| 3,106 | - | 6,516 | 5,381 | 6,775 | 2,861 |
| 4,660 | - | 787.04 | 447.4 | 102.97 | - |
Cash & Short-Term Investments | 7,766 | - | 7,303 | 5,828 | 6,878 | 2,861 |
| 23.59% | - | 25.31% | -15.27% | 140.41% | 49.68% |
| 2,710 | - | 1,150 | 1,056 | 824.73 | 729.89 |
| 3,288 | - | 1,451 | 1,188 | 1,496 | 1,396 |
| 13,764 | - | 9,904 | 8,073 | 9,199 | 4,987 |
Net Property, Plant & Equipment | 6,928 | - | 3,087 | 2,762 | 766.2 | 590.93 |
| 98.19 | - | 25.28 | 43.07 | 61.01 | 69.09 |
| 225.84 | - | 21.07 | 19.39 | 19.64 | - |
| 6,178 | - | 73.87 | - | 352.06 | - |
| 1,475 | - | 336.26 | 384.29 | 307.03 | 189.63 |
|
Other Current Liabilities | 429.53 | - | - | - | - | - |
Total Current Liabilities | 8,317 | - | 3,886 | 3,789 | 3,483 | 3,310 |
| 5,622 | - | 7.22 | 6.5 | 6.93 | 15.21 |
| 2,309 | - | 556.8 | 393.07 | 483.14 | 378.89 |
Other Long-Term Liabilities | 94.86 | - | 46.75 | 51.66 | 59.95 | 74.23 |
Total Long-Term Liabilities | 8,026 | - | 610.77 | 451.23 | 550.02 | 468.33 |
|
| 0.09 | - | 0.1 | 0.09 | 0.09 | 0.07 |
Additional Paid-in Capital | 2,903 | - | 7,255 | 7,983 | 8,289 | 162.37 |
Accumulated Other Comprehensive Income | 2,205 | - | 1,107 | 993.31 | 928.01 | 625.98 |
| 5,636 | - | 539.33 | -1,945 | -2,558 | -1,125 |
Total Common Shareholders' Equity | 10,744 | - | 8,901 | 7,032 | 6,659 | -336.63 |
| 84.2 | - | 17.25 | -4.24 | -6.81 | 13.58 |
| 10,828 | - | 8,918 | 7,027 | 6,652 | -323.05 |
Total Liabilities & Equity | 28,669 | - | 13,448 | 11,282 | 10,705 | 5,836 |
| 7,931 | 0 | 564.02 | 399.57 | 490.07 | 394.1 |
| -165 | -0 | 6,739 | 5,429 | 6,388 | 2,467 |
| - | - | 24.14% | -15.02% | 158.95% | 54.54% |
| - | - | 5.39 | 4.46 | 5.78 | 2.85 |
| 10,744 | 0 | 8,901 | 7,032 | 6,659 | -336.63 |
| - | - | 7.12 | 5.78 | 6.03 | -0.39 |
| 10,420 | 0 | 8,855 | 6,969 | 6,578 | -405.72 |
Tangible Book Value Per Share | - | - | 7.08 | 5.73 | 5.96 | -0.47 |