3M Company (MMM)
NYSE: MMM · Real-Time Price · USD
146.89
+5.86 (4.16%)
At close: Jan 21, 2025, 4:04 PM
146.85
-0.04 (-0.03%)
After-hours: Jan 21, 2025, 7:56 PM EST
3M Company Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 4,173 | 4,173 | -6,995 | 5,777 | 5,921 | 5,449 | Upgrade
|
| Depreciation & Amortization | - | - | 1,987 | 1,831 | 1,915 | 1,911 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -36 | -2,724 | - | -389 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 889 | - | 6 | Upgrade
|
| Stock-Based Compensation | - | - | 274 | 263 | 274 | 262 | Upgrade
|
| Other Operating Activities | -2,354 | -2,354 | -3,846 | -629 | -132 | 416 | Upgrade
|
| Change in Accounts Receivable | - | - | -170 | -105 | -122 | 165 | Upgrade
|
| Change in Inventory | - | - | 567 | -629 | -903 | -91 | Upgrade
|
| Change in Accounts Payable | - | - | 138 | 111 | 518 | 252 | Upgrade
|
| Change in Income Taxes | - | - | -218 | -47 | -244 | 132 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 14,979 | 854 | 227 | - | Upgrade
|
| Operating Cash Flow | 1,819 | 1,819 | 6,680 | 5,591 | 7,454 | 8,113 | Upgrade
|
| Operating Cash Flow Growth | -72.77% | -72.77% | 19.48% | -24.99% | -8.12% | 14.75% | Upgrade
|
| Capital Expenditures | -1,181 | -1,181 | -1,615 | -1,749 | -1,603 | -1,501 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 119 | 200 | 51 | 128 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -25 | Upgrade
|
| Divestitures | - | - | 60 | 491 | - | 576 | Upgrade
|
| Investment in Securities | -2,079 | -2,079 | 194 | 11 | 204 | 232 | Upgrade
|
| Other Investing Activities | 54 | 54 | 35 | 1 | 31 | 10 | Upgrade
|
| Investing Cash Flow | -3,206 | -3,206 | -1,207 | -1,046 | -1,317 | -580 | Upgrade
|
| Short-Term Debt Issued | - | - | 205 | 340 | - | - | Upgrade
|
| Long-Term Debt Issued | 5,506 | 5,506 | 2,835 | 1 | 1 | 1,750 | Upgrade
|
| Total Debt Issued | 5,506 | 5,506 | 3,040 | 341 | 1 | 1,750 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -2 | -143 | Upgrade
|
| Long-Term Debt Repaid | - | - | -3,086 | -1,179 | -1,144 | -3,482 | Upgrade
|
| Total Debt Repaid | - | - | -3,086 | -1,179 | -1,146 | -3,625 | Upgrade
|
| Net Debt Issued (Repaid) | 5,506 | 5,506 | -46 | -838 | -1,145 | -1,875 | Upgrade
|
| Issuance of Common Stock | 92 | 92 | 264 | 381 | 639 | 429 | Upgrade
|
| Repurchase of Common Stock | -1,801 | -1,801 | -33 | -1,464 | -2,199 | -368 | Upgrade
|
| Common Dividends Paid | -1,982 | -1,982 | -3,311 | -3,369 | -3,420 | -3,388 | Upgrade
|
| Other Financing Activities | -717 | -717 | -21 | -60 | -20 | -98 | Upgrade
|
| Financing Cash Flow | 1,098 | 1,098 | -3,147 | -5,350 | -6,145 | -5,300 | Upgrade
|
| Foreign Exchange Rate Adjustments | -44 | -44 | -48 | -104 | -62 | 48 | Upgrade
|
| Net Cash Flow | -333 | -333 | 2,278 | -909 | -70 | 2,281 | Upgrade
|
| Free Cash Flow | 638 | 638 | 5,065 | 3,842 | 5,851 | 6,612 | Upgrade
|
| Free Cash Flow Growth | -87.40% | -87.40% | 31.83% | -34.34% | -11.51% | 23.11% | Upgrade
|
| Free Cash Flow Margin | 2.60% | 2.60% | 15.50% | 11.22% | 16.55% | 20.54% | Upgrade
|
| Free Cash Flow Per Share | 1.15 | 1.15 | 9.14 | 6.77 | 10.00 | 11.36 | Upgrade
|
| Cash Interest Paid | - | - | 520 | 440 | 472 | 524 | Upgrade
|
| Cash Income Tax Paid | - | - | 1,384 | 1,320 | 1,695 | 1,351 | Upgrade
|
| Levered Free Cash Flow | 1,119 | 1,119 | 8,938 | 3,792 | 5,020 | 6,102 | Upgrade
|
| Unlevered Free Cash Flow | 1,119 | 1,119 | 9,527 | 4,081 | 5,325 | 6,433 | Upgrade
|
| Change in Net Working Capital | 714 | 714 | -5,203 | 291 | 107 | -1,288 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.