Mega Matrix Inc. (MPU)
NYSEAMERICAN: MPU · Real-Time Price · USD
1.230
+0.100 (8.85%)
Dec 17, 2025, 4:00 PM EST - Market closed
Mega Matrix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 31.14 | 36.18 | - | - | 6.29 | 15.47 | Upgrade |
Other Revenue | - | - | - | - | 0 | 0.56 | Upgrade |
| 31.14 | 36.18 | - | - | 6.3 | 16.02 | Upgrade | |
Revenue Growth (YoY) | 19.98% | - | - | - | -60.70% | -63.12% | Upgrade |
Cost of Revenue | 14.21 | 15.16 | - | - | 0.22 | 0.3 | Upgrade |
Gross Profit | 16.93 | 21.02 | - | - | 6.07 | 15.72 | Upgrade |
Selling, General & Admin | 31.7 | 32.64 | 5.26 | 11.2 | 9.82 | 7.46 | Upgrade |
Other Operating Expenses | 1.27 | -2.24 | -1.72 | 0.08 | 0.08 | 0.1 | Upgrade |
Operating Expenses | 32.97 | 30.4 | 3.54 | 11.27 | 12.52 | 16.09 | Upgrade |
Operating Income | -16.04 | -9.38 | -3.54 | -11.27 | -6.44 | -0.37 | Upgrade |
Interest Expense | - | - | - | - | -2.51 | -16.82 | Upgrade |
Interest & Investment Income | 0.17 | 0.13 | - | - | - | - | Upgrade |
Earnings From Equity Investments | -0.02 | -0.02 | -0.08 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.05 | 0.04 | 0.06 | 1.93 | - | - | Upgrade |
EBT Excluding Unusual Items | -15.84 | -9.23 | -3.56 | -9.35 | -8.95 | -17.19 | Upgrade |
Gain (Loss) on Sale of Investments | -0.78 | -1.55 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -1.03 | - | -0.19 | 0.13 | Upgrade |
Asset Writedown | - | - | - | - | -4.2 | -28.75 | Upgrade |
Other Unusual Items | - | - | - | - | 28.02 | - | Upgrade |
Pretax Income | -16.62 | -10.78 | -4.59 | -9.35 | 14.67 | -45.81 | Upgrade |
Income Tax Expense | 0 | -0.28 | 0.09 | -0.05 | 0.02 | -3.56 | Upgrade |
Earnings From Continuing Operations | -16.63 | -10.5 | -4.68 | -9.3 | 14.65 | -42.24 | Upgrade |
Minority Interest in Earnings | - | 1.62 | 0.62 | 0.83 | 0.24 | - | Upgrade |
Net Income | -16.63 | -8.88 | -4.07 | -8.47 | 14.89 | -42.24 | Upgrade |
Net Income to Common | -16.63 | -8.88 | -4.07 | -8.47 | 14.89 | -42.24 | Upgrade |
Shares Outstanding (Basic) | 40 | 38 | 31 | 23 | 11 | 8 | Upgrade |
Shares Outstanding (Diluted) | 40 | 38 | 31 | 23 | 11 | 8 | Upgrade |
Shares Change (YoY) | 12.74% | 21.31% | 36.26% | 101.88% | 47.32% | - | Upgrade |
EPS (Basic) | -0.41 | -0.23 | -0.13 | -0.37 | 1.31 | -5.47 | Upgrade |
EPS (Diluted) | -0.41 | -0.23 | -0.13 | -0.37 | 1.31 | -5.47 | Upgrade |
Free Cash Flow | -8.27 | 4.12 | -3 | -5.86 | -2.45 | 3.98 | Upgrade |
Free Cash Flow Per Share | -0.20 | 0.11 | -0.10 | -0.26 | -0.21 | 0.51 | Upgrade |
Gross Margin | 54.37% | 58.09% | - | - | 96.44% | 98.11% | Upgrade |
Operating Margin | -51.52% | -25.92% | - | - | -102.31% | -2.31% | Upgrade |
Profit Margin | -53.39% | -24.55% | - | - | 236.41% | -263.63% | Upgrade |
Free Cash Flow Margin | -26.56% | 11.39% | - | - | -38.92% | 24.81% | Upgrade |
EBITDA | -11.15 | -5.93 | -3.43 | -11.16 | -5.27 | 6.66 | Upgrade |
EBITDA Margin | -35.82% | -16.38% | - | - | -83.63% | 41.54% | Upgrade |
D&A For EBITDA | 4.89 | 3.45 | 0.11 | 0.11 | 1.18 | 7.03 | Upgrade |
EBIT | -16.04 | -9.38 | -3.54 | -11.27 | -6.44 | -0.37 | Upgrade |
EBIT Margin | -51.52% | -25.92% | - | - | -102.31% | -2.31% | Upgrade |
Effective Tax Rate | - | - | - | - | 0.12% | - | Upgrade |
Revenue as Reported | - | - | - | - | 6.1 | 16.16 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.