| 424.83 | 508.9 | 327.07 | 284.02 | 213.28 |
| 340.3 | 252.29 | 279.72 | 197.06 | 264.18 |
Cash & Short-Term Investments | 765.12 | 761.18 | 606.79 | 481.07 | 477.46 |
| 0.52% | 25.45% | 26.13% | 0.76% | 12.37% |
| 163.01 | 141.14 | 91.95 | 68.85 | 35.91 |
| 0.61 | 0.36 | 0.22 | 0.03 | 0.01 |
| 117.74 | 162.58 | 158.32 | 121.96 | 77.98 |
| 1,046 | 1,065 | 857.28 | 671.91 | 591.37 |
Net Property, Plant & Equipment | 21.65 | 26.46 | 25.9 | 25.38 | 19.31 |
| 552.25 | 597.79 | 613.39 | 628.97 | 685.66 |
| 32.05 | 5.02 | 4.35 | 8.96 | 7.6 |
| 102.45 | 133.76 | 159.17 | 24.61 | 18.81 |
|
| 135.78 | 147 | 118.55 | 89.78 | 62.83 |
| 0.82 | 0.54 | - | - | - |
Current Portion of Long-Term Debt | 5.88 | 222.14 | 4.81 | 219.51 | 2.78 |
| 113 | 120.1 | 92.96 | 75.21 | 53.21 |
Other Current Liabilities | 87.73 | 86.84 | 81.26 | 69.16 | 72.4 |
Total Current Liabilities | 343.21 | 576.61 | 297.57 | 453.66 | 191.22 |
| 1,400 | 13.9 | 216.82 | 15.65 | 213.81 |
Other Long-Term Liabilities | 70.42 | 29.8 | 29.27 | 14.46 | 21.25 |
Total Long-Term Liabilities | 1,470 | 43.7 | 246.09 | 30.11 | 235.05 |
|
| 0.05 | 0.06 | 0.06 | 0.05 | 0.05 |
Additional Paid-in Capital | 2,714 | 2,203 | 2,161 | 2,057 | 2,035 |
Accumulated Other Comprehensive Income | 10.77 | -71 | -29.9 | 40.14 | 73.57 |
| -2,793 | -929.87 | -1,021 | -1,228 | -1,214 |
Total Common Shareholders' Equity | -67.77 | 1,203 | 1,111 | 869.57 | 894.13 |
| 9.31 | 5.35 | 5.56 | 6.49 | 2.34 |
| -58.46 | 1,208 | 1,116 | 876.06 | 896.48 |
Total Liabilities & Equity | 1,755 | 1,828 | 1,660 | 1,360 | 1,323 |
| 1,406 | 236.57 | 221.62 | 235.16 | 216.58 |
| -641.3 | 524.61 | 385.16 | 245.91 | 260.88 |
| - | 36.20% | 56.63% | -5.74% | 18.08% |
| -5.85 | 4.58 | 3.26 | 2.24 | 2.40 |
| -67.77 | 1,203 | 1,111 | 869.57 | 894.13 |
| -0.62 | 10.50 | 9.40 | 7.93 | 8.24 |
| -620.02 | 604.84 | 497.47 | 240.59 | 208.48 |
Tangible Book Value Per Share | -5.65 | 5.28 | 4.21 | 2.19 | 1.92 |