Morningstar, Inc. (MORN)
NASDAQ: MORN · Real-Time Price · USD
243.32
-3.85 (-1.56%)
Nov 6, 2026, 10:10 AM EST - Market open

Morningstar Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,6212,4462,2752,0391,8711,699
Revenue Growth
9.43%7.49%11.60%8.98%10.08%22.30%
Gross Profit
1,6531,4931,3791,1951,0911,001
Operating Income
616.7506.2420.8230.6193.7257
Net Income
445.5374.2369.9141.170.5193.3
Earnings Per Share
11.428.878.583.291.644.45
EPS Growth
29.83%3.38%160.79%100.61%-63.15%-14.09%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
License-Based
1,7971,7191,6251,5181,3321,132
Asset-Based
385.1343333.2279.6269.4264.9
Transaction-Based
439.2383.3316.8241.5269.5302.7
Revenue (Total)
2,6212,4462,2752,0391,8711,699

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
524.6528.7551389414.6546.1
Total Debt
1,8591,2619041,1601,324531.5
Net Cash (Debt)
-1,335-732.4-353-771.2-90914.6
Net Cash Growth
------
Net Cash Per Share
-34.18-17.36-8.19-17.98-21.190.34

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
641.9589.7591.6316.4297.8449.9
Capital Expenditures
-149.1-147.1-142.7-119.1-129.5-101.8
Free Cash Flow
492.8442.6448.9197.3168.3348.1
Free Cash Flow Growth
25.04%-1.40%127.52%17.23%-51.65%13.17%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.07%61.03%60.63%58.62%58.34%58.90%
Operating Margin
23.53%20.70%18.50%11.31%10.36%15.12%
Pretax Margin
22.63%20.27%20.83%8.54%6.79%15.06%
Profit Margin
17.00%15.30%16.26%6.92%3.77%11.38%
FCF Margin
18.80%18.10%19.73%9.68%9.00%20.48%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0001.8651.6701.5301.4601.310
Dividend Per Share Growth
9.89%11.68%9.15%4.79%11.45%7.38%
Dividend Yield
0.82%0.83%0.50%0.53%0.68%0.38%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.3123.8939.0486.62130.4076.25
Forward PE
17.1721.3342.4551.0839.0129.04
P/FCF Ratio
18.6120.1932.1761.9554.6342.34
PS Ratio
3.503.666.356.004.928.67