MINISO Group Holding Limited (MNSO)

NYSE: MNSO · Real-Time Price · USD

14.53

-0.14 (-0.95%)

At close: Apr 29, 2026, 4:00 PM EDT

14.53

0.00 (0.00%)

Pre-market: Apr 30, 2026, 4:10 AM EDT

MINISO Group Holding Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	21,444	16,994	7,632	11,473	10,086
Revenue Growth (YoY)	26.19%	122.65%	-33.48%	13.76%	11.18%
Cost of Revenue	11,796	9,357	4,391	7,030	7,016
Gross Profit	9,648	7,637	3,241	4,443	3,070
Selling, General & Admin	6,491	4,451	1,721	2,350	2,259
Other Operating Expenses	-146.14	-129.91	-33.47	-130.74	-70.83
Total Operating Expenses	6,345	4,321	1,687	2,219	2,188
Operating Income	3,303	3,316	1,554	2,223	882.03
Interest Income	104.42	118.67	123.97	145.23	66.34
Interest Expense	-430.93	-92.92	-25.2	-34.62	-33.4
Other Non-Operating Income (Expense)	-1,063	5.99	0.27	-	-8.16
Total Non-Operating Income (Expense)	-1,390	31.74	99.04	110.6	24.79
Pretax Income	1,913	3,348	1,653	2,334	906.81
Provision for Income Taxes	703.52	712.1	396.67	551.79	267.07
Net Income	1,205	2,618	1,248	1,769	638.17
Minority Interest in Earnings	5.92	36.59	7.67	12.9	1.57
Net Income to Common	1,205	2,618	1,248	1,769	638.17
Net Income Growth	-53.96%	109.67%	-29.43%	177.19%	-
Shares Outstanding (Basic)	307	310	311	311	301
Shares Outstanding (Diluted)	308	312	313	313	304
Shares Change (YoY)	-1.06%	-0.39%	0.09%	2.79%	10.17%
EPS (Basic)	3.92	8.44	4.00	5.68	2.12
EPS (Diluted)	3.92	8.40	4.00	5.64	2.08
EPS Growth	-53.33%	110.00%	-29.08%	171.15%	-
Shares Outstanding	309.39	312.47	310.83	311.21	306.39
Free Cash Flow	1,580	1,406	832.78	1,492	172.06
Free Cash Flow Growth	12.41%	68.81%	-44.18%	767.10%	-76.62%
Free Cash Flow Per Share	5.12	4.51	2.66	4.77	0.57
Dividends Per Share	4.658	4.388	-	2.988	-
Dividend Growth	6.16%	-	-	-	-
Gross Margin	44.99%	44.94%	42.46%	38.73%	30.44%
Operating Margin	15.40%	19.51%	20.36%	19.38%	8.75%
Profit Margin	5.64%	15.51%	16.46%	15.53%	6.34%
FCF Margin	7.37%	8.27%	10.91%	13.00%	1.71%
EBITDA	4,509	4,124	1,839	2,614	1,272
EBITDA Margin	21.03%	24.27%	24.09%	22.79%	12.61%
EBIT	3,303	3,316	1,554	2,223	882.03
EBIT Margin	15.40%	19.51%	20.36%	19.38%	8.75%
Effective Tax Rate	36.77%	21.27%	24.00%	23.65%	29.45%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q