Moog Inc. (MOG.B)
NYSE: MOG.B · IEX Real-Time Price · USD
157.00
+17.29 (12.38%)
Mar 28, 2024, 4:00 PM EDT - Market closed
Moog Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,319 | 3,036 | 2,852 | 2,885 | 2,905 | 2,709 | 2,498 | 2,412 | 2,526 | 2,648 | Upgrade
|
Revenue Growth (YoY) | 9.33% | 6.44% | -1.13% | -0.69% | 7.20% | 8.49% | 3.55% | -4.50% | -4.64% | 1.46% | Upgrade
|
Cost of Revenue | 2,428 | 2,215 | 2,076 | 2,141 | 2,089 | 1,935 | 1,764 | 1,700 | 1,789 | 1,851 | Upgrade
|
Gross Profit | 891.53 | 820.8 | 775.72 | 743.7 | 815.83 | 774.09 | 733.77 | 711.58 | 736.7 | 797.58 | Upgrade
|
Selling, General & Admin | 469.84 | 448.53 | 412.03 | 397.95 | 404.65 | 388.43 | 346.28 | 339.96 | 371.5 | 403.49 | Upgrade
|
Research & Development | 106.55 | 109.53 | 125.53 | 110.87 | 126.45 | 129.84 | 144.16 | 147.34 | 132.27 | 139.46 | Upgrade
|
Other Operating Expenses | 25.14 | 18.49 | 1.5 | 169.86 | 0 | 28.79 | 0 | 20.19 | 15.45 | 12.91 | Upgrade
|
Operating Expenses | 601.52 | 576.55 | 539.06 | 678.68 | 531.11 | 547.07 | 490.44 | 507.49 | 519.22 | 555.86 | Upgrade
|
Operating Income | 290.01 | 244.26 | 236.67 | 65.02 | 284.73 | 227.03 | 243.33 | 204.09 | 217.49 | 241.71 | Upgrade
|
Interest Expense / Income | 63.58 | 36.76 | 33.89 | 38.9 | 39.27 | 36.24 | 34.55 | 34.61 | 28.97 | 12.51 | Upgrade
|
Other Expense / Income | 10.38 | 4.52 | -1 | 20.71 | 18.51 | 8.73 | 26.2 | -6.48 | 4.69 | 10.28 | Upgrade
|
Pretax Income | 216.05 | 202.98 | 203.77 | 5.42 | 226.95 | 182.06 | 182.58 | 175.97 | 183.83 | 218.92 | Upgrade
|
Income Tax | 45.05 | 47.8 | 46.55 | -3.79 | 52.4 | 86.82 | 41.3 | 49.23 | 51.95 | 60.73 | Upgrade
|
Net Income | 171 | 155.18 | 157.22 | 9.21 | 174.55 | 95.24 | 141.28 | 126.75 | 131.88 | 158.2 | Upgrade
|
Net Income Growth | 10.20% | -1.30% | 1607.98% | -94.73% | 83.27% | -32.59% | 11.47% | -3.90% | -16.63% | 31.29% | Upgrade
|
Shares Outstanding (Basic) | 32 | 32 | 32 | 33 | 35 | 36 | 36 | 36 | 39 | 44 | Upgrade
|
Shares Outstanding (Diluted) | 32 | 32 | 32 | 33 | 35 | 36 | 36 | 37 | 39 | 45 | Upgrade
|
Shares Change | -0.23% | -0.56% | -3.41% | -4.95% | -2.42% | -0.49% | -0.82% | -7.13% | -12.50% | -1.90% | Upgrade
|
EPS (Basic) | 5.37 | 4.85 | 4.90 | 0.28 | 5.01 | 2.67 | 3.94 | 3.49 | 3.39 | 3.57 | Upgrade
|
EPS (Diluted) | 5.34 | 4.83 | 4.87 | 0.28 | 4.96 | 2.64 | 3.90 | 3.47 | 3.35 | 3.52 | Upgrade
|
EPS Growth | 10.56% | -0.82% | 1639.29% | -94.35% | 87.88% | -32.31% | 12.39% | 3.58% | -4.83% | 33.84% | Upgrade
|
Free Cash Flow | -17.65 | 120.67 | 179.17 | 190.89 | 63 | 7.89 | 141.98 | 148.65 | 253.85 | 208.33 | Upgrade
|
Free Cash Flow Per Share | -0.55 | 3.77 | 5.58 | 5.74 | 1.81 | 0.22 | 3.96 | 4.10 | 6.52 | 4.70 | Upgrade
|
Dividend Per Share | 1.070 | 1.030 | 1.000 | 0.500 | 1.000 | 0.500 | - | - | - | - | Upgrade
|
Dividend Growth | 3.88% | 3.00% | 100.00% | -50.00% | 100.00% | - | - | - | - | - | Upgrade
|
Gross Margin | 26.86% | 27.04% | 27.20% | 25.78% | 28.09% | 28.57% | 29.38% | 29.50% | 29.17% | 30.12% | Upgrade
|
Operating Margin | 8.74% | 8.05% | 8.30% | 2.25% | 9.80% | 8.38% | 9.74% | 8.46% | 8.61% | 9.13% | Upgrade
|
Profit Margin | 5.15% | 5.11% | 5.51% | 0.32% | 6.01% | 3.52% | 5.66% | 5.25% | 5.22% | 5.97% | Upgrade
|
Free Cash Flow Margin | -0.53% | 3.97% | 6.28% | 6.62% | 2.17% | 0.29% | 5.68% | 6.16% | 10.05% | 7.87% | Upgrade
|
Effective Tax Rate | 20.85% | 23.55% | 22.85% | -69.93% | 23.09% | 47.69% | 22.62% | 27.97% | 28.26% | 27.74% | Upgrade
|
EBITDA | 369.86 | 328.13 | 327.83 | 131.29 | 351.48 | 306.87 | 307.3 | 309.31 | 316.41 | 340.7 | Upgrade
|
EBITDA Margin | 11.14% | 10.81% | 11.49% | 4.55% | 12.10% | 11.33% | 12.30% | 12.82% | 12.53% | 12.86% | Upgrade
|
Depreciation & Amortization | 90.23 | 88.39 | 90.16 | 86.97 | 85.26 | 88.57 | 90.17 | 98.73 | 103.61 | 109.26 | Upgrade
|
EBIT | 279.63 | 239.74 | 237.67 | 44.31 | 266.22 | 218.3 | 217.13 | 210.58 | 212.8 | 231.44 | Upgrade
|
EBIT Margin | 8.42% | 7.90% | 8.33% | 1.54% | 9.17% | 8.06% | 8.69% | 8.73% | 8.43% | 8.74% | Upgrade
|