Mega Matrix Corp. (MPU)
NYSEAMERICAN: MPU · IEX Real-Time Price · USD
1.49
-0.05 (-3.55%)
May 31, 2023, 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.93 | 16.16 | 43.6 | 27.12 | 35.55 | 28.72 | 38.53 | 28.71 | 38.23 | 29.36 | |
| Revenue Growth (YoY) | -88.07% | -62.94% | 60.78% | -23.73% | 23.81% | -25.48% | 34.23% | -24.91% | 30.23% | 19.57% | |
| Cost of Revenue | 0.78 | 0.3 | 0.85 | 0.64 | 2.92 | 3.29 | 4.66 | 7.48 | 6.96 | 4.08 | |
| Gross Profit | 1.14 | 15.85 | 42.75 | 26.48 | 32.63 | 25.43 | 33.87 | 21.23 | 31.27 | 25.28 | |
| Selling, General & Admin | 4.21 | 6.66 | 6.37 | 2.94 | 1.95 | 1.67 | 1.19 | 1.72 | 1.17 | 1.51 | |
| Other Operating Expenses | 6.17 | 38.18 | 46.24 | 23.09 | 19.5 | 16.45 | 16.52 | 31.62 | 13.35 | 11.25 | |
| Operating Expenses | 10.37 | 44.84 | 52.61 | 26.03 | 21.44 | 18.12 | 17.71 | 33.34 | 14.52 | 12.76 | |
| Operating Income | -9.23 | -28.99 | -9.86 | 0.45 | 11.19 | 7.31 | 16.16 | -12.11 | 16.75 | 12.51 | |
| Interest Expense / Income | 0.12 | 16.82 | 11.3 | 9.51 | 7.75 | 5.34 | 6.14 | 5.13 | 4.08 | 4.63 | |
| Other Expense / Income | -0.83 | - | - | - | - | - | - | - | - | - | |
| Pretax Income | -8.51 | -45.81 | -21.17 | -9.05 | 3.43 | 1.97 | 10.02 | -17.25 | 12.67 | 7.89 | |
| Income Tax | -0.05 | -3.56 | -4.51 | -0.97 | -3.97 | 0.75 | 3.58 | -5.95 | 4.33 | 2.7 | |
| Net Income | -8.47 | -42.24 | -16.66 | -8.08 | 7.4 | 1.22 | 6.44 | -11.29 | 8.34 | 5.19 | |
| Net Income Growth | - | - | - | - | 505.65% | -81.02% | - | - | 60.80% | - | |
| Shares Outstanding (Basic) | 23 | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | |
| Shares Outstanding (Diluted) | 23 | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | |
| Shares Change | 197.41% | - | 6.67% | -0.02% | -7.48% | 1.45% | 0.07% | -2.76% | 1.53% | 1.28% | |
| EPS (Basic) | -0.37 | -5.47 | -2.16 | -1.12 | 1.02 | 0.16 | 0.83 | -1.46 | 1.08 | 0.67 | |
| EPS (Diluted) | -0.37 | -5.47 | -2.16 | -1.12 | 1.02 | 0.16 | 0.83 | -1.46 | 1.05 | 0.66 | |
| EPS Growth | - | - | - | - | 553.85% | -81.29% | - | - | 58.43% | - | |
| Free Cash Flow Per Share | -0.26 | 2.73 | 3.23 | 1.62 | -0.63 | -4.68 | 3.10 | -6.88 | -0.92 | -0.05 | |
| Gross Margin | 59.40% | 98.13% | 98.05% | 97.65% | 91.78% | 88.56% | 87.91% | 73.95% | 81.79% | 86.10% | |
| Operating Margin | -478.73% | -179.42% | -22.62% | 1.67% | 31.46% | 25.46% | 41.94% | -42.19% | 43.81% | 42.62% | |
| Profit Margin | -439.24% | -261.46% | -38.21% | -29.80% | 20.81% | 4.25% | 16.71% | -39.34% | 21.82% | 17.67% | |
| Free Cash Flow Margin | -303.81% | 130.55% | 57.29% | 43.26% | -12.82% | -127.70% | 62.13% | -185.07% | -18.65% | -1.34% | |
| Effective Tax Rate | - | - | - | - | -115.55% | 38.05% | 35.76% | - | 34.16% | 34.21% | |
| EBITDA | -8.28 | -21.96 | 1.72 | 13.15 | 23.21 | 16.45 | 25.22 | -4.81 | 24.11 | 18.64 | |
| EBITDA Margin | -429.79% | -135.93% | 3.95% | 48.50% | 65.29% | 57.29% | 65.46% | -16.76% | 63.07% | 63.49% | |
| Depreciation & Amortization | 0.11 | 7.03 | 11.59 | 12.7 | 12.03 | 9.14 | 9.06 | 7.3 | 7.36 | 6.13 | |
| EBIT | -8.39 | -28.99 | -9.86 | 0.45 | 11.19 | 7.31 | 16.16 | -12.11 | 16.75 | 12.51 | |
| EBIT Margin | -435.56% | -179.42% | -22.62% | 1.67% | 31.46% | 25.46% | 41.94% | -42.19% | 43.81% | 42.62% |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).