Everspin Technologies, Inc. (MRAM)
NASDAQ: MRAM · Real-Time Price · USD
16.77
-0.68 (-3.87%)
Aug 20, 2026, 1:20 PM EDT - Market open
Everspin Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 62.47 | 55.2 | 50.4 | 63.77 | 59.99 | 55.15 | |
Revenue Growth | 20.89% | 9.52% | -20.96% | 6.30% | 8.77% | 31.20% |
Cost of Revenue | 29.81 | 26.96 | 24.28 | 26.52 | 26.04 | 22.07 |
Gross Profit | 32.66 | 28.24 | 26.13 | 37.25 | 33.95 | 33.07 |
Selling, General & Admin | 26.78 | 20.67 | 19.53 | 19.58 | 16.61 | 15.41 |
Research & Development | 15.59 | 14.09 | 13.69 | 11.78 | 11.11 | 12.63 |
Operating Expenses | 42.38 | 34.75 | 33.22 | 31.36 | 27.72 | 28.04 |
Operating Income | -9.71 | -6.51 | -7.09 | 5.89 | 6.23 | 5.04 |
Interest Expense | - | - | - | -0.06 | -0.27 | -0.55 |
Interest & Investment Income | 1.45 | 1.65 | 1.77 | - | - | - |
Other Non Operating Income (Expenses) | 5.76 | 4.41 | 6.07 | 1.41 | 0.19 | -0.14 |
EBT Excluding Unusual Items | -2.51 | -0.46 | 0.74 | 7.24 | 6.14 | 4.35 |
Other Unusual Items | - | - | - | 1.8 | - | - |
Pretax Income | -2.51 | -0.46 | 0.74 | 9.04 | 6.14 | 4.35 |
Income Tax Expense | 0.13 | 0.13 | -0.04 | -0.02 | 0.01 | 0 |
Net Income | -2.64 | -0.59 | 0.78 | 9.05 | 6.13 | 4.34 |
Net Income to Common | -2.64 | -0.59 | 0.78 | 9.05 | 6.13 | 4.34 |
Net Income Growth | - | - | -91.37% | 47.69% | 41.12% | - |
Shares Outstanding (Basic) | 23 | 23 | 22 | 21 | 20 | 19 |
Shares Outstanding (Diluted) | 23 | 23 | 22 | 21 | 21 | 20 |
Shares Change | 2.32% | 1.86% | 3.69% | 2.85% | 4.03% | 6.33% |
EPS (Basic) | -0.11 | -0.03 | 0.04 | 0.44 | 0.30 | 0.22 |
EPS (Diluted) | -0.12 | -0.03 | 0.04 | 0.42 | 0.29 | 0.22 |
EPS Growth | - | - | -91.46% | 43.75% | 33.59% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.38 | 3.12 | 4.05 | 11.72 | 6.71 | 8.33 |
Free Cash Flow Per Share | -0.23 | 0.14 | 0.18 | 0.55 | 0.32 | 0.42 |
Gross Margin | 52.28% | 51.16% | 51.84% | 58.41% | 56.59% | 59.97% |
Operating Margin | -15.55% | -11.79% | -14.07% | 9.23% | 10.38% | 9.13% |
Profit Margin | -4.22% | -1.06% | 1.55% | 14.20% | 10.22% | 7.88% |
Free Cash Flow Margin | -8.61% | 5.66% | 8.04% | 18.39% | 11.18% | 15.10% |
EBITDA | -8.59 | -5.1 | -5.46 | 7.09 | 7.21 | 6.49 |
EBITDA Margin | -13.75% | -9.23% | -10.83% | 11.12% | 12.02% | 11.77% |
D&A For EBITDA | 1.12 | 1.41 | 1.63 | 1.21 | 0.98 | 1.46 |
EBIT | -9.71 | -6.51 | -7.09 | 5.89 | 6.23 | 5.04 |
EBIT Margin | -15.55% | -11.79% | -14.07% | 9.23% | 10.38% | 9.13% |
Effective Tax Rate | - | - | - | - | 0.23% | 0.09% |
Revenue as Reported | 62.47 | 55.2 | 50.4 | 63.77 | 59.99 | 55.15 |