| 6,817 | 6,328 | 6,489 | 5,348 | 6,772 |
| 216.57 | 368.95 | 787.04 | 447.4 | 102.97 |
Cash & Short-Term Investments | 7,034 | 6,697 | 7,276 | 5,796 | 6,875 |
| 5.03% | -7.96% | 25.54% | -15.69% | 140.88% |
| 3,307 | 2,207 | 1,150 | 1,056 | 824.73 |
| 3,691 | 2,750 | 1,451 | 1,188 | 1,496 |
| 54.23 | 1.03 | 27.07 | 32.38 | 3.68 |
| 14,086 | 11,656 | 9,904 | 8,073 | 9,199 |
Net Property, Plant & Equipment | 7,230 | 5,609 | 3,087 | 2,762 | 766.2 |
| 94.95 | 8.8 | 25.28 | 43.07 | 61.01 |
| 223.19 | 21.42 | 21.07 | 19.39 | 19.64 |
| 5,688 | 161.97 | 73.87 | - | 352.06 |
| 1,310 | 663.42 | 336.26 | 384.29 | 307.03 |
|
| 4,516 | 3,944 | 3,019 | 3,073 | 2,809 |
Current Portion of Long-Term Debt | 1,751 | 566.96 | - | 0.45 | 13.67 |
Current Portion of Leases | 950.78 | 635.36 | 328.93 | 258 | 321.27 |
| 389.71 | 328.67 | 299.67 | 367.82 | 272.98 |
Other Current Liabilities | 864.93 | 252.22 | 237.7 | 89.42 | 65.76 |
Total Current Liabilities | 8,473 | 5,727 | 3,886 | 3,789 | 3,483 |
| 5,415 | 4.31 | 7.22 | 6.5 | 6.93 |
| 2,714 | 1,903 | 556.8 | 393.07 | 483.14 |
Other Long-Term Liabilities | 1,312 | 129.97 | 79.83 | 66.15 | 79.95 |
Total Long-Term Liabilities | 9,441 | 2,037 | 643.85 | 465.72 | 570.02 |
|
| 0.09 | 0.09 | 0.1 | 0.09 | 0.09 |
Additional Paid-in Capital | 2,888 | 4,684 | 7,255 | 7,983 | 8,289 |
Accumulated Other Comprehensive Income | 2,233 | 1,329 | 1,107 | 993.31 | 928.01 |
| 5,498 | 4,302 | 539.33 | -1,945 | -2,558 |
Total Common Shareholders' Equity | 10,619 | 10,315 | 8,901 | 7,032 | 6,659 |
| 100.51 | 40.55 | 17.25 | -4.24 | -6.81 |
| 10,719 | 10,356 | 8,918 | 7,027 | 6,652 |
Total Liabilities & Equity | 28,634 | 18,120 | 13,448 | 11,282 | 10,705 |
| 10,831 | 3,110 | 892.95 | 658.01 | 825.01 |
| -3,797 | 3,587 | 6,383 | 5,138 | 6,050 |
| - | -43.80% | 24.24% | -15.07% | 229.75% |
| -12.31 | 11.51 | 20.42 | 16.89 | 21.91 |
| 10,619 | 10,315 | 8,901 | 7,032 | 6,659 |
| 34.43 | 33.09 | 28.47 | 23.12 | 24.12 |
| 10,301 | 10,285 | 8,855 | 6,969 | 6,578 |
Tangible Book Value Per Share | 33.40 | 33.00 | 28.32 | 22.91 | 23.83 |