Monro, Inc. (MNRO)

Monro Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 27, 2025	Mar 29, 2025	Mar 30, 2024	Mar 25, 2023	Mar 26, 2022	Mar 27, 2021
Revenue	1,191	1,195	1,277	1,325	1,359	1,126
Revenue Growth (YoY)	-2.58%	-6.38%	-3.67%	-2.50%	20.75%	-10.41%
Cost of Revenue	778.61	777.69	824.69	869.21	877.49	730.53
Gross Profit	412.1	417.65	452.1	456.18	481.84	395.2
Selling, General & Admin	383.99	377.34	374.12	376.43	379.78	322.96
Operating Expenses	383.99	377.34	374.12	376.43	379.78	322.96
Operating Income	28.11	40.31	77.99	79.75	102.06	72.24
Interest Expense	-17.78	-18.92	-20.01	-23.18	-24.63	-28.24
Other Non Operating Income (Expenses)	0.44	0.45	0.46	0.59	0.62	0.19
EBT Excluding Unusual Items	10.77	21.83	58.44	57.17	78.04	44.19
Merger & Restructuring Charges	-32.76	-27.82	-3.36	-	-0.76	-
Gain (Loss) on Sale of Assets	-2.64	-	-0.3	-	-	-
Legal Settlements	-0.65	-0.65	-	-	-	-
Other Unusual Items	0.73	0.73	-2.9	-	-	-
Pretax Income	-24.55	-5.91	51.88	57.17	77.29	44.19
Income Tax Expense	-5.47	-0.73	14.31	18.12	15.72	9.87
Net Income	-19.08	-5.18	37.57	39.05	61.57	34.32
Preferred Dividends & Other Adjustments	1.35	1.35	1.14	0.52	0.47	0.44
Net Income to Common	-20.43	-6.53	36.43	38.53	61.1	33.88
Net Income Growth	-	-	-3.78%	-36.58%	79.40%	-40.85%
Shares Outstanding (Basic)	30	30	31	32	34	33
Shares Outstanding (Diluted)	30	30	32	33	34	34
Shares Change (YoY)	-4.68%	-6.14%	-2.32%	-4.07%	0.48%	-0.23%
EPS (Basic)	-0.68	-0.22	1.18	1.20	1.82	1.02
EPS (Diluted)	-0.70	-0.22	1.18	1.20	1.81	1.01
EPS Growth	-	-	-1.49%	-33.89%	78.55%	-40.72%
Free Cash Flow	48.42	105.55	99.72	176.03	145.93	133.18
Free Cash Flow Per Share	1.62	3.53	3.13	5.39	4.29	3.93
Dividend Per Share	1.120	1.120	1.120	1.120	1.020	0.880
Dividend Growth	-	-	-	9.80%	15.91%	-
Gross Margin	34.61%	34.94%	35.41%	34.42%	35.45%	35.11%
Operating Margin	2.36%	3.37%	6.11%	6.02%	7.51%	6.42%
Profit Margin	-1.71%	-0.55%	2.85%	2.91%	4.50%	3.01%
Free Cash Flow Margin	4.07%	8.83%	7.81%	13.28%	10.73%	11.83%
EBITDA	93.11	109.68	150.19	156.79	183.23	149.54
EBITDA Margin	7.82%	9.18%	11.76%	11.83%	13.48%	13.28%
D&A For EBITDA	65	69.37	72.2	77.04	81.17	77.3
EBIT	28.11	40.31	77.99	79.75	102.06	72.24
EBIT Margin	2.36%	3.37%	6.11%	6.02%	7.51%	6.42%
Effective Tax Rate	-	-	27.58%	31.70%	20.34%	22.34%

Updated Oct 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q