Moog Inc. (MOG.B)
NYSE: MOG.B · Real-Time Price · USD
443.92
0.00 (0.00%)
Aug 14, 2026, 4:00 PM EDT - Market closed
Moog Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 |
| 4,318 | 3,861 | 3,609 | 3,316 | 3,036 | 2,852 | |
Revenue Growth | 15.81% | 6.97% | 8.83% | 9.24% | 6.44% | -1.13% |
Cost of Revenue | 3,100 | 2,803 | 2,597 | 2,418 | 2,213 | 2,076 |
Gross Profit | 1,218 | 1,057 | 1,012 | 897.76 | 822.71 | 775.72 |
Selling, General & Admin | 593.7 | 561.69 | 513.94 | 487.26 | 454.6 | 412.03 |
Research & Development | 108.02 | 93.67 | 112.77 | 106.55 | 109.53 | 125.53 |
Operating Expenses | 701.72 | 655.36 | 626.71 | 593.81 | 564.13 | 537.56 |
Operating Income | 516.15 | 401.99 | 385.7 | 303.94 | 258.58 | 238.17 |
Interest Expense | -67 | -72.08 | -66.33 | -59.84 | -36.76 | -33.89 |
Earnings From Equity Investments | 0.41 | 0.41 | -0.23 | -0.06 | -0.72 | - |
Currency Exchange Gain (Loss) | -7.73 | 2.21 | 5.12 | 2.78 | -10.4 | 0.65 |
Other Non Operating Income (Expenses) | 10.67 | -4.5 | -9.56 | 0.73 | 16.02 | 1.89 |
EBT Excluding Unusual Items | 452.5 | 328.04 | 314.7 | 247.56 | 226.72 | 206.81 |
Merger & Restructuring Charges | -6.18 | -10.02 | -23.79 | -8 | -9.51 | - |
Gain (Loss) on Sale of Investments | -3 | -3 | -5.29 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.98 | 9.13 | 5.73 | -1.54 |
Asset Writedown | -6.06 | -2.37 | -16.86 | -14.63 | -19.32 | -1.5 |
Other Unusual Items | - | - | - | -12.54 | -0.64 | - |
Pretax Income | 437.26 | 312.65 | 269.75 | 221.52 | 202.98 | 203.77 |
Income Tax Expense | 60.14 | 77.62 | 60.96 | 46.36 | 47.8 | 46.55 |
Earnings From Continuing Operations | 377.12 | 235.03 | 208.79 | 175.16 | 155.18 | 157.22 |
Net Income | 377.12 | 235.03 | 208.79 | 175.16 | 155.18 | 157.22 |
Net Income to Common | 377.12 | 235.03 | 208.79 | 175.16 | 155.18 | 157.22 |
Net Income Growth | 75.22% | 12.57% | 19.20% | 12.88% | -1.30% | 1607.99% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change | -0.36% | -0.85% | 0.98% | -0.23% | -0.56% | -3.41% |
EPS (Basic) | 11.91 | 7.42 | 6.53 | 5.50 | 4.85 | 4.90 |
EPS (Diluted) | 11.77 | 7.33 | 6.45 | 5.47 | 4.83 | 4.87 |
EPS Growth | 75.98% | 13.64% | 17.92% | 13.25% | -0.82% | 1659.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 |
Free Cash Flow | 350.23 | 128.36 | 45.87 | -37.66 | 107.37 | 164.49 |
Free Cash Flow Per Share | 10.93 | 4.00 | 1.42 | -1.18 | 3.34 | 5.09 |
Dividend Per Share | 1.180 | 1.150 | 1.110 | 1.070 | 1.030 | 1.000 |
Dividend Growth | 3.51% | 3.60% | 3.74% | 3.88% | 3.00% | 33.33% |
Gross Margin | 28.20% | 27.39% | 28.05% | 27.07% | 27.10% | 27.20% |
Operating Margin | 11.95% | 10.41% | 10.69% | 9.16% | 8.52% | 8.35% |
Profit Margin | 8.73% | 6.09% | 5.79% | 5.28% | 5.11% | 5.51% |
Free Cash Flow Margin | 8.11% | 3.33% | 1.27% | -1.14% | 3.54% | 5.77% |
EBITDA | 632.41 | 505.72 | 481.72 | 393.25 | 346.97 | 328.33 |
EBITDA Margin | 14.65% | 13.10% | 13.35% | 11.86% | 11.43% | 11.51% |
D&A For EBITDA | 116.26 | 103.73 | 96.03 | 89.3 | 88.39 | 90.16 |
EBIT | 516.15 | 401.99 | 385.7 | 303.94 | 258.58 | 238.17 |
EBIT Margin | 11.95% | 10.41% | 10.69% | 9.16% | 8.52% | 8.35% |
Effective Tax Rate | 13.75% | 24.83% | 22.60% | 20.93% | 23.55% | 22.85% |