Mega Matrix Inc. (MPU)
NYSEAMERICAN: MPU · Real-Time Price · USD
1.630
+0.060 (3.82%)
Nov 21, 2024, 4:00 PM EST - Market closed

Mega Matrix Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
25.990.040.456.2915.4725.61
Upgrade
Other Revenue
0.010.01-00.5617.83
Upgrade
Revenue
260.050.456.316.0243.44
Upgrade
Revenue Growth (YoY)
419200.00%-89.34%-92.88%-60.70%-63.12%42.32%
Upgrade
Cost of Revenue
10.760.280.780.220.30.85
Upgrade
Gross Profit
15.23-0.23-0.336.0715.7242.59
Upgrade
Selling, General & Admin
26.584.985.019.827.466.99
Upgrade
Other Operating Expenses
-4.11-1.720.080.080.10.11
Upgrade
Operating Expenses
22.483.264.7912.5216.0921.6
Upgrade
Operating Income
-7.24-3.5-5.13-6.44-0.3720.99
Upgrade
Interest Expense
---0.12-2.51-16.82-11.3
Upgrade
Earnings From Equity Investments
-0.03-0.08----
Upgrade
Other Non Operating Income (Expenses)
-0.020.011.48---
Upgrade
EBT Excluding Unusual Items
-7.24-3.56-3.77-8.95-17.199.68
Upgrade
Impairment of Goodwill
---4.69---
Upgrade
Gain (Loss) on Sale of Assets
-1.03-1.03--0.190.130.16
Upgrade
Asset Writedown
---0.89-4.2-28.75-31.01
Upgrade
Other Unusual Items
---28.02--
Upgrade
Pretax Income
-9.04-4.59-9.3514.67-45.81-21.17
Upgrade
Income Tax Expense
-0.120.09-0.050.02-3.56-4.51
Upgrade
Earnings From Continuing Operations
-8.93-4.68-9.314.65-42.24-16.66
Upgrade
Minority Interest in Earnings
1.710.620.830.24--
Upgrade
Net Income
-7.22-4.06-8.4714.89-42.24-16.66
Upgrade
Net Income to Common
-7.22-4.06-8.4714.89-42.24-16.66
Upgrade
Shares Outstanding (Basic)
3631231188
Upgrade
Shares Outstanding (Diluted)
3631231188
Upgrade
Shares Change (YoY)
20.14%36.26%101.88%47.32%-6.67%
Upgrade
EPS (Basic)
-0.20-0.13-0.371.31-5.47-2.16
Upgrade
EPS (Diluted)
-0.24-0.13-0.371.31-5.47-2.16
Upgrade
Free Cash Flow
3.88-3-5.86-2.453.988.17
Upgrade
Free Cash Flow Per Share
0.11-0.10-0.25-0.220.511.06
Upgrade
Gross Margin
58.59%--74.45%96.44%98.12%98.04%
Upgrade
Operating Margin
-27.87%-7312.13%-1143.20%-102.31%-2.31%48.31%
Upgrade
Profit Margin
-27.76%-8502.93%-1887.20%236.41%-263.63%-38.35%
Upgrade
Free Cash Flow Margin
14.92%-6279.08%-1305.31%-38.92%24.81%18.81%
Upgrade
EBITDA
---3.95-5.276.6632.05
Upgrade
EBITDA Margin
----83.63%41.54%73.78%
Upgrade
D&A For EBITDA
--1.181.187.0311.06
Upgrade
EBIT
-7.24-3.5-5.13-6.44-0.3720.99
Upgrade
EBIT Margin
-27.87%---102.31%-2.31%48.31%
Upgrade
Effective Tax Rate
---0.12%--
Upgrade
Revenue as Reported
0.040.050.456.116.1643.6
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.