Moog Inc. Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 28, 2026	Sep '25 Sep 27, 2025	Sep '24 Sep 28, 2024	Sep '23 Sep 30, 2023	Oct '22 Oct 1, 2022	Oct '21 Oct 2, 2021
Revenue	4,168	3,861	3,589	3,316	3,036	2,852
Revenue Growth (YoY)	14.39%	7.58%	8.23%	9.23%	6.44%	-1.13%
Cost of Revenue	3,027	2,803	2,602	2,418	2,215	2,076
Gross Profit	1,141	1,057	1,012	897.76	820.8	775.72
Selling, General & Admin	578.27	553.87	501.25	474.94	448.53	412.03
Research & Development	96.88	93.67	112.77	106.55	109.53	125.53
Other Operating Expenses	16.79	24.99	63.29	31.69	28.74	-1.04
Total Operating Expenses	691.94	672.53	677.31	613.18	586.79	536.52
Operating Income	448.88	384.82	335.1	284.58	234.01	239.2
Interest Expense	-68.26	-72.08	-66.33	-59.84	-36.76	-33.89
Other Non-Operating Income (Expense)	-	-	0.98	-3.41	5.73	-1.54
Total Non-Operating Income (Expense)	-68.26	-72.08	-65.35	-63.25	-31.03	-35.43
Pretax Income	380.52	312.65	269.75	221.52	202.98	203.77
Provision for Income Taxes	93.67	77.62	60.96	46.36	47.8	46.55
Net Income	286.85	235.03	208.79	175.16	155.18	157.22
Net Income to Common	286.85	235.03	208.79	175.16	155.18	157.22
Net Income Growth	34.60%	12.57%	19.20%	12.88%	-1.30%	1607.99%
Shares Outstanding (Basic)	32	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32	32
Shares Change (YoY)	-0.84%	-0.85%	0.98%	-0.23%	-0.56%	-3.41%
EPS (Basic)	8.99	7.42	6.53	5.50	4.85	4.90
EPS (Diluted)	8.89	7.33	6.45	5.47	4.83	4.87
EPS Growth	35.93%	13.64%	17.92%	13.25%	-0.82%	1639.29%
Shares Outstanding	31.68	31.66	31.99	31.88	31.78	32.09
Free Cash Flow	310.28	128.36	45.87	-37.66	107.37	164.49
Free Cash Flow Growth	141.74%	179.84%	-	-	-34.73%	-13.83%
Free Cash Flow Per Share	9.69	4.00	1.42	-1.18	3.34	5.09
Dividends Per Share	1.170	1.150	1.110	1.070	1.030	1.000
Dividend Growth	1.74%	3.60%	3.74%	3.88%	3.00%	33.33%
Gross Margin	27.37%	27.39%	28.21%	27.07%	27.04%	27.20%
Operating Margin	10.77%	9.97%	9.34%	8.58%	7.71%	8.39%
Profit Margin	6.88%	6.09%	5.82%	5.28%	5.11%	5.51%
FCF Margin	7.44%	3.32%	1.28%	-1.14%	3.54%	5.77%
EBITDA	558.84	488.55	431.12	373.88	322.4	329.36
EBITDA Margin	13.41%	12.65%	12.01%	11.27%	10.62%	11.55%
EBIT	448.88	384.82	335.1	284.58	234.01	239.2
EBIT Margin	10.77%	9.97%	9.34%	8.58%	7.71%	8.39%
Effective Tax Rate	24.62%	24.83%	22.60%	20.93%	23.55%	22.85%

Updated Apr 24, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q