MNTN, Inc. (MNTN)
NYSE: MNTN · Real-Time Price · USD
10.37
+0.64 (6.58%)
At close: Nov 4, 2026, 4:00 PM EST
5.69
-4.68 (-45.13%)
Pre-market: Nov 5, 2026, 8:15 AM EST
MNTN, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 323.56 | 290.09 | 225.57 | 176.3 | 134.19 | 99.31 | |
Revenue Growth | 18.60% | 28.60% | 27.95% | 31.38% | 35.13% | 90.55% |
Cost of Revenue | 62.52 | 66.15 | 64.05 | 52.89 | 61.77 | 33.33 |
Gross Profit | 261.04 | 223.94 | 161.52 | 123.41 | 72.42 | 65.97 |
Selling, General & Admin | 148.85 | 148.03 | 127.87 | 128.26 | 137.06 | 71 |
Research & Development | 63.61 | 49.24 | 32.66 | 27.87 | 15.97 | 5.72 |
Amortization of Goodwill & Intangibles | 2.63 | 2.63 | 2.63 | 13.4 | 13.73 | 0.33 |
Operating Expenses | 215.09 | 199.9 | 163.17 | 169.52 | 166.76 | 77.05 |
Operating Income | 45.95 | 24.04 | -1.65 | -46.11 | -94.35 | -11.07 |
Interest Expense | - | - | -6.92 | -10.08 | -1.45 | -0.56 |
Interest & Investment Income | 8.51 | 3.49 | - | - | - | - |
Other Non Operating Income (Expenses) | 29.41 | -17.09 | -18.53 | -0.04 | 0.63 | -12.3 |
EBT Excluding Unusual Items | 83.87 | 10.44 | -27.09 | -56.23 | -95.16 | -23.93 |
Legal Settlements | - | - | - | - | -0.89 | - |
Other Unusual Items | -26.44 | -26.44 | - | 3.53 | 1.58 | 5.19 |
Pretax Income | 57.43 | -16 | -27.09 | -52.7 | -94.47 | -18.74 |
Income Tax Expense | -0.19 | -9.57 | 5.79 | 0.58 | -0 | -6.57 |
Net Income | 57.63 | -6.43 | -32.88 | -53.28 | -94.47 | -12.17 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 4.95 |
Net Income to Common | 57.63 | -6.43 | -32.88 | -53.28 | -94.47 | -17.11 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 74 | 51 | 14 | 13 | 13 | 11 |
Shares Outstanding (Diluted) | 78 | 51 | 14 | 13 | 13 | 12 |
Shares Change | 117.86% | 268.51% | 3.49% | 2.76% | 5.30% | -1.78% |
EPS (Basic) | 0.78 | -0.13 | -2.38 | -3.99 | -7.27 | -1.60 |
EPS (Diluted) | 0.74 | -0.13 | -2.38 | -3.99 | -7.27 | -1.82 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 73.08 | 56.47 | 42.55 | 17.97 | -57.19 | -1.1 |
Free Cash Flow Per Share | 0.94 | 1.11 | 3.08 | 1.35 | -4.40 | -0.09 |
Gross Margin | 80.68% | 77.20% | 71.60% | 70.00% | 53.97% | 66.44% |
Operating Margin | 14.20% | 8.29% | -0.73% | -26.16% | -70.31% | -11.15% |
Profit Margin | 17.81% | -2.21% | -14.57% | -30.22% | -70.40% | -17.23% |
Free Cash Flow Margin | 22.59% | 19.47% | 18.86% | 10.19% | -42.62% | -1.11% |
EBITDA | 51.1 | 26.81 | 1 | -32.66 | -80.5 | -10.68 |
EBITDA Margin | 15.79% | 9.24% | 0.44% | -18.53% | -59.99% | -10.75% |
D&A For EBITDA | 5.15 | 2.77 | 2.65 | 13.45 | 13.84 | 0.4 |
EBIT | 45.95 | 24.04 | -1.65 | -46.11 | -94.35 | -11.07 |
EBIT Margin | 14.20% | 8.29% | -0.73% | -26.15% | -70.31% | -11.15% |
Advertising Expenses | - | 20.3 | 9.3 | 8.4 | 9.3 | 2.7 |