Mega Matrix Inc. (MPU)

NYSEAMERICAN: MPU · Real-Time Price · USD

0.1864

+0.0003 (0.16%)

Sep 10, 2026, 10:35 AM EDT - Market open

Mega Matrix Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	7.3	8.87	3.13	7.26	7.38
Trading Asset Securities	0	0.01	-	-	-
Cash & Short-Term Investments	7.3	8.88	3.13	7.26	7.38
Cash Growth	-17.76%	183.65%	-56.91%	-1.59%	206.42%
Accounts Receivable	0.51	0.42	-	-	-
Other Receivables	-	-	-	1.1	1.24
Receivables	1.28	1.29	-	1.1	1.24
Prepaid Expenses	2.35	3.18	0.49	0.76	0.65
Other Current Assets	6.73	1.57	7.95	3.43	-
Total Current Assets	17.67	14.91	11.57	12.55	9.26
Long-Term Investments	1.76	1.48	1.77	-	-
Goodwill	2.89	2.89	-	-	4.69
Other Long-Term Assets	0.11	0.18	-	-	1
Total Assets	22.43	19.46	13.34	12.55	14.95

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	0.78	1	-	0.25	2.96
Accrued Expenses	-	-	-	0.13	0.16
Current Income Taxes Payable	0	0	0	0.02	0.01
Current Unearned Revenue	1.74	2.1	2.76	5.18	-
Other Current Liabilities	1.84	2.26	0.19	-	-
Total Current Liabilities	4.36	5.35	2.94	5.59	3.14
Total Liabilities	4.36	5.35	2.94	5.59	3.14

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	0.07	0.04	0.03	0.03	0.02
Additional Paid-In Capital	78.64	40.41	27.82	21.37	16.98
Retained Earnings	-60.63	-26.34	-17.45	-13.42	-4.95
Total Common Equity	18.07	14.11	10.4	7.98	12.05
Minority Interest	-	-	-	-1.02	-0.24
Shareholders' Equity	18.07	14.11	10.4	6.96	11.81
Total Liabilities & Equity	22.43	19.46	13.34	12.55	14.95

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Cash (Debt)	7.3	8.88	3.13	7.26	7.38
Net Cash Growth	-17.76%	183.65%	-56.91%	-1.59%	-
Net Cash Per Share	0.16	0.23	0.10	0.32	0.65
Filing Date Shares Outstanding	67.86	40.69	35.87	31.56	22.08
Total Common Shares Outstanding	67.86	40.47	31.72	26.48	22.08
Working Capital	13.31	9.55	8.63	6.96	6.12
Book Value Per Share	0.27	0.35	0.33	0.30	0.55
Tangible Book Value	15.18	11.22	10.4	7.98	7.36
Tangible Book Value Per Share	0.22	0.28	0.33	0.30	0.33

SEC Filings: 10-K · 10-Q