| 133,262 | 138,864 | 148,379 | 177,453 | 119,983 | 69,779 |
| 319 | 472 | 969 | 783 | 468 | 117 |
| 133,581 | 139,336 | 149,348 | 178,236 | 120,451 | 69,896 |
| -6.37% | -6.70% | -16.21% | 47.97% | 72.33% | -37.19% |
| 121,143 | 126,240 | 128,566 | 151,671 | 110,008 | 65,733 |
| 12,438 | 13,096 | 20,782 | 26,565 | 10,443 | 4,163 |
| 3,326 | 3,183 | 2,950 | 2,775 | 2,601 | 2,721 |
| 819 | 818 | 881 | 825 | 721 | 667 |
| 7,394 | 7,338 | 7,138 | 6,815 | 6,686 | 6,763 |
| 5,044 | 5,758 | 13,644 | 19,750 | 3,757 | -2,600 |
| -1,326 | -1,308 | -1,265 | -1,195 | -1,267 | -1,333 |
Interest & Investment Income | 186 | 376 | 530 | 191 | 14 | 9 |
Earnings From Equity Investments | 1,670 | 1,048 | 742 | 655 | 458 | -935 |
Other Non Operating Income (Expenses) | -30 | -36 | -12 | -21 | -34 | -39 |
EBT Excluding Unusual Items | 5,544 | 5,838 | 13,639 | 19,380 | 2,928 | -4,898 |
Merger & Restructuring Charges | - | - | - | - | - | -367 |
| - | - | - | - | - | -7,394 |
Gain (Loss) on Sale of Investments | 1 | 91 | 142 | 30 | 1 | - |
Gain (Loss) on Sale of Assets | 15 | 28 | 217 | 1,061 | 21 | 70 |
| - | - | - | - | - | -1,032 |
| - | - | -9 | -2 | -133 | 9 |
| 5,560 | 5,957 | 13,989 | 20,469 | 2,817 | -13,612 |
| 876 | 890 | 2,817 | 4,491 | 264 | -2,430 |
Earnings From Continuing Operations | 4,684 | 5,067 | 11,172 | 15,978 | 2,553 | -11,182 |
Earnings From Discontinued Operations | - | - | - | 72 | 8,448 | 1,205 |
| 4,684 | 5,067 | 11,172 | 16,050 | 11,001 | -9,977 |
Minority Interest in Earnings | -1,801 | -1,622 | -1,491 | -1,534 | -1,263 | 151 |
| 2,883 | 3,445 | 9,681 | 14,516 | 9,738 | -9,826 |
Preferred Dividends & Other Adjustments | 4 | 3 | 9 | 8 | 2 | 1 |
| 2,879 | 3,442 | 9,672 | 14,508 | 9,736 | -9,827 |
| -36.29% | -64.42% | -33.31% | 49.07% | - | - |
Shares Outstanding (Basic) | 310 | 340 | 407 | 512 | 634 | 649 |
Shares Outstanding (Diluted) | 311 | 341 | 409 | 516 | 638 | 649 |
| -12.39% | -16.63% | -20.74% | -19.12% | -1.70% | -2.26% |
| 9.29 | 10.12 | 23.76 | 28.34 | 15.36 | -15.14 |
| 9.24 | 10.08 | 23.63 | 28.12 | 15.26 | -15.14 |
| -27.37% | -57.34% | -15.97% | 84.25% | - | - |
| 4,276 | 6,132 | 12,227 | 13,941 | 2,896 | -368 |
| 13.75 | 17.98 | 29.89 | 27.02 | 4.54 | -0.57 |
| 3.730 | 3.470 | 3.150 | 2.660 | 2.320 | 2.320 |
| 10.19% | 10.16% | 18.42% | 14.66% | - | 6.91% |
| 9.31% | 9.40% | 13.91% | 14.90% | 8.67% | 5.96% |
| 3.78% | 4.13% | 9.14% | 11.08% | 3.12% | -3.72% |
| 2.15% | 2.47% | 6.48% | 8.14% | 8.08% | -14.06% |
| 3.20% | 4.40% | 8.19% | 7.82% | 2.40% | -0.53% |
| 8,293 | 9,095 | 16,951 | 22,965 | 7,121 | 775 |
| 6.21% | 6.53% | 11.35% | 12.88% | 5.91% | 1.11% |
| 3,249 | 3,337 | 3,307 | 3,215 | 3,364 | 3,375 |
| 5,044 | 5,758 | 13,644 | 19,750 | 3,757 | -2,600 |
| 3.78% | 4.13% | 9.14% | 11.08% | 3.12% | -3.72% |
| 15.75% | 14.94% | 20.14% | 21.94% | 9.37% | - |
| 135,266 | 140,412 | 150,307 | 179,952 | 120,930 | 69,032 |