MINISO Group Holding Limited (MNSO)
NYSE: MNSO · Real-Time Price · USD
24.87
-1.12 (-4.31%)
At close: Aug 27, 2025, 4:00 PM
24.70
-0.17 (-0.68%)
After-hours: Aug 27, 2025, 7:54 PM EDT
MINISO Group Holding Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
| 18,628 | 16,994 | 13,839 | 11,473 | 10,086 | 9,072 | Upgrade | |
Revenue Growth (YoY) | 21.03% | 22.80% | 20.62% | 13.76% | 11.18% | 1.03% | Upgrade |
Cost of Revenue | 10,224 | 9,357 | 8,140 | 7,030 | 7,016 | 6,641 | Upgrade |
Gross Profit | 8,404 | 7,637 | 5,698 | 4,443 | 3,070 | 2,431 | Upgrade |
Selling, General & Admin | 5,195 | 4,451 | 2,958 | 2,350 | 2,259 | 2,018 | Upgrade |
Other Operating Expenses | -28.83 | -37.22 | -32.73 | -26.58 | -28.87 | -58.42 | Upgrade |
Operating Expenses | 5,174 | 4,411 | 2,923 | 2,322 | 2,259 | 1,980 | Upgrade |
Operating Income | 3,230 | 3,226 | 2,775 | 2,121 | 811.15 | 450.67 | Upgrade |
Interest Expense | -246.56 | -92.92 | -43.48 | -34.62 | -33.4 | -28.36 | Upgrade |
Interest & Investment Income | 216.5 | 199.82 | 246.31 | 188.15 | 130.15 | 107.27 | Upgrade |
Earnings From Equity Investments | -133.26 | 5.99 | 0.27 | - | -8.16 | -4.01 | Upgrade |
Currency Exchange Gain (Loss) | 15.23 | -33.73 | 39.88 | 109.1 | 14.04 | -114.18 | Upgrade |
Other Non Operating Income (Expenses) | -84.41 | - | - | - | - | -1,625 | Upgrade |
EBT Excluding Unusual Items | 2,998 | 3,305 | 3,018 | 2,384 | 913.78 | -1,214 | Upgrade |
Gain (Loss) on Sale of Investments | 23.55 | 29.93 | 6.74 | -3.69 | 5.71 | 2.97 | Upgrade |
Gain (Loss) on Sale of Assets | 1.08 | 6.23 | -4.19 | -5.35 | -5.61 | -2.32 | Upgrade |
Asset Writedown | -20.19 | -8.85 | -8 | -3.45 | -13.49 | -2.94 | Upgrade |
Legal Settlements | - | 0.3 | -35.44 | -37.71 | -15.58 | - | Upgrade |
Other Unusual Items | 10.23 | 15.2 | 3.45 | 0.19 | 22 | - | Upgrade |
Pretax Income | 3,013 | 3,348 | 2,981 | 2,334 | 906.81 | -1,216 | Upgrade |
Income Tax Expense | 648.56 | 712.1 | 706.95 | 551.79 | 267.07 | 213.26 | Upgrade |
Earnings From Continuing Operations | 2,364 | 2,635 | 2,274 | 1,782 | 639.74 | -1,429 | Upgrade |
Net Income to Company | 2,364 | 2,635 | 2,274 | 1,782 | 639.74 | -1,429 | Upgrade |
Minority Interest in Earnings | -10.55 | -17.87 | -20.75 | -12.9 | -1.57 | 14.44 | Upgrade |
Net Income | 2,353 | 2,618 | 2,253 | 1,769 | 638.17 | -1,415 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 0.42 | 1.58 | -116.93 | Upgrade |
Net Income to Common | 2,353 | 2,618 | 2,253 | 1,769 | 636.59 | -1,298 | Upgrade |
Net Income Growth | -2.69% | 16.17% | 27.38% | 177.19% | - | - | Upgrade |
Shares Outstanding (Basic) | 308 | 310 | 311 | 311 | 301 | 276 | Upgrade |
Shares Outstanding (Diluted) | 310 | 312 | 313 | 313 | 304 | 276 | Upgrade |
Shares Change (YoY) | -0.74% | -0.39% | 0.09% | 2.79% | 10.17% | 25.40% | Upgrade |
EPS (Basic) | 7.63 | 8.45 | 7.24 | 5.69 | 2.11 | -4.70 | Upgrade |
EPS (Diluted) | 7.57 | 8.40 | 7.20 | 5.64 | 2.08 | -4.72 | Upgrade |
EPS Growth | -2.43% | 16.73% | 27.59% | 171.15% | - | - | Upgrade |
Free Cash Flow | 994.27 | 1,406 | 1,666 | 1,492 | 1,116 | 736.04 | Upgrade |
Free Cash Flow Per Share | 3.21 | 4.51 | 5.32 | 4.77 | 3.67 | 2.67 | Upgrade |
Dividend Per Share | 4.469 | 4.388 | - | 2.988 | - | 1.007 | Upgrade |
Gross Margin | 45.12% | 44.94% | 41.18% | 38.73% | 30.44% | 26.79% | Upgrade |
Operating Margin | 17.34% | 18.98% | 20.05% | 18.49% | 8.04% | 4.97% | Upgrade |
Profit Margin | 12.63% | 15.40% | 16.28% | 15.41% | 6.31% | -14.31% | Upgrade |
Free Cash Flow Margin | 5.34% | 8.27% | 12.04% | 13.00% | 11.07% | 8.11% | Upgrade |
EBITDA | 3,563 | 3,338 | 2,849 | 2,158 | 870.01 | 481.17 | Upgrade |
EBITDA Margin | 19.13% | 19.64% | 20.59% | 18.81% | 8.63% | 5.30% | Upgrade |
D&A For EBITDA | 332.89 | 112 | 74.1 | 36.8 | 58.87 | 30.51 | Upgrade |
EBIT | 3,230 | 3,226 | 2,775 | 2,121 | 811.15 | 450.67 | Upgrade |
EBIT Margin | 17.34% | 18.98% | 20.05% | 18.49% | 8.04% | 4.97% | Upgrade |
Effective Tax Rate | 21.53% | 21.27% | 23.72% | 23.64% | 29.45% | - | Upgrade |
Advertising Expenses | - | 572.44 | - | 315.98 | 242.68 | 214.79 | Upgrade |
Updated Aug 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.