MakeMyTrip Limited (MMYT)
NASDAQ: MMYT · Real-Time Price · USD
105.44
+0.27 (0.26%)
At close: May 16, 2025, 4:00 PM
110.00
+4.56 (4.32%)
After-hours: May 16, 2025, 5:43 PM EDT

MakeMyTrip Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
95.1216.8-11.32-45.41-55.64
Upgrade
Depreciation & Amortization
27.1220.420.229.3633.01
Upgrade
Other Amortization
-6.857.04--
Upgrade
Asset Writedown & Restructuring Costs
-10.92-0.030.150.41
Upgrade
Loss (Gain) From Sale of Investments
---2.02-2.25-
Upgrade
Loss (Gain) on Equity Investments
--0.05-0.01-0.030.17
Upgrade
Stock-Based Compensation
-36.9635.6436.6535.59
Upgrade
Other Operating Activities
62.21-161.2130.6325.91-1.76
Upgrade
Change in Accounts Receivable
--25.11-37.68-11.0134.62
Upgrade
Change in Inventory
--0.2-0.010.03-0
Upgrade
Change in Accounts Payable
-42.5242.6826.54-18.31
Upgrade
Change in Other Net Operating Assets
0.86-22.14-52.92-53.7336.44
Upgrade
Operating Cash Flow
185.29125.7432.216.264.53
Upgrade
Operating Cash Flow Growth
47.36%290.34%419.48%-90.39%-
Upgrade
Capital Expenditures
--5.9-7.49-3.1-0.64
Upgrade
Sale of Property, Plant & Equipment
-0.390.410.30.42
Upgrade
Cash Acquisitions
--6.48-1.46--
Upgrade
Sale (Purchase) of Intangibles
--6.92-9.41-9.81-8.13
Upgrade
Investment in Securities
--77.7256.54-111.22-116.43
Upgrade
Other Investing Activities
26.4421.048.0446.025.91
Upgrade
Investing Cash Flow
26.44-75.5946.63-77.81-118.86
Upgrade
Long-Term Debt Issued
-2.112.171.17230.19
Upgrade
Long-Term Debt Repaid
--4.11-3.16-2.25-2.55
Upgrade
Net Debt Issued (Repaid)
--2-1-1.08227.64
Upgrade
Issuance of Common Stock
-62.20.040.29
Upgrade
Other Financing Activities
-22.89-10.23-7.41-8.52-8.54
Upgrade
Financing Cash Flow
-22.89-6.24-6.21-9.57219.4
Upgrade
Foreign Exchange Rate Adjustments
-7.54-0.87-1.9-0.610.12
Upgrade
Net Cash Flow
181.343.0570.74-81.78165.19
Upgrade
Free Cash Flow
185.29119.8424.723.163.88
Upgrade
Free Cash Flow Growth
54.62%384.69%697.03%-95.14%-
Upgrade
Free Cash Flow Margin
18.94%15.31%4.17%1.02%39.09%
Upgrade
Free Cash Flow Per Share
1.621.010.230.030.60
Upgrade
Cash Interest Paid
-2.82.382.362.57
Upgrade
Cash Income Tax Paid
-10.584.36-11.06-12.37
Upgrade
Levered Free Cash Flow
125.5380.5617.78-15.0765.13
Upgrade
Unlevered Free Cash Flow
145.6591.6528.17-5.567.57
Upgrade
Change in Net Working Capital
-7.581.0331.2341.03-50.99
Upgrade
Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q