Moog Inc. (MOG.B)
NYSE: MOG.B · IEX Real-Time Price · USD
157.00
+17.29 (12.38%)
Mar 28, 2024, 4:00 PM EDT - Market closed

Moog Inc. Income Statement

Millions USD. Fiscal year is Oct - Sep.
Year 2023202220212020201920182017201620152014 2013 - 1995
Revenue
3,3193,0362,8522,8852,9052,7092,4982,4122,5262,648
Upgrade
Revenue Growth (YoY)
9.33%6.44%-1.13%-0.69%7.20%8.49%3.55%-4.50%-4.64%1.46%
Upgrade
Cost of Revenue
2,4282,2152,0762,1412,0891,9351,7641,7001,7891,851
Upgrade
Gross Profit
891.53820.8775.72743.7815.83774.09733.77711.58736.7797.58
Upgrade
Selling, General & Admin
469.84448.53412.03397.95404.65388.43346.28339.96371.5403.49
Upgrade
Research & Development
106.55109.53125.53110.87126.45129.84144.16147.34132.27139.46
Upgrade
Other Operating Expenses
25.1418.491.5169.86028.79020.1915.4512.91
Upgrade
Operating Expenses
601.52576.55539.06678.68531.11547.07490.44507.49519.22555.86
Upgrade
Operating Income
290.01244.26236.6765.02284.73227.03243.33204.09217.49241.71
Upgrade
Interest Expense / Income
63.5836.7633.8938.939.2736.2434.5534.6128.9712.51
Upgrade
Other Expense / Income
10.384.52-120.7118.518.7326.2-6.484.6910.28
Upgrade
Pretax Income
216.05202.98203.775.42226.95182.06182.58175.97183.83218.92
Upgrade
Income Tax
45.0547.846.55-3.7952.486.8241.349.2351.9560.73
Upgrade
Net Income
171155.18157.229.21174.5595.24141.28126.75131.88158.2
Upgrade
Net Income Growth
10.20%-1.30%1607.98%-94.73%83.27%-32.59%11.47%-3.90%-16.63%31.29%
Upgrade
Shares Outstanding (Basic)
32323233353636363944
Upgrade
Shares Outstanding (Diluted)
32323233353636373945
Upgrade
Shares Change
-0.23%-0.56%-3.41%-4.95%-2.42%-0.49%-0.82%-7.13%-12.50%-1.90%
Upgrade
EPS (Basic)
5.374.854.900.285.012.673.943.493.393.57
Upgrade
EPS (Diluted)
5.344.834.870.284.962.643.903.473.353.52
Upgrade
EPS Growth
10.56%-0.82%1639.29%-94.35%87.88%-32.31%12.39%3.58%-4.83%33.84%
Upgrade
Free Cash Flow
-17.65120.67179.17190.89637.89141.98148.65253.85208.33
Upgrade
Free Cash Flow Per Share
-0.553.775.585.741.810.223.964.106.524.70
Upgrade
Dividend Per Share
1.0701.0301.0000.5001.0000.500----
Upgrade
Dividend Growth
3.88%3.00%100.00%-50.00%100.00%-----
Upgrade
Gross Margin
26.86%27.04%27.20%25.78%28.09%28.57%29.38%29.50%29.17%30.12%
Upgrade
Operating Margin
8.74%8.05%8.30%2.25%9.80%8.38%9.74%8.46%8.61%9.13%
Upgrade
Profit Margin
5.15%5.11%5.51%0.32%6.01%3.52%5.66%5.25%5.22%5.97%
Upgrade
Free Cash Flow Margin
-0.53%3.97%6.28%6.62%2.17%0.29%5.68%6.16%10.05%7.87%
Upgrade
Effective Tax Rate
20.85%23.55%22.85%-69.93%23.09%47.69%22.62%27.97%28.26%27.74%
Upgrade
EBITDA
369.86328.13327.83131.29351.48306.87307.3309.31316.41340.7
Upgrade
EBITDA Margin
11.14%10.81%11.49%4.55%12.10%11.33%12.30%12.82%12.53%12.86%
Upgrade
Depreciation & Amortization
90.2388.3990.1686.9785.2688.5790.1798.73103.61109.26
Upgrade
EBIT
279.63239.74237.6744.31266.22218.3217.13210.58212.8231.44
Upgrade
EBIT Margin
8.42%7.90%8.33%1.54%9.17%8.06%8.69%8.73%8.43%8.74%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).