Mega Matrix Inc. (MPU)
NYSEAMERICAN: MPU · Real-Time Price · USD
1.750
+0.020 (1.16%)
At close: Dec 20, 2024, 4:00 PM
1.711
-0.039 (-2.22%)
After-hours: Dec 20, 2024, 5:22 PM EST
Mega Matrix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 25.99 | 0.04 | 0.45 | 6.29 | 15.47 | 25.61 | Upgrade
|
| Other Revenue | 0.01 | 0.01 | - | 0 | 0.56 | 17.83 | Upgrade
|
| Revenue | 26 | 0.05 | 0.45 | 6.3 | 16.02 | 43.44 | Upgrade
|
| Revenue Growth (YoY) | 1444400.00% | -89.34% | -92.88% | -60.70% | -63.12% | 42.32% | Upgrade
|
| Cost of Revenue | 10.78 | 0.28 | 0.78 | 0.22 | 0.3 | 0.85 | Upgrade
|
| Gross Profit | 15.22 | -0.23 | -0.33 | 6.07 | 15.72 | 42.59 | Upgrade
|
| Selling, General & Admin | 26.58 | 4.98 | 5.01 | 9.82 | 7.46 | 6.99 | Upgrade
|
| Other Operating Expenses | -4.15 | -1.72 | 0.08 | 0.08 | 0.1 | 0.11 | Upgrade
|
| Operating Expenses | 22.43 | 3.26 | 4.79 | 12.52 | 16.09 | 21.6 | Upgrade
|
| Operating Income | -7.21 | -3.5 | -5.13 | -6.44 | -0.37 | 20.99 | Upgrade
|
| Interest Expense | - | - | -0.12 | -2.51 | -16.82 | -11.3 | Upgrade
|
| Earnings From Equity Investments | -0.03 | -0.08 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | 0.01 | 1.48 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -7.21 | -3.56 | -3.77 | -8.95 | -17.19 | 9.68 | Upgrade
|
| Impairment of Goodwill | - | - | -4.69 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.03 | -1.03 | - | -0.19 | 0.13 | 0.16 | Upgrade
|
| Asset Writedown | - | - | -0.89 | -4.2 | -28.75 | -31.01 | Upgrade
|
| Other Unusual Items | - | - | - | 28.02 | - | - | Upgrade
|
| Pretax Income | -9.01 | -4.59 | -9.35 | 14.67 | -45.81 | -21.17 | Upgrade
|
| Income Tax Expense | -0.12 | 0.09 | -0.05 | 0.02 | -3.56 | -4.51 | Upgrade
|
| Earnings From Continuing Operations | -8.9 | -4.68 | -9.3 | 14.65 | -42.24 | -16.66 | Upgrade
|
| Minority Interest in Earnings | 1.71 | 0.62 | 0.83 | 0.24 | - | - | Upgrade
|
| Net Income | -7.19 | -4.06 | -8.47 | 14.89 | -42.24 | -16.66 | Upgrade
|
| Net Income to Common | -7.19 | -4.06 | -8.47 | 14.89 | -42.24 | -16.66 | Upgrade
|
| Shares Outstanding (Basic) | 36 | 31 | 23 | 11 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 31 | 23 | 11 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 20.12% | 36.26% | 101.88% | 47.32% | - | 6.67% | Upgrade
|
| EPS (Basic) | -0.20 | -0.13 | -0.37 | 1.31 | -5.47 | -2.16 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.13 | -0.37 | 1.31 | -5.47 | -2.16 | Upgrade
|
| Free Cash Flow | 3.88 | -3 | -5.86 | -2.45 | 3.98 | 8.17 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | -0.10 | -0.25 | -0.22 | 0.51 | 1.06 | Upgrade
|
| Gross Margin | 58.52% | - | -74.45% | 96.44% | 98.12% | 98.04% | Upgrade
|
| Operating Margin | -27.75% | -7312.13% | -1143.20% | -102.31% | -2.31% | 48.31% | Upgrade
|
| Profit Margin | -27.66% | -8502.93% | -1887.20% | 236.41% | -263.63% | -38.35% | Upgrade
|
| Free Cash Flow Margin | 14.92% | -6279.08% | -1305.31% | -38.92% | 24.81% | 18.81% | Upgrade
|
| EBITDA | - | - | -3.95 | -5.27 | 6.66 | 32.05 | Upgrade
|
| EBITDA Margin | - | - | - | -83.63% | 41.54% | 73.78% | Upgrade
|
| D&A For EBITDA | - | - | 1.18 | 1.18 | 7.03 | 11.06 | Upgrade
|
| EBIT | -7.21 | -3.5 | -5.13 | -6.44 | -0.37 | 20.99 | Upgrade
|
| EBIT Margin | -27.75% | - | - | -102.31% | -2.31% | 48.31% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.12% | - | - | Upgrade
|
| Revenue as Reported | 0.05 | 0.05 | 0.45 | 6.1 | 16.16 | 43.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.