Mach Natural Resources LP (MNR)

NYSE: MNR · Real-Time Price · USD

12.60

-0.12 (-0.94%)

At close: Jul 2, 2026, 4:00 PM EDT

13.00

+0.40 (3.17%)

After-hours: Jul 2, 2026, 7:20 PM EDT

Mach Natural Resources LP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,235	1,175	969.63	762.31	937.41	392.5
Revenue Growth (YoY)	28.97%	21.22%	27.20%	-18.68%	138.83%	-
Cost of Revenue	578.68	490.61	366.83	237.9	300.99	135.48
Gross Profit	655.87	684.78	602.8	524.41	636.43	257.02
Selling, General & Admin	54.52	56.64	40.84	27.65	25.45	60.93
Depreciation & Amortization Expenses	327.35	292.76	270.97	137.62	88.59	40.69
Other Operating Expenses	-	90.43	-	-	-	-
Total Operating Expenses	381.87	439.83	311.81	165.27	114.04	101.61
Operating Income	183.57	244.95	290.99	359.14	522.38	155.41
Interest Expense	-78.74	-72.22	-104.6	-11.2	-4.85	-1.66
Other Non-Operating Income (Expense)	-12.77	-29.75	-1.22	-1.39	-0.69	-17.42
Total Non-Operating Income (Expense)	-91.51	-101.97	-105.81	-12.59	-5.54	-19.08
Pretax Income	92.06	142.98	185.18	346.56	516.84	138.37
Net Income	92.06	142.98	185.18	346.56	516.84	138.37
Minority Interest in Earnings	-	-	-	-278.04	-	-
Net Income to Common	92.06	142.98	185.18	68.52	516.84	138.37
Net Income Growth	-42.23%	-22.79%	170.26%	-86.74%	273.51%	-
Shares Outstanding (Basic)	167	131	98	95	-	-
Shares Outstanding (Diluted)	167	132	98	95	-	-
Shares Change (YoY)	63.58%	34.63%	2.94%	-	-	-
EPS (Basic)	0.55	1.09	1.90	0.72	-	-
EPS (Diluted)	0.55	1.09	1.90	0.72	-	-
EPS Growth	-64.69%	-42.63%	163.89%	-	-	-
Free Cash Flow	255.55	236.41	284.98	176.94	310.52	157.45
Free Cash Flow Growth	8.09%	-17.04%	61.06%	-43.02%	97.21%	-
Free Cash Flow Per Share	1.53	1.80	2.92	1.86	-	-
Dividends Per Share	1.820	1.970	2.750	0.950	-	-
Dividend Growth	-7.61%	-28.36%	189.47%	-	-	-
Gross Margin	53.13%	58.26%	62.17%	68.79%	67.89%	65.48%
Operating Margin	14.87%	20.84%	30.01%	47.11%	55.73%	39.59%
Profit Margin	7.46%	12.16%	19.10%	45.46%	55.13%	35.25%
FCF Margin	20.70%	20.11%	29.39%	23.21%	33.12%	40.12%
EBITDA	510.92	537.71	561.96	496.76	610.97	196.09
EBITDA Margin	41.39%	45.75%	57.96%	65.17%	65.18%	49.96%
EBIT	183.57	244.95	290.99	359.14	522.38	155.41
EBIT Margin	14.87%	20.84%	30.01%	47.11%	55.73%	39.59%

SEC Filings: 10-K · 10-Q