Mach Natural Resources LP (MNR)
NYSE: MNR · Real-Time Price · USD
12.98
-0.08 (-0.61%)
Aug 13, 2026, 4:00 PM EDT - Market closed
Mach Natural Resources LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,352 | 1,175 | 969.63 | 762.31 | 937.41 | 392.5 | |
Revenue Growth | 34.42% | 21.22% | 27.20% | -18.68% | 138.83% | - |
Cost of Revenue | 651.94 | 490.61 | 366.83 | 237.9 | 300.99 | 135.48 |
Gross Profit | 700.04 | 684.78 | 602.8 | 524.41 | 636.43 | 257.02 |
Selling, General & Admin | 56.39 | 56.64 | 40.84 | 27.65 | 25.45 | 60.93 |
Depreciation & Amortization Expenses | 358.48 | 292.76 | 270.97 | 137.62 | 88.59 | 40.69 |
Other Operating Expenses | 90.43 | 90.43 | - | - | - | - |
Total Operating Expenses | 505.3 | 439.83 | 311.81 | 165.27 | 114.04 | 101.61 |
Operating Income | 194.74 | 244.95 | 290.99 | 359.14 | 522.38 | 155.41 |
Interest Expense | -91.12 | -72.22 | -104.6 | -11.2 | -4.85 | -1.66 |
Other Non-Operating Income (Expense) | -3.01 | -29.75 | -1.22 | -1.39 | -0.69 | -17.42 |
Total Non-Operating Income (Expense) | -94.13 | -101.97 | -105.81 | -12.59 | -5.54 | -19.08 |
Pretax Income | 100.61 | 142.98 | 185.18 | 346.56 | 516.84 | 138.37 |
Net Income | 100.61 | 142.98 | 185.18 | 346.56 | 516.84 | 138.37 |
Minority Interest in Earnings | - | - | - | -278.04 | - | - |
Net Income to Common | 100.61 | 142.98 | 185.18 | 68.52 | 516.84 | 138.37 |
Net Income Growth | -51.98% | -22.79% | 170.26% | -86.74% | 273.51% | - |
Shares Outstanding (Basic) | 158 | 131 | 98 | 95 | - | - |
Shares Outstanding (Diluted) | 158 | 132 | 98 | 95 | - | - |
Shares Change | 46.56% | 34.63% | 2.94% | - | - | - |
EPS (Basic) | 0.64 | 1.09 | 1.90 | 0.72 | - | - |
EPS (Diluted) | 0.64 | 1.09 | 1.90 | 0.72 | - | - |
EPS Growth | -67.23% | -42.63% | 163.89% | - | - | - |
Free Cash Flow | 246.21 | 236.41 | 284.98 | 176.94 | 310.52 | 157.45 |
Free Cash Flow Growth | -19.65% | -17.04% | 61.06% | -43.02% | 97.21% | - |
Free Cash Flow Per Share | 1.56 | 1.80 | 2.92 | 1.86 | - | - |
Dividends Per Share | 1.800 | 1.970 | 2.750 | 0.950 | - | - |
Dividend Growth | -20.71% | -28.36% | 189.47% | - | - | - |
Gross Margin | 51.78% | 58.26% | 62.17% | 68.79% | 67.89% | 65.48% |
Operating Margin | 14.40% | 20.84% | 30.01% | 47.11% | 55.73% | 39.59% |
Profit Margin | 7.44% | 12.16% | 19.10% | 45.46% | 55.13% | 35.25% |
FCF Margin | 18.21% | 20.11% | 29.39% | 23.21% | 33.12% | 40.12% |
EBITDA | 553.22 | 537.71 | 561.96 | 496.76 | 610.97 | 196.09 |
EBITDA Margin | 40.92% | 45.75% | 57.96% | 65.17% | 65.18% | 49.96% |
EBIT | 194.74 | 244.95 | 290.99 | 359.14 | 522.38 | 155.41 |
EBIT Margin | 14.40% | 20.84% | 30.01% | 47.11% | 55.73% | 39.59% |