| 5,235 | 5,600 | 5,735 | 3,655 | 4,564 |
| 698 | 2,128 | 50 | 238 | 201 |
Cash & Short-Term Investments | 5,933 | 7,728 | 5,785 | 3,893 | 4,765 |
| -23.23% | 33.59% | 48.60% | -18.30% | -5.42% |
| 3,533 | 3,194 | 3,601 | 4,532 | 4,660 |
| 3,661 | 3,698 | 3,944 | 5,372 | 4,985 |
| 3,260 | 1,264 | 3,049 | 891 | 993 |
| 16,387 | 15,884 | 16,379 | 14,688 | 15,403 |
Net Property, Plant & Equipment | 7,101 | 7,388 | 8,347 | 10,007 | 10,287 |
| 1,103 | 1,210 | 1,323 | 4,699 | 5,288 |
| 6,419 | 6,281 | 6,382 | 12,790 | 13,486 |
| 6,723 | 9,105 | 18,149 | 4,271 | 2,608 |
|
| 2,702 | 2,660 | 2,776 | 3,183 | 2,994 |
| 718 | 712 | 999 | 951 | 1,280 |
| 1,670 | 1,919 | 2,947 | 1,938 | 1,307 |
Current Portion of Leases | - | - | 192 | 261 | 263 |
Other Current Liabilities | 4,505 | 5,965 | 8,383 | 3,190 | 3,191 |
Total Current Liabilities | 9,595 | 11,256 | 15,297 | 9,523 | 9,035 |
| 10,932 | 11,125 | 13,088 | 14,001 | 16,056 |
| - | - | 464 | 580 | 591 |
Other Long-Term Liabilities | 12,459 | 13,593 | 16,863 | 7,581 | 6,273 |
Total Long-Term Liabilities | 23,391 | 24,718 | 30,415 | 22,162 | 22,920 |
|
| 9 | 9 | 9 | 9 | 9 |
| -35,936 | -34,462 | -32,859 | -33,255 | -30,463 |
Additional Paid-in Capital | 7,440 | 7,229 | 6,956 | 6,691 | 6,429 |
Accumulated Other Comprehensive Income | -5,069 | -5,731 | -6,778 | -6,673 | -6,750 |
| 38,258 | 36,797 | 37,479 | 47,950 | 45,821 |
Total Common Shareholders' Equity | 4,702 | 3,842 | 4,807 | 14,722 | 15,046 |
| 45 | 52 | 61 | 48 | 71 |
| 4,747 | 3,894 | 4,868 | 14,770 | 15,117 |
Total Liabilities & Equity | 37,733 | 39,868 | 50,580 | 46,455 | 47,072 |
| 12,602 | 13,044 | 16,691 | 16,780 | 18,217 |
| -6,669 | -5,316 | -10,906 | -12,887 | -13,452 |
| -12.32 | -9.62 | -19.69 | -22.70 | -22.98 |
| 4,702 | 3,842 | 4,807 | 14,722 | 15,046 |
| 8.69 | 6.96 | 8.68 | 25.94 | 25.71 |
| -2,820 | -3,649 | -2,898 | -2,767 | -3,728 |
Tangible Book Value Per Share | -5.21 | -6.61 | -5.23 | -4.87 | -6.37 |