Morningstar, Inc. (MORN)
NASDAQ: MORN · Real-Time Price · USD
181.99
+9.38 (5.43%)
Jul 27, 2026, 12:26 PM EDT - Market open

Morningstar Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5082,4462,2752,0391,8711,699
Revenue Growth
8.39%7.49%11.60%8.98%10.08%22.30%
Gross Profit
1,5481,4931,3791,1951,0911,001
Operating Income
568.4526.6484.8230.6167.8257
Net Income
402.8374.2369.9141.170.5193.3
Earnings Per Share
9.828.878.583.291.644.45
EPS Growth
10.34%3.38%160.79%100.61%-63.15%-14.09%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
License-Based
1,7461,7191,6251,5181,3321,132
Asset-Based
352.4343333.2279.6269.4264.9
Transaction-Based
409.9383.3316.8241.5269.5302.7
Revenue (Total)
2,5082,4462,2752,0391,8711,699

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
532.2528.7551389414.6546.1
Total Debt
1,9071,2619041,1601,324531.5
Net Cash (Debt)
-1,374-732.4-353-771.2-90914.6
Net Cash Growth
------
Net Cash Per Share
-33.36-17.36-8.19-17.98-21.190.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
590.2589.7591.6316.4297.8449.9
Capital Expenditures
-152.8-147.1-142.7-119.1-129.5-101.8
Free Cash Flow
437.4442.6448.9197.3168.3348.1
Free Cash Flow Growth
-2.41%-1.40%127.52%17.23%-51.65%13.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.71%61.03%60.63%58.62%58.34%58.90%
Operating Margin
22.66%21.53%21.31%11.31%8.97%15.12%
Pretax Margin
21.22%20.40%21.59%8.90%6.98%14.74%
Profit Margin
16.06%15.30%16.26%6.92%3.77%11.38%
FCF Margin
17.44%18.10%19.73%9.68%9.00%20.48%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0001.8651.6701.5301.4601.310
Dividend Per Share Growth
9.89%11.68%9.15%4.79%11.45%7.38%
Dividend Yield
1.10%0.84%0.48%0.52%0.67%0.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.6224.5039.2587.00132.0776.85
Forward PE
15.0021.3342.4551.0839.0129.04
P/FCF Ratio
15.5919.5132.1661.9954.6742.38
PS Ratio
2.723.536.356.004.928.68