Marathon Petroleum Corporation (MPC)
NYSE: MPC · Real-Time Price · USD
158.48
-0.81 (-0.51%)
Nov 22, 2024, 4:00 PM EST - Market closed

Marathon Petroleum Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
4,5259,68114,5169,738-9,8262,637
Upgrade
Depreciation & Amortization
3,3393,3073,2153,3643,3753,225
Upgrade
Other Amortization
----6933
Upgrade
Loss (Gain) From Sale of Assets
-108-217-1,061-21-70-278
Upgrade
Asset Writedown & Restructuring Costs
----8,4261,197
Upgrade
Loss (Gain) From Sale of Investments
------8
Upgrade
Loss (Gain) on Equity Investments
-795-742-655-458935-312
Upgrade
Other Operating Activities
2,3871,9281,497-5,170-2,3711,117
Upgrade
Change in Accounts Receivable
2,5001,972-2,315-5,2991,465-1,717
Upgrade
Change in Inventory
236-489-787-331,750-362
Upgrade
Change in Accounts Payable
-1,316-1,3161,9096,260-2,9272,453
Upgrade
Change in Other Net Operating Assets
-3,187-7-3-19-9
Upgrade
Operating Cash Flow
7,58114,11716,3614,3602,4199,441
Upgrade
Operating Cash Flow Growth
-56.37%-13.72%275.25%80.24%-74.38%53.31%
Upgrade
Capital Expenditures
-2,255-1,890-2,420-1,464-2,787-4,810
Upgrade
Sale of Property, Plant & Equipment
7369015315047
Upgrade
Cash Acquisitions
-868-246-413---129
Upgrade
Investment in Securities
3,178-1,6972,542-5,719-348-966
Upgrade
Other Investing Activities
20170282421,827-272-403
Upgrade
Investing Cash Flow
263-3,09562314,797-3,257-6,261
Upgrade
Short-Term Debt Issued
---7,4142,055-
Upgrade
Long-Term Debt Issued
-1,5893,37912,15017,08214,274
Upgrade
Total Debt Issued
1,6311,5893,37919,56419,13714,274
Upgrade
Short-Term Debt Repaid
----8,437-1,031-
Upgrade
Long-Term Debt Repaid
--1,079-2,280-17,400-15,380-13,073
Upgrade
Total Debt Repaid
-828-1,079-2,280-25,837-16,411-13,073
Upgrade
Net Debt Issued (Repaid)
8035101,099-6,2732,7261,201
Upgrade
Issuance of Common Stock
21622431061110
Upgrade
Repurchase of Common Stock
-10,320-11,572-11,922-4,654--1,950
Upgrade
Common Dividends Paid
-1,173-1,261-1,279-1,484-1,510-1,398
Upgrade
Other Financing Activities
-1,627-1,946-1,788-2,114-1,362-1,239
Upgrade
Financing Cash Flow
-12,296-14,207-13,647-14,419-135-3,376
Upgrade
Net Cash Flow
-4,452-3,1853,3374,738-973-196
Upgrade
Free Cash Flow
5,32612,22713,9412,896-3684,631
Upgrade
Free Cash Flow Growth
-65.17%-12.29%381.39%--55.45%
Upgrade
Free Cash Flow Margin
3.73%8.19%7.82%2.40%-0.53%4.16%
Upgrade
Free Cash Flow Per Share
15.0029.8927.024.54-0.576.97
Upgrade
Cash Interest Paid
1,2071,2001,0601,2311,2351,168
Upgrade
Cash Income Tax Paid
1,4832,7514,8692,436-179491
Upgrade
Levered Free Cash Flow
3,21710,08610,42716,336-3,926-8,674
Upgrade
Unlevered Free Cash Flow
4,03710,87711,17417,128-3,162-7,937
Upgrade
Change in Net Working Capital
1,634-7212,118-12,7922,2259,671
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.