITDA | 20.84 | -0.83 | -19.68 | -45.74 | 150.81 | 201.08 |
EBITDA Margin | 2.57% | -0.11% | -2.83% | -7.08% | 11.58% | 15.51% |
D&A For EBITDA | 10.84 | 12.1 | 13.19 | 13.63 | 13.41 | 11.72 |
EBIT | 10 | -12.92 | -32.87 | -59.37 | 137.4 | 189.36 |
EBIT Margin | 1.23% | -1.71% | -4.72% | -9.19% | 10.55% | 14.61% |
Effective Tax Rate | 42.07% | 163.21% | - | - | 26.62% | 26.30% |
Revenue as Reported | 812.22 | 755.16 | 696.06 | 645.93 | 1,302 | 1,296 |
Advertising Expenses | - | - | - | - | - | 0.83 |