Monro Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 27, 2025	Mar '25 Mar 29, 2025	Mar '24 Mar 30, 2024	Mar '23 Mar 25, 2023	Mar '22 Mar 26, 2022	Mar '21 Mar 27, 2021
Revenue	1,178	1,195	1,277	1,325	1,359	1,126
Revenue Growth (YoY)	-2.65%	-6.38%	-3.67%	-2.50%	20.75%	-10.41%
Cost of Revenue	768.66	777.69	824.69	869.21	877.49	730.53
Gross Profit	409.67	417.65	452.1	456.18	481.84	395.2
Selling, General & Admin	387.64	377.34	374.12	376.43	379.78	322.96
Operating Expenses	387.64	377.34	374.12	376.43	379.78	322.96
Operating Income	22.02	40.31	77.99	79.75	102.06	72.24
Interest Expense	-17.58	-18.92	-20.01	-23.18	-24.63	-28.24
Other Non Operating Income (Expenses)	0.39	0.45	0.46	0.59	0.62	0.19
EBT Excluding Unusual Items	4.84	21.83	58.44	57.17	78.04	44.19
Merger & Restructuring Charges	-18.79	-27.82	-3.36	-	-0.76	-
Gain (Loss) on Sale of Assets	-2.57	-	-0.3	-	-	-
Legal Settlements	-	-0.65	-	-	-	-
Other Unusual Items	0.73	0.73	-2.9	-	-	-
Pretax Income	-15.79	-5.91	51.88	57.17	77.29	44.19
Income Tax Expense	-3.27	-0.73	14.31	18.12	15.72	9.87
Net Income	-12.52	-5.18	37.57	39.05	61.57	34.32
Preferred Dividends & Other Adjustments	1.35	1.35	1.14	0.52	0.47	0.44
Net Income to Common	-13.87	-6.53	36.43	38.53	61.1	33.88
Net Income Growth	-	-	-3.78%	-36.58%	79.40%	-40.85%
Shares Outstanding (Basic)	30	30	31	32	34	33
Shares Outstanding (Diluted)	30	30	32	33	34	34
Shares Change (YoY)	-3.91%	-6.14%	-2.32%	-4.07%	0.48%	-0.23%
EPS (Basic)	-0.46	-0.22	1.18	1.20	1.82	1.02
EPS (Diluted)	-0.46	-0.22	1.18	1.20	1.81	1.01
EPS Growth	-	-	-1.49%	-33.89%	78.55%	-40.72%
Free Cash Flow	49.63	105.55	99.72	176.03	145.93	133.18
Free Cash Flow Per Share	1.66	3.53	3.13	5.39	4.29	3.93
Dividend Per Share	1.120	1.120	1.120	1.120	1.020	0.880
Dividend Growth	-	-	-	9.80%	15.91%	-
Gross Margin	34.77%	34.94%	35.41%	34.42%	35.45%	35.11%
Operating Margin	1.87%	3.37%	6.11%	6.02%	7.51%	6.42%
Profit Margin	-1.18%	-0.55%	2.85%	2.91%	4.50%	3.01%
Free Cash Flow Margin	4.21%	8.83%	7.81%	13.28%	10.73%	11.83%
EBITDA	85.19	109.68	150.19	156.79	183.23	149.54
EBITDA Margin	7.23%	9.18%	11.76%	11.83%	13.48%	13.28%
D&A For EBITDA	63.16	69.37	72.2	77.04	81.17	77.3
EBIT	22.02	40.31	77.99	79.75	102.06	72.24
EBIT Margin	1.87%	3.37%	6.11%	6.02%	7.51%	6.42%
Effective Tax Rate	-	-	27.58%	31.70%	20.34%	22.34%

Updated Jan 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q