M-tron Industries, Inc. (MPTI)
NYSEAMERICAN: MPTI · Real-Time Price · USD
76.33
-1.92 (-2.46%)
Aug 28, 2026, 2:25 PM EDT - Market open
M-tron Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 58.2 | 54.42 | 49.01 | 41.17 | 31.85 | 26.69 | |
Revenue Growth | 11.85% | 11.03% | 19.05% | 29.28% | 19.30% | -10.97% |
Cost of Revenue | 32.43 | 30.27 | 26.37 | 24.4 | 20.5 | 17.36 |
Gross Profit | 25.77 | 24.15 | 22.64 | 16.77 | 11.35 | 9.34 |
Selling, General & Admin | 15.01 | 13.86 | 13.25 | 12.47 | 8.47 | 7.22 |
Operating Expenses | 15.01 | 13.86 | 13.25 | 12.47 | 8.47 | 7.22 |
Operating Income | 10.76 | 10.29 | 9.39 | 4.3 | 2.88 | 2.11 |
Interest Expense | -0.04 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 |
Interest & Investment Income | 1.4 | 0.55 | 0.26 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -0.17 | -0.07 | -0.01 | 0.07 | -0.08 | 0.01 |
Other Non Operating Income (Expenses) | 0.15 | 0.15 | 0.1 | -0.03 | 0.03 | - |
EBT Excluding Unusual Items | 12.1 | 10.91 | 9.73 | 4.35 | 2.81 | 2.11 |
Other Unusual Items | 0.05 | 0.05 | 0.05 | 0.05 | -0.22 | - |
Pretax Income | 12.15 | 10.95 | 9.78 | 4.4 | 2.6 | 2.11 |
Income Tax Expense | 2.63 | 2.51 | 2.14 | 0.91 | 0.8 | 0.53 |
Net Income | 9.52 | 8.45 | 7.64 | 3.49 | 1.8 | 1.58 |
Net Income to Common | 9.52 | 8.45 | 7.64 | 3.49 | 1.8 | 1.58 |
Net Income Growth | 25.26% | 10.62% | 118.86% | 94.05% | 13.65% | -31.51% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 4 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 26.58% | 11.87% | 5.50% | 2.13% | 0.00% | - |
EPS (Basic) | 2.85 | 2.94 | 2.78 | 1.29 | 0.67 | 0.59 |
EPS (Diluted) | 2.54 | 2.62 | 2.65 | 1.28 | 0.67 | 0.59 |
EPS Growth | -1.34% | -1.13% | 107.03% | 91.05% | 13.56% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.48 | 8.11 | 5.62 | 3.12 | 1.11 | 1.86 |
Free Cash Flow Per Share | 2.53 | 2.51 | 1.95 | 1.14 | 0.41 | 0.69 |
Gross Margin | 44.28% | 44.38% | 46.19% | 40.73% | 35.63% | 34.97% |
Operating Margin | 18.49% | 18.91% | 19.17% | 10.44% | 9.03% | 7.92% |
Profit Margin | 16.35% | 15.52% | 15.58% | 8.48% | 5.65% | 5.93% |
Free Cash Flow Margin | 16.28% | 14.90% | 11.47% | 7.59% | 3.47% | 6.97% |
EBITDA | 11.94 | 11.38 | 10.37 | 5.15 | 3.6 | 2.66 |
EBITDA Margin | 20.52% | 20.91% | 21.15% | 12.51% | 11.30% | 9.95% |
D&A For EBITDA | 1.18 | 1.09 | 0.97 | 0.85 | 0.73 | 0.54 |
EBIT | 10.76 | 10.29 | 9.39 | 4.3 | 2.88 | 2.11 |
EBIT Margin | 18.49% | 18.91% | 19.17% | 10.44% | 9.03% | 7.92% |
Effective Tax Rate | 21.66% | 22.89% | 21.88% | 20.71% | 30.71% | 25.13% |