Mega Matrix Inc. (MPU)
NYSEAMERICAN: MPU · Real-Time Price · USD
0.8677
+0.0035 (0.40%)
Apr 15, 2025, 4:00 PM EDT - Market closed

Mega Matrix Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
36.18--6.2915.47
Upgrade
Other Revenue
---00.56
Upgrade
Revenue
36.18--6.316.02
Upgrade
Revenue Growth (YoY)
----60.70%-63.12%
Upgrade
Cost of Revenue
15.16--0.220.3
Upgrade
Gross Profit
21.02--6.0715.72
Upgrade
Selling, General & Admin
32.645.2611.29.827.46
Upgrade
Other Operating Expenses
-2.24-1.720.080.080.1
Upgrade
Operating Expenses
30.43.5411.2712.5216.09
Upgrade
Operating Income
-9.38-3.54-11.27-6.44-0.37
Upgrade
Interest Expense
----2.51-16.82
Upgrade
Interest & Investment Income
0.13----
Upgrade
Earnings From Equity Investments
-0.02-0.08---
Upgrade
Other Non Operating Income (Expenses)
0.040.061.93--
Upgrade
EBT Excluding Unusual Items
-9.23-3.56-9.35-8.95-17.19
Upgrade
Gain (Loss) on Sale of Investments
-1.55----
Upgrade
Gain (Loss) on Sale of Assets
--1.03--0.190.13
Upgrade
Asset Writedown
----4.2-28.75
Upgrade
Other Unusual Items
---28.02-
Upgrade
Pretax Income
-10.78-4.59-9.3514.67-45.81
Upgrade
Income Tax Expense
-0.280.09-0.050.02-3.56
Upgrade
Earnings From Continuing Operations
-10.5-4.68-9.314.65-42.24
Upgrade
Minority Interest in Earnings
1.620.620.830.24-
Upgrade
Net Income
-8.88-4.07-8.4714.89-42.24
Upgrade
Net Income to Common
-8.88-4.07-8.4714.89-42.24
Upgrade
Shares Outstanding (Basic)
383123118
Upgrade
Shares Outstanding (Diluted)
383123118
Upgrade
Shares Change (YoY)
21.31%36.26%101.88%47.32%-
Upgrade
EPS (Basic)
-0.23-0.13-0.371.31-5.47
Upgrade
EPS (Diluted)
-0.23-0.13-0.371.31-5.47
Upgrade
Free Cash Flow
4.12-3-5.86-2.453.98
Upgrade
Free Cash Flow Per Share
0.11-0.10-0.26-0.210.51
Upgrade
Gross Margin
58.09%--96.44%98.11%
Upgrade
Operating Margin
-25.92%---102.31%-2.31%
Upgrade
Profit Margin
-24.55%--236.41%-263.63%
Upgrade
Free Cash Flow Margin
11.39%---38.92%24.81%
Upgrade
EBITDA
-7.58-0.09-11.16-5.276.66
Upgrade
EBITDA Margin
-20.94%---83.63%41.54%
Upgrade
D&A For EBITDA
1.83.450.111.187.03
Upgrade
EBIT
-9.38-3.54-11.27-6.44-0.37
Upgrade
EBIT Margin
-25.92%---102.31%-2.31%
Upgrade
Effective Tax Rate
---0.12%-
Upgrade
Revenue as Reported
---6.116.16
Upgrade
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q