3M Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	25,024	24,948	24,575	24,610	26,161	35,355
Revenue Growth (YoY)	2.08%	1.52%	-0.14%	-5.93%	-26.00%	9.85%
Cost of Revenue	15,087	14,991	14,447	14,983	15,853	18,795
Gross Profit	9,937	9,957	10,128	9,627	10,308	16,560
Selling, General & Admin	3,796	3,997	4,221	19,198	7,232	7,197
Research & Development	1,192	1,169	1,085	1,154	1,160	1,994
Other Operating Expenses	169	162	-	-36	-2,453	-
Total Operating Expenses	5,157	5,328	5,306	20,316	5,939	9,191
Operating Income	4,780	4,629	4,822	-10,689	4,369	7,369
Total Non-Operating Income (Expense)	-1,074	-416	-3	-582	-165	-165
Pretax Income	3,706	4,213	4,819	-11,271	4,204	7,204
Provision for Income Taxes	959	1,003	804	-2,867	188	1,285
Net Income	2,747	3,210	4,015	-8,404	4,016	5,919
Minority Interest in Earnings	-40	-40	6	-2	3	-2
Earnings From Discontinued Operations	-	-	164	1,407	1,764	-
Net Income to Common	2,787	3,250	4,173	-6,995	5,777	5,921
Net Income Growth	-36.09%	-22.12%	-	-	-2.43%	8.66%
Shares Outstanding (Basic)	534	537	551	554	566	579
Shares Outstanding (Diluted)	538	541	552	554	568	585
Shares Change (YoY)	-2.32%	-2.01%	-0.27%	-2.41%	-3.02%	0.53%
EPS (Basic)	5.22	6.05	7.58	-12.63	10.21	10.23
EPS (Diluted)	5.19	6.00	7.55	-12.63	10.18	10.12
EPS Growth	-34.47%	-20.53%	-	-	0.59%	8.12%
Free Cash Flow	2,060	1,396	638	5,065	3,842	5,851
Free Cash Flow Growth	47.56%	118.81%	-87.40%	31.83%	-34.34%	-11.51%
Free Cash Flow Per Share	3.83	2.58	1.15	9.14	6.77	10.00
Dividends Per Share	2.970	2.920	3.610	6.000	5.960	5.920
Dividend Growth	1.71%	-19.11%	-39.83%	0.67%	0.68%	0.68%
Gross Margin	39.71%	39.91%	41.21%	39.12%	39.40%	46.84%
Operating Margin	19.10%	18.55%	19.62%	-43.43%	16.70%	20.84%
Profit Margin	10.98%	12.87%	16.34%	-34.15%	15.35%	16.74%
FCF Margin	8.23%	5.60%	2.60%	20.58%	14.69%	16.55%
EBITDA	6,124	5,937	6,185	-8,702	6,200	9,284
EBITDA Margin	24.47%	23.80%	25.17%	-35.36%	23.70%	26.26%
EBIT	4,780	4,629	4,822	-10,689	4,369	7,369
EBIT Margin	19.10%	18.55%	19.62%	-43.43%	16.70%	20.84%
Effective Tax Rate	25.88%	23.81%	16.68%	25.44%	4.47%	17.84%

SEC Filings: 10-K · 10-Q