Monro, Inc. (MNRO)

Monro Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 28, 2025	Mar 29, 2025	Mar 30, 2024	Mar 25, 2023	Mar 26, 2022	Mar 27, 2021
Revenue	1,203	1,195	1,277	1,325	1,359	1,126
Revenue Growth (YoY)	-3.20%	-6.38%	-3.67%	-2.50%	20.75%	-10.41%
Cost of Revenue	787.82	777.69	824.69	869.21	877.49	730.53
Gross Profit	415.37	417.65	452.1	456.18	481.84	395.2
Selling, General & Admin	375.7	377.34	374.12	376.43	379.78	322.96
Operating Expenses	375.7	377.34	374.12	376.43	379.78	322.96
Operating Income	39.67	40.31	77.99	79.75	102.06	72.24
Interest Expense	-18.56	-18.92	-20.01	-23.18	-24.63	-28.24
Other Non Operating Income (Expenses)	0.51	0.45	0.46	0.59	0.62	0.19
EBT Excluding Unusual Items	21.62	21.83	58.44	57.17	78.04	44.19
Merger & Restructuring Charges	-41.91	-27.82	-3.36	-	-0.76	-
Gain (Loss) on Sale of Assets	-	-	-0.3	-	-	-
Legal Settlements	-0.65	-0.65	-	-	-	-
Other Unusual Items	-3.87	0.73	-2.9	-	-	-
Pretax Income	-24.81	-5.91	51.88	57.17	77.29	44.19
Income Tax Expense	-5.71	-0.73	14.31	18.12	15.72	9.87
Net Income	-19.1	-5.18	37.57	39.05	61.57	34.32
Preferred Dividends & Other Adjustments	1.35	1.35	1.14	0.52	0.47	0.44
Net Income to Common	-20.44	-6.53	36.43	38.53	61.1	33.88
Net Income Growth	-	-	-3.78%	-36.58%	79.40%	-40.85%
Shares Outstanding (Basic)	30	30	31	32	34	33
Shares Outstanding (Diluted)	30	30	32	33	34	34
Shares Change (YoY)	-5.55%	-6.14%	-2.32%	-4.07%	0.48%	-0.23%
EPS (Basic)	-0.68	-0.22	1.18	1.20	1.82	1.02
EPS (Diluted)	-0.70	-0.22	1.18	1.20	1.81	1.01
EPS Growth	-	-	-1.49%	-33.89%	78.55%	-40.72%
Free Cash Flow	79.46	105.55	99.72	176.03	145.93	133.18
Free Cash Flow Per Share	2.65	3.53	3.13	5.39	4.29	3.93
Dividend Per Share	1.120	1.120	1.120	1.120	1.020	0.880
Dividend Growth	-	-	-	9.80%	15.91%	-
Gross Margin	34.52%	34.94%	35.41%	34.42%	35.45%	35.11%
Operating Margin	3.30%	3.37%	6.11%	6.02%	7.51%	6.42%
Profit Margin	-1.70%	-0.55%	2.85%	2.91%	4.50%	3.01%
Free Cash Flow Margin	6.60%	8.83%	7.81%	13.28%	10.73%	11.83%
EBITDA	106.89	109.68	150.19	156.79	183.23	149.54
EBITDA Margin	8.88%	9.18%	11.76%	11.83%	13.48%	13.28%
D&A For EBITDA	67.22	69.37	72.2	77.04	81.17	77.3
EBIT	39.67	40.31	77.99	79.75	102.06	72.24
EBIT Margin	3.30%	3.37%	6.11%	6.02%	7.51%	6.42%
Effective Tax Rate	-	-	27.58%	31.70%	20.34%	22.34%

Updated Jul 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q