Monro, Inc. (MNRO)
NASDAQ: MNRO · Real-Time Price · USD
26.73
-0.04 (-0.15%)
Nov 21, 2024, 4:00 PM EST - Market closed

Monro Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
27.3837.5739.0561.5734.3258.02
Upgrade
Depreciation & Amortization
70.9172.277.0481.1777.364.99
Upgrade
Loss (Gain) From Sale of Assets
-2.49-1.19-7.06-0.93-0.49-0.26
Upgrade
Asset Writedown & Restructuring Costs
3.471.920.980.760.146.58
Upgrade
Stock-Based Compensation
3.884.315.654.332.393.81
Upgrade
Other Operating Activities
6.719.034.2414.0210.8511.47
Upgrade
Change in Accounts Receivable
1.181.56-2.480.53-0.810.11
Upgrade
Change in Inventory
-14.98-6.35-18.21-2.3926.57-11.84
Upgrade
Change in Accounts Payable
18.57-9.78129.7419.6112.87-4.09
Upgrade
Change in Income Taxes
-1.710.16-2.7513.32-3.17-2.84
Upgrade
Change in Other Net Operating Assets
2.1715.77-11.18-18.2224.93-4.62
Upgrade
Operating Cash Flow
115.09125.2215.02173.76184.91121.33
Upgrade
Operating Cash Flow Growth
-40.38%-41.77%23.74%-6.03%52.40%-20.64%
Upgrade
Capital Expenditures
-23.57-25.48-38.99-27.83-51.73-55.92
Upgrade
Sale of Property, Plant & Equipment
11.142.957.221.240.660.97
Upgrade
Cash Acquisitions
---6.69-83.33-17.15-104.44
Upgrade
Divestitures
21.8120.665.26---
Upgrade
Other Investing Activities
-0.03-0.03-0.260.121.960.58
Upgrade
Investing Cash Flow
9.35-1.9626.55-109.8-66.26-158.81
Upgrade
Long-Term Debt Issued
-155.57156.8166.28-814.18
Upgrade
Long-Term Debt Repaid
--197.6-267.8-219.22-409.78-412.73
Upgrade
Net Debt Issued (Repaid)
-32.41-42.03-111.01-52.94-409.78401.46
Upgrade
Issuance of Common Stock
-0.020.732.146.286.17
Upgrade
Repurchase of Common Stock
-44.46-44.04-96.92---
Upgrade
Preferred Dividends Paid
-1.82-1.14-0.52-0.47-0.44-0.45
Upgrade
Common Dividends Paid
-33.27-34.36-35.89-34.21-29.34-29.27
Upgrade
Dividends Paid
-35.08-35.51-36.4-34.67-29.78-29.72
Upgrade
Other Financing Activities
-0.67--1.03-0.5-0.87-1.17
Upgrade
Financing Cash Flow
-112.63-121.56-244.63-85.97-434.16376.74
Upgrade
Net Cash Flow
11.811.68-3.06-22.01-315.52339.26
Upgrade
Free Cash Flow
91.5199.72176.03145.93133.1865.41
Upgrade
Free Cash Flow Growth
-42.05%-43.35%20.62%9.57%103.60%-39.67%
Upgrade
Free Cash Flow Margin
7.49%7.81%13.28%10.74%11.83%5.21%
Upgrade
Free Cash Flow Per Share
2.913.135.394.293.931.93
Upgrade
Cash Income Tax Paid
5.285.2816.94-11.612.3312.75
Upgrade
Levered Free Cash Flow
97.0998.12189.75128.3498.8638.24
Upgrade
Unlevered Free Cash Flow
109.76110.62204.23143.74116.5155.87
Upgrade
Change in Net Working Capital
-21.09-12.66-110.47-22.28-43.3920.57
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.