Marathon Petroleum Corporation (MPC)
NYSE: MPC · Real-Time Price · USD
144.68
+0.13 (0.09%)
May 7, 2025, 4:00 PM EDT - Market closed

Marathon Petroleum Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,4343,4459,68114,5169,738-9,826
Upgrade
Depreciation & Amortization
3,3033,3373,3073,2153,3643,375
Upgrade
Other Amortization
-----69
Upgrade
Loss (Gain) From Sale of Assets
-8-28-217-1,061-21-70
Upgrade
Asset Writedown & Restructuring Costs
-----8,426
Upgrade
Loss (Gain) on Equity Investments
-1,074-1,048-742-655-458935
Upgrade
Other Operating Activities
2,6472,5601,7931,977-5,170-2,371
Upgrade
Change in Accounts Receivable
1,1531,1172,109-2,858-5,2991,465
Upgrade
Change in Inventory
-728-270-489-787-331,750
Upgrade
Change in Accounts Payable
----6,260-2,927
Upgrade
Change in Other Net Operating Assets
-658-448-1,3251,9723-19
Upgrade
Operating Cash Flow
7,0698,66514,11716,3614,3602,419
Upgrade
Operating Cash Flow Growth
-39.02%-38.62%-13.72%275.25%80.24%-74.38%
Upgrade
Capital Expenditures
-2,611-2,533-1,890-2,420-1,464-2,787
Upgrade
Sale of Property, Plant & Equipment
35353690153150
Upgrade
Cash Acquisitions
-303-688-246-413--
Upgrade
Investment in Securities
4,1214,524-1,6972,542-5,719-348
Upgrade
Other Investing Activities
19319670282421,827-272
Upgrade
Investing Cash Flow
1,4351,534-3,09562314,797-3,257
Upgrade
Short-Term Debt Issued
----7,4142,055
Upgrade
Long-Term Debt Issued
-1,6311,5893,37912,15017,082
Upgrade
Total Debt Issued
6,0031,6311,5893,37919,56419,137
Upgrade
Short-Term Debt Repaid
-----8,437-1,031
Upgrade
Long-Term Debt Repaid
--1,984-1,079-2,280-17,400-15,380
Upgrade
Total Debt Repaid
-2,897-1,984-1,079-2,280-25,837-16,411
Upgrade
Net Debt Issued (Repaid)
3,106-3535101,099-6,2732,726
Upgrade
Issuance of Common Stock
37256224310611
Upgrade
Repurchase of Common Stock
-8,028-9,189-11,572-11,922-4,654-
Upgrade
Common Dividends Paid
-1,140-1,154-1,261-1,279-1,484-1,510
Upgrade
Other Financing Activities
-1,843-1,763-1,946-1,788-2,114-1,362
Upgrade
Financing Cash Flow
-7,868-12,434-14,207-13,647-14,419-135
Upgrade
Net Cash Flow
636-2,235-3,1853,3374,738-973
Upgrade
Free Cash Flow
4,4586,13212,22713,9412,896-368
Upgrade
Free Cash Flow Growth
-53.44%-49.85%-12.29%381.39%--
Upgrade
Free Cash Flow Margin
3.23%4.40%8.19%7.82%2.40%-0.53%
Upgrade
Free Cash Flow Per Share
13.5617.9829.8927.024.54-0.57
Upgrade
Cash Interest Paid
1,2321,2471,2001,0601,2311,235
Upgrade
Cash Income Tax Paid
8397322,7514,8692,436-179
Upgrade
Levered Free Cash Flow
2,6584,01110,08610,42716,336-3,926
Upgrade
Unlevered Free Cash Flow
3,4784,82910,87711,17417,128-3,162
Upgrade
Change in Net Working Capital
250-289-7212,118-12,7922,225
Upgrade
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q