Home » Stocks » MMM » Financials » Income Statement

3M Company (MMM)

Stock Price: $158.48 USD -0.05 (-0.03%)
Updated Oct 29, 2020 4:05 PM EDT - Market closed
Pre-market: $158.45 -0.03 (-0.02%) Oct 30, 8:58 AM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Revenue32,13632,76531,65730,10930,27431,82130,87129,90429,61126,66223,12325,26924,46222,92321,16720,01118,23216,33216,05416,69915,74815,09415,07014,23613,46012,14811,053
Revenue Growth-1.92%3.5%5.14%-0.55%-4.86%3.08%3.23%0.99%11.06%15.31%-8.49%3.3%6.71%8.3%5.78%9.76%11.63%1.73%-3.86%6.04%4.33%0.16%5.86%5.77%10.8%9.91%-
Cost of Revenue17,13616,68216,05515,11815,38316,44716,10615,68515,69313,83112,10913,37912,73511,71310,40810,0029,2858,4968,7498,7878,1268,0208,5808,0997,7206,8296,336
Gross Profit15,00016,08315,60214,99114,89115,37414,76514,21913,91812,83111,01411,89011,72711,21010,75910,0098,9477,8367,3057,9127,6227,0746,4906,1375,7405,3194,717
Selling, General & Admin7,0297,6026,6266,3116,2296,4696,3846,1026,1705,4794,9075,2455,0155,0664,6314,4373,9943,7204,0363,9383,7123,5533,8153,6463,4403,2242,921
Research & Development1,9111,8211,8701,7641,7631,7701,7151,6341,5701,4341,2931,4041,3681,5221,2741,2461,1471,0701,0841,1011,0561,028-----
Other Operating Expenses-114.00-547.00-586.00-111.00-47.000.000.000.000.000.000.0023.00-849.00-1,074.000.000.0093.000.00-88.00-185.00-102.004540.000.0079.000.000.00
Operating Expenses8,8268,8767,9107,9647,9458,2398,0997,7367,7406,9136,2006,6725,5345,5145,9055,6835,2344,7905,0324,8544,6665,0353,8153,6463,5193,2242,921
Operating Income6,1747,2077,6927,0276,9467,1356,6666,4836,1785,9184,8145,2186,1935,6964,8544,3263,7133,0462,2733,0582,9562,0392,6752,4912,2212,0951,796
Interest Expense / Income-----14214517118620121921521012282.0069.0084.0080.0012411110913994.0079.0010270.0039.00
Other Expense / Income474221155-18.001319.0021.0028.0035.0040.0014.00-45.00-77.000.0034.0016.0024.0026.0017.0014052.0040.00-7810.00358-28.00-179
Pretax Income5,7006,9867,5377,0456,8156,9846,5006,2845,9575,6774,5815,0486,0605,5744,7384,2413,6052,9402,1322,8072,7951,8603,3622,4121,7612,0531,936
Income Tax1,1301,6372,6791,9951,9822,0281,8411,8401,6741,5921,3881,5881,9641,7231,6271,4001,2029667021,0251,0326851,241886785731673
Net Income4,5705,3494,8585,0504,8334,9564,6594,4444,2834,0853,1933,4604,0963,8513,1112,8412,4031,9741,4301,7821,7631,1752,1211,5269761,3221,263
Shares Outstanding (Basic)577589598605626649682694709714701699718748765781783780789791804807825836840846869
Shares Outstanding (Diluted)585602613619637662694703719726707707732761781797795791800800813816837844845--
Shares Change-1.95%-1.51%-1.19%-3.34%-3.64%-4.8%-1.73%-2.06%-0.73%1.88%0.19%-2.66%-3.91%-2.27%-2%-0.29%0.36%-1.09%-0.35%-1.57%-0.32%-2.28%-1.32%-0.38%-0.76%-2.6%-
EPS (Basic)7.929.098.138.357.727.636.836.406.055.724.564.955.705.154.073.643.072.531.812.252.201.462.571.831.161.571.46
EPS (Diluted)7.818.897.938.167.587.496.726.325.965.634.524.895.605.063.983.563.022.501.792.232.171.442.531.811.16--
EPS Growth-12.15%12.11%-2.82%7.65%1.2%11.46%6.33%6.04%5.86%24.56%-7.57%-12.68%10.67%27.14%11.8%17.88%20.8%39.66%-19.55%2.53%50.69%-43.08%39.78%56.71%---
Free Cash Flow Per Share9.528.718.238.777.988.126.285.565.595.765.874.504.083.644.324.314.122.962.801.662.661.230.411.401.461.201.43
Dividend Per Share5.765.444.704.444.103.422.542.362.202.102.042.001.921.841.681.441.321.241.201.161.121.381.062.160.940.880.83
Dividend Growth5.88%15.74%5.86%8.29%19.88%34.65%7.63%7.27%4.76%2.94%2%4.17%4.35%9.52%16.67%9.09%6.45%3.33%3.45%3.57%-18.55%29.72%-50.93%129.79%6.82%6.02%-
Gross Margin46.7%49.1%49.3%49.8%49.2%48.3%47.8%47.5%47%48.1%47.6%47.1%47.9%48.9%50.8%50%49.1%48%45.5%47.4%48.4%46.9%43.1%43.1%42.6%43.8%42.7%
Operating Margin19.2%22.0%24.3%23.3%22.9%22.4%21.6%21.7%20.9%22.2%20.8%20.6%25.3%24.8%22.9%21.6%20.4%18.7%14.2%18.3%18.8%13.5%17.8%17.5%16.5%17.2%16.2%
Profit Margin14.2%16.3%15.3%16.8%16%15.6%15.1%14.9%14.5%15.3%13.8%13.7%16.7%16.8%14.7%14.2%13.2%12.1%8.9%10.7%11.2%7.8%14.1%10.7%7.3%10.9%11.4%
FCF Margin17.1%15.6%15.5%17.6%16.5%16.6%13.9%12.9%13.4%15.4%17.8%12.5%12.0%11.9%15.6%16.8%17.7%14.2%13.8%7.9%13.6%6.6%2.2%8.2%9.1%8.3%11.2%
Effective Tax Rate19.8%23.4%35.5%28.3%29.1%29.0%28.3%29.3%28.1%28.0%30.3%31.5%32.4%30.9%34.3%33.0%33.3%32.9%32.9%36.5%36.9%36.8%36.9%36.7%44.6%35.6%34.8%
EBITDA7,2938,4749,0818,5198,2508,5348,0167,7437,3796,9985,9576,4167,3426,7755,8065,3094,6533,9743,3453,9433,8042,8654,3263,3742,7222,9952,827
EBITDA Margin22.7%25.9%28.7%28.3%27.3%26.8%26%25.9%24.9%26.2%25.8%25.4%30%29.6%27.4%26.5%25.5%24.3%20.8%23.6%24.2%19%28.7%23.7%20.2%24.7%25.6%
EBIT5,7006,9867,5377,0456,8157,1266,6456,4556,1435,8784,8005,2636,2705,6964,8204,3103,6893,0202,2562,9182,9041,9993,4562,4911,8632,1231,975
EBIT Margin17.7%21.3%23.8%23.4%22.5%22.4%21.5%21.6%20.7%22.0%20.8%20.8%25.6%24.8%22.8%21.5%20.2%18.5%14.1%17.5%18.4%13.2%22.9%17.5%13.8%17.5%17.9%