Monro, Inc. (MNRO)
NASDAQ: MNRO · Real-Time Price · USD
14.47
-1.45 (-9.11%)
Mar 31, 2025, 4:00 PM EDT - Market closed
Monro Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Mar '24 Mar 30, 2024 | Mar '23 Mar 25, 2023 | Mar '22 Mar 26, 2022 | Mar '21 Mar 27, 2021 | Mar '20 Mar 28, 2020 | 2019 - 2015 |
| Revenue | 1,210 | 1,277 | 1,325 | 1,359 | 1,126 | 1,257 | Upgrade
|
| Revenue Growth (YoY) | -5.25% | -3.67% | -2.50% | 20.75% | -10.41% | 4.69% | Upgrade
|
| Cost of Revenue | 780 | 824.69 | 869.21 | 877.49 | 730.53 | 779.87 | Upgrade
|
| Gross Profit | 430.42 | 452.1 | 456.18 | 481.84 | 395.2 | 476.66 | Upgrade
|
| Selling, General & Admin | 377.01 | 377.02 | 376.06 | 379.78 | 322.96 | 374.96 | Upgrade
|
| Operating Expenses | 377.01 | 377.02 | 376.06 | 379.78 | 322.96 | 374.96 | Upgrade
|
| Operating Income | 53.41 | 75.09 | 80.11 | 102.06 | 72.24 | 101.7 | Upgrade
|
| Interest Expense | -19.48 | -20.01 | -23.18 | -24.63 | -28.24 | -28.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.61 | 0.46 | 0.59 | 0.62 | 0.19 | 0.79 | Upgrade
|
| EBT Excluding Unusual Items | 34.54 | 55.54 | 57.53 | 78.04 | 44.19 | 74.27 | Upgrade
|
| Merger & Restructuring Charges | -7.06 | -3.36 | -1.86 | -0.76 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.3 | -0.3 | 3.5 | - | - | - | Upgrade
|
| Legal Settlements | -0.65 | - | -2 | - | - | - | Upgrade
|
| Pretax Income | 27.88 | 51.88 | 57.17 | 77.29 | 44.19 | 74.27 | Upgrade
|
| Income Tax Expense | 8.09 | 14.31 | 18.12 | 15.72 | 9.87 | 16.25 | Upgrade
|
| Net Income | 19.79 | 37.57 | 39.05 | 61.57 | 34.32 | 58.02 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.35 | 1.14 | 0.52 | 0.47 | 0.44 | 0.45 | Upgrade
|
| Net Income to Common | 18.44 | 36.43 | 38.53 | 61.1 | 33.88 | 57.58 | Upgrade
|
| Net Income Growth | -42.26% | -3.78% | -36.58% | 79.40% | -40.85% | -27.24% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 31 | 32 | 34 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 32 | 33 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -2.77% | -2.32% | -4.07% | 0.48% | -0.23% | 0.83% | Upgrade
|
| EPS (Basic) | 0.62 | 1.18 | 1.20 | 1.82 | 1.02 | 1.73 | Upgrade
|
| EPS (Diluted) | 0.62 | 1.18 | 1.20 | 1.81 | 1.01 | 1.71 | Upgrade
|
| EPS Growth | -42.11% | -1.49% | -33.89% | 78.55% | -40.72% | -27.84% | Upgrade
|
| Free Cash Flow | 70.46 | 99.72 | 176.03 | 145.93 | 133.18 | 65.41 | Upgrade
|
| Free Cash Flow Per Share | 2.26 | 3.13 | 5.39 | 4.29 | 3.93 | 1.93 | Upgrade
|
| Dividend Per Share | 1.120 | 1.120 | 1.120 | 1.020 | 0.880 | 0.880 | Upgrade
|
| Dividend Growth | - | - | 9.80% | 15.91% | - | 10.00% | Upgrade
|
| Gross Margin | 35.56% | 35.41% | 34.42% | 35.45% | 35.11% | 37.94% | Upgrade
|
| Operating Margin | 4.41% | 5.88% | 6.04% | 7.51% | 6.42% | 8.09% | Upgrade
|
| Profit Margin | 1.52% | 2.85% | 2.91% | 4.50% | 3.01% | 4.58% | Upgrade
|
| Free Cash Flow Margin | 5.82% | 7.81% | 13.28% | 10.73% | 11.83% | 5.21% | Upgrade
|
| EBITDA | 123.54 | 147.29 | 157.15 | 183.23 | 149.54 | 166.69 | Upgrade
|
| EBITDA Margin | 10.21% | 11.54% | 11.86% | 13.48% | 13.28% | 13.27% | Upgrade
|
| D&A For EBITDA | 70.13 | 72.2 | 77.04 | 81.17 | 77.3 | 64.99 | Upgrade
|
| EBIT | 53.41 | 75.09 | 80.11 | 102.06 | 72.24 | 101.7 | Upgrade
|
| EBIT Margin | 4.41% | 5.88% | 6.04% | 7.51% | 6.42% | 8.09% | Upgrade
|
| Effective Tax Rate | 29.01% | 27.58% | 31.70% | 20.34% | 22.34% | 21.88% | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.