MakeMyTrip Limited (MMYT)

MakeMyTrip Cash Flow Statement

Financials in millions USD. Fiscal year is April - March.

Operating Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	34.23	51.8	95.1	216.8	-11.32	-45.41
Depreciation & Amortization	20.69	21.33	20.9	27.25	27.25	29.36
Other Amortization	6.51	6.51	6.22	-	-	-
Asset Writedown & Restructuring Costs	1.61	1.61	1.42	10.92	-0.03	0.15
Loss (Gain) From Sale of Investments	-1.36	-1.36	-	-	-2.02	-2.25
Loss (Gain) on Equity Investments	0	0	0.06	-0.05	-0.01	-0.03
Stock-Based Compensation	22.98	22.98	36.02	36.96	35.64	36.65
Other Operating Activities	121.73	99.75	19.16	-161.21	30.63	25.91
Change in Accounts Receivable	-22.6	-22.6	-52.42	-25.11	-37.68	-11.01
Change in Inventory	-0.27	-0.27	-0.15	-0.2	-0.01	0.03
Change in Accounts Payable	-32.78	-32.78	51.18	42.52	42.68	26.54
Change in Other Net Operating Assets	16.66	35.56	7.79	-22.14	-52.92	-53.73
Operating Cash Flow	167.4	182.54	185.29	125.74	32.21	6.2
Operating Cash Flow Growth	8.14%	-1.48%	47.36%	290.34%	419.48%	-90.39%

Investing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-4.51	-4.51	-4.47	-5.9	-7.49	-3.1
Sale of Property, Plant & Equipment	1.29	1.29	0.44	0.39	0.41	0.3
Cash Acquisitions	-12.51	-12.51	-10.39	-6.48	-1.46	-
Sale (Purchase) of Intangibles	-10.02	-10.02	-7.29	-6.92	-9.41	-9.81
Investment in Securities	-123.34	-123.34	23.91	-77.72	56.54	-111.22
Other Investing Activities	15.36	22.01	24.25	21.04	8.04	46.02
Investing Cash Flow	-133.73	-127.08	26.44	-75.59	46.63	-77.81

Financing Activities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	-	1,438	-	2.11	2.17	1.17
Long-Term Debt Repaid	-	-11.11	-5.22	-4.11	-3.16	-2.25
Lease Payments	-4.69	-4.69	-3.76	-3.11	-2.42	-1.77
Net Debt Issued (Repaid)	1,426	1,426	-5.22	-2	-1	-1.08
Issuance of Common Stock	1,657	1,657	7.01	6	2.2	0.04
Repurchase of Common Stock	-3,131	-3,131	-21.84	-	-	-
Other Financing Activities	-68.49	-60.58	-2.84	-10.23	-7.41	-8.52
Financing Cash Flow	-115.31	-107.41	-22.89	-6.24	-6.21	-9.57

Net Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Foreign Exchange Rate Adjustments	-34.37	-32.41	-7.54	-0.87	-1.9	-0.61
Net Cash Flow	-116.01	-84.36	181.3	43.05	70.74	-81.78

Free Cash Flow

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	162.89	178.03	180.81	119.84	24.72	3.1
Free Cash Flow Growth	8.35%	-1.54%	50.88%	384.69%	697.03%	-95.14%
Free Cash Flow Margin	15.36%	17.05%	18.48%	15.31%	4.17%	1.02%
Free Cash Flow Per Share	1.55	1.62	1.58	1.01	0.23	0.03
Levered Free Cash Flow	41.22	81.78	124.17	86.84	17.78	-15.07
Unlevered Free Cash Flow	113.78	139.19	134.76	97.93	28.17	-5.5
Free Cash Flow After Leases	158.2	173.34	177.05	116.73	22.31	1.33

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	2.65	2.65	2.84	2.8	2.38	2.36
Cash Income Tax Paid	5.63	5.63	6.07	10.58	4.36	-11.06
Change in Working Capital	-38.99	-20.09	6.41	-4.93	-47.93	-38.18

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Aug 3, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 6, 2026

Data Sources Report a data error