Monster Beverage Corporation (MNST)
NASDAQ: MNST · Real-Time Price · USD
45.92
-0.94 (-2.01%)
At close: Aug 31, 2026, 4:00 PM EDT
46.06
+0.14 (0.30%)
After-hours: Aug 31, 2026, 7:45 PM EDT
Monster Beverage Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 2,537 | 2,353 | 2,131 | 2,197 | 2,112 | 1,855 | 1,812 | 1,881 | 1,901 | 1,899 | 1,730 | 1,856 | 1,855 | 1,699 | 1,513 | 1,624 | 1,655 | 1,519 | 1,425 | 1,411 | |
Revenue Growth (YoY) | 20.17% | 26.89% | 17.61% | 16.81% | 11.10% | -2.34% | 4.74% | 1.34% | 2.46% | 11.78% | 14.36% | 14.27% | 12.06% | 11.88% | 6.17% | 15.15% | 13.22% | 22.09% | 19.12% | 13.17% |
Cost of Revenue | 1,118 | 1,060 | 947.72 | 972.65 | 935.18 | 806.6 | 809.6 | 881.17 | 881.09 | 871.97 | 791.74 | 864.47 | 880.74 | 801.08 | 728.62 | 790.56 | 875.4 | 741.91 | 657.46 | 621.4 |
Gross Profit | 1,420 | 1,293 | 1,183 | 1,224 | 1,176 | 1,048 | 1,002 | 999.8 | 1,020 | 1,027 | 938.37 | 991.56 | 974.22 | 897.85 | 784.32 | 833.73 | 779.86 | 776.67 | 767.58 | 789.16 |
Selling, General & Admin | 679.19 | 563.39 | 515.99 | 549.13 | 544.79 | 478.22 | 494.12 | 519.88 | 492.34 | 485.14 | 480.81 | 465.24 | 450.22 | 412.66 | 389.96 | 415.8 | 406.76 | 377.05 | 349.79 | 344.56 |
Operating Expenses | 679.19 | 563.39 | 515.99 | 549.13 | 544.79 | 478.22 | 494.12 | 519.88 | 492.34 | 485.14 | 480.81 | 465.24 | 450.42 | 412.79 | 389.96 | 415.8 | 406.91 | 377.18 | 349.4 | 344.69 |
Operating Income | 740.44 | 729.96 | 667.34 | 675.35 | 631.62 | 569.75 | 508.32 | 479.92 | 527.16 | 541.99 | 457.56 | 526.33 | 523.81 | 485.06 | 394.35 | 417.93 | 372.95 | 399.49 | 418.18 | 444.46 |
Interest Expense | -0.8 | -0.6 | -0.3 | -0.5 | -1.8 | -4 | -10.4 | -12.5 | -4.9 | -0.1 | -0.26 | -0.1 | -0.1 | -0.01 | -0.01 | -0.01 | -0.01 | -0 | -0 | -0.01 |
Interest & Investment Income | 36 | 28.6 | 26.1 | 24.2 | 18.1 | 16.8 | 17.5 | 18.1 | 38.2 | 41.2 | 37.9 | 39.3 | 29.4 | 23.5 | 14.9 | 9.6 | 3.8 | 1.5 | 1.1 | 0.8 |
Currency Exchange Gain (Loss) | -6 | -6.8 | 1.9 | -8 | -2.1 | -3.7 | -1.7 | -10.8 | -8 | -6 | -21.6 | -13.2 | -14.2 | -11.2 | -15 | -6.2 | -8.3 | -8.4 | 5.8 | -2.9 |
Other Non Operating Income (Expenses) | -1.37 | -1.03 | -2.05 | -1.52 | 0.87 | -0.83 | -0.55 | -0.62 | -0.92 | 0.65 | 0.07 | -0.03 | 0.06 | 0.21 | -0.72 | -1.24 | -2.27 | -0.4 | -0.77 | -0.18 |
EBT Excluding Unusual Items | 768.27 | 750.13 | 693 | 689.54 | 646.69 | 578.02 | 513.18 | 474.1 | 551.54 | 577.75 | 473.68 | 552.3 | 538.96 | 497.56 | 393.53 | 420.08 | 366.17 | 392.19 | 424.31 | 442.17 |
Merger & Restructuring Charges | - | - | - | - | - | - | - | - | - | - | 15.1 | -15.8 | - | - | - | - | - | - | - | - |
Impairment of Goodwill | - | - | -86.3 | - | - | - | -86.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown | - | - | -38.41 | - | - | - | -40.8 | - | - | - | -38.7 | - | - | - | - | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | 45.38 | - | - | - | - | - | - | -5.3 | - |
Pretax Income | 768.27 | 750.13 | 568.29 | 689.54 | 646.69 | 578.02 | 386.08 | 474.1 | 551.54 | 577.75 | 450.08 | 581.88 | 538.96 | 497.56 | 393.53 | 420.08 | 366.17 | 392.19 | 419.01 | 442.17 |
Income Tax Expense | 183.73 | 180.64 | 119.1 | 165.08 | 157.89 | 135.02 | 115.37 | 103.18 | 126.17 | 135.7 | 83.1 | 129.19 | 125.09 | 100.12 | 91.85 | 97.69 | 92.81 | 97.99 | 97.7 | 104.97 |
Net Income | 584.54 | 569.49 | 449.19 | 524.46 | 488.79 | 442.99 | 270.71 | 370.92 | 425.37 | 442.05 | 366.98 | 452.69 | 413.87 | 397.44 | 301.67 | 322.39 | 273.36 | 294.2 | 321.31 | 337.21 |
Net Income to Common | 584.54 | 569.49 | 449.19 | 524.46 | 488.79 | 442.99 | 270.71 | 370.92 | 425.37 | 442.05 | 366.98 | 452.69 | 413.87 | 397.44 | 301.67 | 322.39 | 273.36 | 294.2 | 321.31 | 337.21 |
Net Income Growth (YoY) | 19.59% | 28.55% | 65.93% | 41.39% | 14.91% | 0.21% | -26.23% | -18.06% | 2.78% | 11.22% | 21.65% | 40.42% | 51.40% | 35.09% | -6.11% | -4.39% | -32.30% | -6.66% | -31.89% | -3.01% |
Shares Outstanding (Basic) | 1,957 | 1,957 | 1,955 | 1,953 | 1,951 | 1,947 | 1,945 | 1,952 | 2,059 | 2,082 | 2,081 | 2,094 | 2,094 | 2,090 | 2,089 | 2,107 | 2,114 | 2,118 | 2,117 | 2,116 |
Shares Outstanding (Diluted) | 1,977 | 1,977 | 1,974 | 1,970 | 1,968 | 1,963 | 1,962 | 1,966 | 2,075 | 2,103 | 2,105 | 2,120 | 2,120 | 2,118 | 2,117 | 2,133 | 2,139 | 2,142 | 2,143 | 2,144 |
Shares Change (YoY) | 0.46% | 0.71% | 0.60% | 0.18% | -5.15% | -6.66% | -6.80% | -7.25% | -2.14% | -0.73% | -0.55% | -0.62% | -0.89% | -1.12% | -1.23% | -0.49% | -0.14% | 0.11% | 0.29% | 0.50% |
EPS (Basic) | 0.30 | 0.29 | 0.23 | 0.27 | 0.25 | 0.23 | 0.14 | 0.19 | 0.21 | 0.21 | 0.18 | 0.22 | 0.20 | 0.19 | 0.14 | 0.15 | 0.13 | 0.14 | 0.15 | 0.16 |
EPS (Diluted) | 0.29 | 0.29 | 0.23 | 0.27 | 0.25 | 0.23 | 0.14 | 0.19 | 0.20 | 0.21 | 0.17 | 0.21 | 0.20 | 0.19 | 0.14 | 0.15 | 0.13 | 0.14 | 0.15 | 0.16 |
EPS Growth (YoY) | 18.00% | 28.89% | 66.58% | 39.47% | 21.95% | 7.14% | -21.13% | -11.63% | 5.13% | 10.53% | 21.12% | 43.33% | 50.83% | 40.74% | -3.78% | -4.76% | -31.05% | -8.48% | -32.59% | -3.08% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 460.79 | 584.38 | 351.24 | 701.51 | 434.61 | 478.54 | 370.42 | 571.42 | 376.52 | 346.1 | 323.12 | 492.47 | 296.36 | 384.38 | 245.95 | 421.81 | 53.08 | -21.86 | 212.02 | 328.79 |
Free Cash Flow Per Share | 0.23 | 0.30 | 0.18 | 0.36 | 0.22 | 0.24 | 0.19 | 0.29 | 0.18 | 0.17 | 0.15 | 0.23 | 0.14 | 0.18 | 0.12 | 0.20 | 0.03 | -0.01 | 0.10 | 0.15 |
Gross Margin | 55.95% | 54.96% | 55.53% | 55.73% | 55.71% | 56.51% | 55.32% | 53.15% | 53.64% | 54.09% | 54.24% | 53.42% | 52.52% | 52.85% | 51.84% | 51.33% | 47.11% | 51.14% | 53.86% | 55.95% |
Operating Margin | 29.18% | 31.02% | 31.31% | 30.74% | 29.91% | 30.72% | 28.05% | 25.51% | 27.74% | 28.54% | 26.45% | 28.36% | 28.24% | 28.55% | 26.06% | 25.73% | 22.53% | 26.31% | 29.34% | 31.51% |
Profit Margin | 23.04% | 24.20% | 21.08% | 23.87% | 23.15% | 23.89% | 14.94% | 19.72% | 22.38% | 23.28% | 21.21% | 24.39% | 22.31% | 23.39% | 19.94% | 19.85% | 16.52% | 19.37% | 22.55% | 23.91% |
Free Cash Flow Margin | 18.16% | 24.83% | 16.48% | 31.93% | 20.58% | 25.80% | 20.44% | 30.38% | 19.81% | 18.22% | 18.68% | 26.53% | 15.98% | 22.63% | 16.26% | 25.97% | 3.21% | -1.44% | 14.88% | 23.31% |
EBITDA | 770.23 | 758.36 | 699.76 | 704.97 | 659.18 | 594.59 | 528.94 | 499.83 | 546.01 | 563.06 | 476.09 | 544.31 | 539.38 | 501.87 | 409.55 | 433.54 | 388.78 | 414.09 | 430.48 | 456.82 |
EBITDA Margin | 30.35% | 32.23% | 32.84% | 32.09% | 31.22% | 32.06% | 29.19% | 26.57% | 28.73% | 29.65% | 27.52% | 29.33% | 29.08% | 29.54% | 27.07% | 26.69% | 23.49% | 27.27% | 30.21% | 32.39% |
D&A For EBITDA | 29.78 | 28.4 | 32.42 | 29.62 | 27.56 | 24.85 | 20.61 | 19.91 | 18.84 | 21.07 | 18.53 | 17.98 | 15.58 | 16.81 | 15.2 | 15.61 | 15.83 | 14.6 | 12.3 | 12.36 |
EBIT | 740.44 | 729.96 | 667.34 | 675.35 | 631.62 | 569.75 | 508.32 | 479.92 | 527.16 | 541.99 | 457.56 | 526.33 | 523.81 | 485.06 | 394.35 | 417.93 | 372.95 | 399.49 | 418.18 | 444.46 |
EBIT Margin | 29.18% | 31.02% | 31.31% | 30.74% | 29.91% | 30.72% | 28.05% | 25.51% | 27.74% | 28.54% | 26.45% | 28.36% | 28.24% | 28.55% | 26.06% | 25.73% | 22.53% | 26.31% | 29.34% | 31.51% |
Effective Tax Rate | 23.91% | 24.08% | 20.96% | 23.94% | 24.42% | 23.36% | 29.88% | 21.76% | 22.88% | 23.49% | 18.46% | 22.20% | 23.21% | 20.12% | 23.34% | 23.26% | 25.35% | 24.98% | 23.32% | 23.74% |