MNTN, Inc. (MNTN)
NYSE: MNTN · Real-Time Price · USD
10.08
+0.54 (5.72%)
Aug 4, 2026, 3:58 PM EDT - Market open
MNTN, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 299.25 | 290.09 | 225.57 | 176.3 | 134.19 | 99.31 | |
Revenue Growth | 21.51% | 28.60% | 27.95% | 31.38% | 35.13% | 90.55% |
Cost of Revenue | 59.97 | 66.15 | 64.05 | 52.89 | 61.77 | 33.33 |
Gross Profit | 239.28 | 223.94 | 161.52 | 123.41 | 72.42 | 65.97 |
Selling, General & Admin | 141.07 | 148.03 | 127.87 | 128.26 | 137.95 | 71 |
Depreciation & Amortization Expenses | 2.63 | 2.63 | 2.63 | 13.4 | 13.73 | 0.33 |
Research & Development | 54.24 | 49.24 | 32.66 | 27.87 | 15.97 | 5.72 |
Total Operating Expenses | 197.94 | 199.9 | 163.17 | 169.52 | 167.65 | 77.05 |
Operating Income | 41.35 | 24.04 | -1.65 | -46.11 | -95.24 | -11.07 |
Interest Expense | 6.52 | 3.49 | -6.92 | -10.08 | -1.45 | -0.56 |
Other Non-Operating Income (Expense) | -26.83 | -43.53 | -18.53 | 3.49 | 2.21 | -7.11 |
Total Non-Operating Income (Expense) | -20.31 | -40.04 | -25.45 | -6.59 | 0.77 | -7.67 |
Pretax Income | -24.24 | -16 | -27.09 | -52.7 | -94.47 | -18.74 |
Provision for Income Taxes | -2.41 | -9.57 | 5.79 | 0.58 | -0 | -6.57 |
Net Income | -26.23 | -6.43 | -32.88 | -53.28 | -94.47 | -12.17 |
Net Income to Common | -26.23 | -6.43 | -32.88 | -53.28 | -94.47 | -17.11 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 65 | 51 | 14 | 13 | 12,989 | 10,675 |
Shares Outstanding (Diluted) | 70 | 51 | 14 | 13 | 12,989 | 12,336 |
Shares Change | 391.63% | 268.51% | 3.49% | -99.90% | 5.30% | 98116.98% |
EPS (Basic) | 0.03 | -0.13 | -2.38 | -3.99 | -7.27 | -1.60 |
EPS (Diluted) | -0.03 | -0.13 | -2.38 | -3.99 | -7.27 | -1.82 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 61.61 | 56.47 | 42.55 | 17.97 | -57.19 | -1.1 |
Free Cash Flow Growth | - | 32.72% | 136.77% | - | - | - |
Free Cash Flow Per Share | 0.88 | 1.11 | 3.08 | 1.35 | -0.00 | -0.00 |
Gross Margin | 79.96% | 77.20% | 71.60% | 70.00% | 53.97% | 66.44% |
Operating Margin | 13.82% | 8.29% | -0.73% | -26.15% | -70.97% | -11.15% |
Profit Margin | -8.76% | -2.22% | -14.57% | -30.22% | -70.40% | -12.25% |
FCF Margin | 20.59% | 19.47% | 18.86% | 10.19% | -42.62% | -1.11% |
EBITDA | 43.83 | 33.91 | 6.7 | -28.76 | -78.39 | -8.08 |
EBITDA Margin | 14.65% | 11.69% | 2.97% | -16.32% | -58.42% | -8.13% |
EBIT | 41.35 | 24.04 | -1.65 | -46.11 | -95.24 | -11.07 |
EBIT Margin | 13.82% | 8.29% | -0.73% | -26.15% | -70.97% | -11.15% |
Effective Tax Rate | 9.94% | 59.84% | -21.36% | -1.09% | 0.00% | 35.08% |