Morningstar, Inc. (MORN)
NASDAQ: MORN · Real-Time Price · USD
207.41
+0.52 (0.25%)
At close: Aug 14, 2026, 4:00 PM EDT
209.25
+1.84 (0.89%)
After-hours: Aug 14, 2026, 7:55 PM EDT

Morningstar Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5672,4462,2752,0391,8711,699
Revenue Growth
9.33%7.49%11.60%8.98%10.08%22.30%
Gross Profit
1,5971,4931,3791,1951,0911,001
Operating Income
583.5506.2420.8230.6193.7257
Net Income
421.6374.2369.9141.170.5193.3
Earnings Per Share
10.508.878.583.291.644.45
EPS Growth
11.68%3.38%160.79%100.61%-63.15%-14.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
License-Based
1,7731,7191,6251,5181,3321,132
Asset-Based
366.8343333.2279.6269.4264.9
Transaction-Based
426.9383.3316.8241.5269.5302.7
Revenue (Total)
2,5672,4462,2752,0391,8711,699

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
523.8528.7551389414.6546.1
Total Debt
1,9051,2619041,1601,324531.5
Net Cash (Debt)
-1,381-732.4-353-771.2-90914.6
Net Cash Growth
------
Net Cash Per Share
-34.40-17.36-8.19-17.98-21.190.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
646.9589.7591.6316.4297.8449.9
Capital Expenditures
-149.4-147.1-142.7-119.1-129.5-101.8
Free Cash Flow
497.5442.6448.9197.3168.3348.1
Free Cash Flow Growth
27.63%-1.40%127.52%17.23%-51.65%13.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.24%61.03%60.63%58.62%58.34%58.90%
Operating Margin
22.73%20.70%18.50%11.31%10.36%15.12%
Pretax Margin
21.91%20.27%20.83%8.54%6.79%15.06%
Profit Margin
16.43%15.30%16.26%6.92%3.77%11.38%
FCF Margin
19.38%18.10%19.73%9.68%9.00%20.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0001.8651.6701.5301.4601.310
Dividend Per Share Growth
9.89%11.68%9.15%4.79%11.45%7.38%
Dividend Yield
0.96%0.86%0.50%0.55%0.69%0.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.7523.8939.0486.62130.4076.25
Forward PE
16.0921.3342.4551.0839.0129.04
P/FCF Ratio
15.6420.1932.1761.9554.6342.34
PS Ratio
3.033.666.356.004.928.67