| 3,672 | 3,210 | 5,443 | 8,625 | 5,291 |
| - | - | 4,781 | 3,145 | 5,548 |
Cash & Short-Term Investments | 3,672 | 3,210 | 10,224 | 11,770 | 10,839 |
| 14.39% | -68.60% | -13.13% | 8.59% | 2511.81% |
| 10,317 | 11,145 | 12,187 | 13,477 | 11,034 |
| 10,129 | 9,568 | 9,317 | 8,827 | 8,055 |
| 662 | 524 | 403 | 1,168 | 568 |
| 24,780 | 24,447 | 32,131 | 35,242 | 30,496 |
Net Property, Plant & Equipment | 38,890 | 36,328 | 36,345 | 36,871 | 38,812 |
| 2,714 | 1,774 | - | - | - |
| 9,354 | 8,244 | 8,244 | 8,244 | 8,256 |
| 6,795 | 6,857 | 6,260 | 6,466 | 5,409 |
| 1,422 | 1,208 | 3,007 | 3,081 | 2,400 |
|
| 12,974 | 13,906 | 13,761 | 15,312 | 13,700 |
| 2,591 | 2,300 | 2,336 | 2,107 | 2,142 |
Current Portion of Long-Term Debt | 2,371 | 3,049 | 1,954 | 1,066 | 571 |
Current Portion of Leases | 489 | 417 | 454 | 368 | 438 |
Other Current Liabilities | 1,253 | 1,155 | 1,645 | 1,167 | 1,047 |
Total Current Liabilities | 19,678 | 20,827 | 20,150 | 20,020 | 17,898 |
| 30,505 | 24,432 | 25,329 | 25,634 | 24,968 |
| 993 | 860 | 764 | 841 | 927 |
Other Long-Term Liabilities | 8,693 | 8,233 | 8,345 | 8,322 | 7,999 |
Total Long-Term Liabilities | 40,191 | 33,525 | 34,438 | 34,797 | 33,894 |
|
| 10 | 10 | 10 | 10 | 10 |
| -56,027 | -52,623 | -43,502 | -31,841 | -19,904 |
Additional Paid-in Capital | 33,685 | 33,624 | 33,465 | 33,402 | 33,262 |
Accumulated Other Comprehensive Income | -105 | -114 | -131 | 2 | -67 |
| 39,751 | 36,848 | 34,562 | 26,142 | 12,905 |
Total Common Shareholders' Equity | 17,314 | 17,745 | 24,404 | 27,715 | 26,206 |
| 6,772 | 6,761 | 6,995 | 7,372 | 7,375 |
| 24,086 | 24,506 | 31,399 | 35,087 | 33,581 |
Total Liabilities & Equity | 83,955 | 78,858 | 85,987 | 89,904 | 85,373 |
| 34,358 | 28,758 | 28,501 | 27,909 | 26,904 |
| -30,686 | -25,548 | -18,277 | -16,139 | -16,065 |
| -100.28 | -74.92 | -44.69 | -31.28 | -25.18 |
| 17,314 | 17,745 | 24,404 | 27,715 | 26,206 |
| 56.58 | 52.04 | 59.67 | 53.71 | 41.08 |
| 5,246 | 7,727 | 16,160 | 19,471 | 17,950 |
Tangible Book Value Per Share | 17.14 | 22.66 | 39.51 | 37.73 | 28.13 |