MINISO Group Holding Limited (MNSO)

NYSE: MNSO · Real-Time Price · USD

11.96

+0.55 (4.82%)

At close: Jun 29, 2026, 4:00 PM EDT

11.96

0.00 (0.00%)

After-hours: Jun 29, 2026, 7:00 PM EDT

MINISO Group Holding Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	22,705	21,444	16,994	7,632	11,473	10,086
Revenue Growth (YoY)	28.30%	26.19%	122.65%	-33.48%	13.76%	11.18%
Cost of Revenue	12,551	11,796	9,357	4,391	7,030	7,016
Gross Profit	10,154	9,648	7,637	3,241	4,443	3,070
Selling, General & Admin	6,996	6,491	4,451	1,721	2,350	2,259
Other Operating Expenses	-973.43	-146.14	-129.91	-33.47	-129.67	-70.83
Total Operating Expenses	6,023	6,345	4,321	1,687	2,220	2,188
Operating Income	4,115	3,303	3,316	1,554	2,223	882.03
Interest Income	83.98	104.42	118.67	123.97	145.23	66.34
Interest Expense	-465.48	-430.93	-92.92	-25.2	-34.62	-33.4
Other Non-Operating Income (Expense)	-674.38	-1,063	5.99	0.27	-	-8.16
Total Non-Operating Income (Expense)	-1,056	-1,390	31.74	99.04	110.6	24.79
Pretax Income	2,769	1,913	3,348	1,653	2,334	906.81
Provision for Income Taxes	727.5	703.52	712.1	396.67	551.79	267.07
Net Income	2,041	1,210	2,635	1,256	1,782	639.74
Minority Interest in Earnings	6.94	4.77	17.87	7.67	12.9	1.57
Net Income to Common	788.7	1,205	2,618	1,248	1,769	638.17
Net Income Growth	-67.83%	-53.96%	109.67%	-29.43%	177.19%	-
Shares Outstanding (Basic)	118	307	310	311	311	301
Shares Outstanding (Diluted)	119	308	312	313	313	304
Shares Change (YoY)	-61.80%	-1.06%	-0.39%	0.09%	2.79%	10.17%
EPS (Basic)	6.68	3.92	8.44	4.00	5.68	2.12
EPS (Diluted)	6.64	3.92	8.40	4.00	5.64	2.08
EPS Growth	-16.16%	-53.33%	110.00%	-29.08%	171.15%	-
Free Cash Flow	-	1,580	1,406	832.78	1,492	172.06
Free Cash Flow Growth	-	12.41%	68.81%	-44.18%	767.10%	-76.62%
Free Cash Flow Per Share	-	5.12	4.51	2.66	4.77	0.57
Dividends Per Share	4.658	4.658	4.388	-	2.988	-
Dividend Growth	-	6.16%	-	-	-	-
Gross Margin	44.72%	44.99%	44.94%	42.46%	38.73%	30.44%
Operating Margin	18.12%	15.40%	19.51%	20.36%	19.38%	8.75%
Profit Margin	8.99%	5.64%	15.51%	16.46%	15.53%	6.34%
FCF Margin	-	7.37%	8.27%	10.91%	13.00%	1.71%
EBITDA	4,115	4,509	4,124	1,839	2,614	1,272
EBITDA Margin	18.12%	21.03%	24.27%	24.09%	22.79%	12.61%
EBIT	4,115	3,303	3,316	1,554	2,223	882.03
EBIT Margin	18.12%	15.40%	19.51%	20.36%	19.38%	8.75%
Effective Tax Rate	26.27%	36.77%	21.27%	24.00%	23.65%	29.45%

SEC Filings: 10-K · 10-Q