| Operating Revenue | 36.18 | - | - | 6.29 | 15.47 | |
| Other Revenue | - | - | - | 0 | 0.56 | |
| Revenue | 36.18 | - | - | 6.3 | 16.02 | |
| Revenue Growth (YoY) | - | - | - | -60.70% | -63.12% | |
| Cost of Revenue | 15.16 | - | - | 0.22 | 0.3 | |
| Gross Profit | 21.02 | - | - | 6.07 | 15.72 | |
| Selling, General & Admin | 32.64 | 5.26 | 11.2 | 9.82 | 7.46 | |
| Other Operating Expenses | -2.24 | -1.72 | 0.08 | 0.08 | 0.1 | |
| Operating Expenses | 30.4 | 3.54 | 11.27 | 12.52 | 16.09 | |
| Operating Income | -9.38 | -3.54 | -11.27 | -6.44 | -0.37 | |
| Interest Expense | - | - | - | -2.51 | -16.82 | |
| Interest & Investment Income | 0.13 | - | - | - | - | |
| Earnings From Equity Investments | -0.02 | -0.08 | - | - | - | |
| Other Non Operating Income (Expenses) | 0.04 | 0.06 | 1.93 | - | - | |
| EBT Excluding Unusual Items | -9.23 | -3.56 | -9.35 | -8.95 | -17.19 | |
| Gain (Loss) on Sale of Investments | -1.55 | - | - | - | - | |
| Gain (Loss) on Sale of Assets | - | -1.03 | - | -0.19 | 0.13 | |
| Asset Writedown | - | - | - | -4.2 | -28.75 | |
| Other Unusual Items | - | - | - | 28.02 | - | |
| Pretax Income | -10.78 | -4.59 | -9.35 | 14.67 | -45.81 | |
| Income Tax Expense | -0.28 | 0.09 | -0.05 | 0.02 | -3.56 | |
| Earnings From Continuing Operations | -10.5 | -4.68 | -9.3 | 14.65 | -42.24 | |
| Minority Interest in Earnings | 1.62 | 0.62 | 0.83 | 0.24 | - | |
| Net Income | -8.88 | -4.07 | -8.47 | 14.89 | -42.24 | |
| Net Income to Common | -8.88 | -4.07 | -8.47 | 14.89 | -42.24 | |
| Shares Outstanding (Basic) | 38 | 31 | 23 | 11 | 8 | |
| Shares Outstanding (Diluted) | 38 | 31 | 23 | 11 | 8 | |
| Shares Change (YoY) | 21.31% | 36.26% | 101.88% | 47.32% | - | |
| EPS (Basic) | -0.23 | -0.13 | -0.37 | 1.31 | -5.47 | |
| EPS (Diluted) | -0.23 | -0.13 | -0.37 | 1.31 | -5.47 | |
| Free Cash Flow | 4.12 | -3 | -5.86 | -2.45 | 3.98 | |
| Free Cash Flow Per Share | 0.11 | -0.10 | -0.26 | -0.21 | 0.51 | |
| Gross Margin | 58.09% | - | - | 96.44% | 98.11% | |
| Operating Margin | -25.92% | - | - | -102.31% | -2.31% | |
| Profit Margin | -24.55% | - | - | 236.41% | -263.63% | |
| Free Cash Flow Margin | 11.39% | - | - | -38.92% | 24.81% | |
| EBITDA | -7.58 | -0.09 | -11.16 | -5.27 | 6.66 | |
| EBITDA Margin | -20.94% | - | - | -83.63% | 41.54% | |
| D&A For EBITDA | 1.8 | 3.45 | 0.11 | 1.18 | 7.03 | |
| EBIT | -9.38 | -3.54 | -11.27 | -6.44 | -0.37 | |
| EBIT Margin | -25.92% | - | - | -102.31% | -2.31% | |
| Effective Tax Rate | - | - | - | 0.12% | - | |
| Revenue as Reported | - | - | - | 6.1 | 16.16 | |