Moog Inc. (MOG.B)
NYSE: MOG.B · Real-Time Price · USD
206.01
-2.76 (-1.32%)
Oct 10, 2025, 4:00 PM EDT - Market closed
Moog Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 | Oct '20 Oct 3, 2020 | 2005 - 2019 |
| 3,734 | 3,609 | 3,319 | 3,036 | 2,852 | 2,885 | Upgrade | |
Revenue Growth (YoY) | 4.77% | 8.74% | 9.33% | 6.44% | -1.13% | -0.69% | Upgrade |
Cost of Revenue | 2,711 | 2,612 | 2,428 | 2,215 | 2,076 | 2,141 | Upgrade |
Gross Profit | 1,023 | 996.92 | 891.53 | 820.8 | 775.72 | 743.7 | Upgrade |
Selling, General & Admin | 524.52 | 494.89 | 469.84 | 448.53 | 412.03 | 397.95 | Upgrade |
Research & Development | 96.01 | 112.77 | 106.55 | 109.53 | 125.53 | 110.87 | Upgrade |
Other Operating Expenses | 32.5 | 60.31 | 32.1 | 28.74 | -1.04 | 69.25 | Upgrade |
Total Operating Expenses | 653.04 | 667.97 | 608.49 | 586.79 | 536.52 | 578.06 | Upgrade |
Operating Income | 369.84 | 328.95 | 283.04 | 234.01 | 239.2 | 165.64 | Upgrade |
Interest Expense | -63.6 | -62.11 | -63.58 | -36.76 | -33.89 | -38.9 | Upgrade |
Other Non-Operating Income (Expense) | - | 0.98 | -3.41 | 5.73 | -1.54 | -121.32 | Upgrade |
Total Non-Operating Income (Expense) | -63.6 | -61.13 | -66.99 | -31.03 | -35.43 | -160.22 | Upgrade |
Pretax Income | 306.24 | 267.81 | 216.05 | 202.98 | 203.77 | 5.42 | Upgrade |
Provision for Income Taxes | 64.07 | 60.59 | 45.05 | 47.8 | 46.55 | -3.79 | Upgrade |
Net Income | 211.62 | 207.22 | 171 | 155.18 | 157.22 | 9.21 | Upgrade |
Net Income to Common | 211.62 | 207.22 | 171 | 155.18 | 157.22 | 9.21 | Upgrade |
Net Income Growth | 3.86% | 21.18% | 10.20% | -1.30% | 1607.99% | -94.73% | Upgrade |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 33 | Upgrade |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 33 | Upgrade |
Shares Change (YoY) | -0.41% | 0.98% | -0.23% | -0.56% | -3.41% | -4.95% | Upgrade |
EPS (Basic) | 6.66 | 6.48 | 5.37 | 4.85 | 4.90 | 0.28 | Upgrade |
EPS (Diluted) | 6.58 | 6.40 | 5.34 | 4.83 | 4.87 | 0.28 | Upgrade |
EPS Growth | 4.28% | 19.85% | 10.56% | -0.82% | 1639.29% | -94.36% | Upgrade |
Free Cash Flow | 38.81 | 46.33 | -37.35 | 107.37 | 164.49 | 190.89 | Upgrade |
Free Cash Flow Growth | -16.23% | - | - | -34.73% | -13.83% | 203.00% | Upgrade |
Free Cash Flow Per Share | 1.21 | 1.43 | -1.17 | 3.34 | 5.09 | 5.71 | Upgrade |
Dividends Per Share | 1.140 | 1.110 | 1.070 | 1.030 | 1.000 | 0.750 | Upgrade |
Dividend Growth | 2.70% | 3.74% | 3.88% | 3.00% | 33.33% | -25.00% | Upgrade |
Gross Margin | 27.40% | 27.62% | 26.86% | 27.04% | 27.20% | 25.78% | Upgrade |
Operating Margin | 9.91% | 9.11% | 8.53% | 7.71% | 8.39% | 5.74% | Upgrade |
Profit Margin | 6.49% | 5.74% | 5.15% | 5.11% | 5.51% | 0.32% | Upgrade |
FCF Margin | 1.04% | 1.28% | -1.13% | 3.54% | 5.77% | 6.62% | Upgrade |
EBITDA | 467.25 | 422.05 | 373.28 | 322.4 | 329.36 | 252.61 | Upgrade |
EBITDA Margin | 12.51% | 11.69% | 11.25% | 10.62% | 11.55% | 8.76% | Upgrade |
EBIT | 369.84 | 328.95 | 283.04 | 234.01 | 239.2 | 165.64 | Upgrade |
EBIT Margin | 9.91% | 9.11% | 8.53% | 7.71% | 8.39% | 5.74% | Upgrade |
Effective Tax Rate | 20.92% | 22.63% | 20.85% | 23.55% | 22.85% | -69.93% | Upgrade |
Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.