Home » Stocks » Merck » Financials » Income Statement

Merck & Co., Inc. (MRK)

Stock Price: $76.83 USD 0.14 (0.18%)
Updated Jul 10, 2020 12:21 PM EDT - Market open

Merck Income Statement (Annual)

The table below shows the annual income statements for Merck stock for the past 25 years.

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue46,84042,29440,12239,80739,49842,23744,03347,26748,04745,98727,42823,85024,19822,63622,01222,97322,48621,44621,19940,36332,71426,89823,63719,82916,681
Revenue Growth10.75%5.41%0.79%0.78%-6.48%-4.08%-6.84%-1.62%4.48%67.66%15%-1.44%6.9%2.84%-4.18%2.17%4.85%1.16%-47.48%23.38%21.62%13.8%19.21%18.87%-
Cost of Revenue14,11213,50912,91214,03014,93416,76816,95416,44616,87118,3969,0195,5836,1416,0015,1504,9664,4374,0053,62522,44417,53413,92511,7909,3197,456
Gross Profit32,72828,78527,21025,77724,56425,46927,07930,82131,17627,59118,40918,26718,05716,63516,86218,00718,04917,44117,57417,92015,18012,97311,84710,5109,225
Selling, General & Admin10,61510,10210,07410,01710,31311,60611,91112,77613,73313,1258,5437,3777,5578,1657,1567,2396,2005,6525,7016,1685,2004,5114,2993,8413,298
Research & Development9,8729,75210,33910,2616,7047,1807,5038,1688,46711,1115,8454,8054,8834,7833,8484,0103,2802,6772,4562,3442,0681,8211,6841,4871,331
Operating Expenses21,12520,48621,18920,92917,63619,79921,12321,60823,50625,22116,02213,21517,61713,09111,32611,3579,6758,3298,1578,5127,2687,3725,9835,3294,629
Operating Income11,6038,2996,0214,8486,9285,6705,9569,2137,6702,3702,3875,0524403,5445,5376,6518,3749,1129,4179,4087,9125,6015,8645,1814,596
Income Taxes1,6872,5084,1037189425,3491,0282,4409426712,2681,99995.301,7882,7332,1732,4622,8572,8953,0022,7292,8851,8481,6601,462
Other Expense/Income73.00-429.00-476.002101,544-11,599.00524605456838-12,780.00-4,755.00-2,930.30-2,677.10-1,827.30-1,352.20-918.70-894.90-759.50-415.90-707.90-2,532.30-598.60-359.90-201.60
Net Income9,8436,2202,3943,9204,44211,9204,4046,1686,27286112,8997,8083,2754,4344,6315,8306,8317,1507,2826,8225,8915,2484,6143,8813,335
Shares Outstanding2,5462,6002,7242,7572,7942,8512,9223,0403,0483,0812,1092,1142,1772,1712,1872,2182,2252,2462,2752,3062,3372,3822,392--
Shares Change-2.09%-4.55%-1.19%-1.3%-2.01%-2.43%-3.89%-0.26%-1.07%46.07%-0.24%-2.87%0.26%-0.71%-1.4%-0.33%-0.92%-1.28%-1.36%-1.34%-1.88%-0.41%---
EPS (Basic)3.842.340.881.421.584.121.492.032.040.285.673.651.512.042.112.633.053.173.182.962.512.211.921.601.35
Earnings Per Share (EPS)3.812.320.871.411.564.071.472.002.020.285.653.631.492.032.102.623.033.143.142.902.452.151.871.561.32
EPS Growth64.22%166.67%-38.3%-9.62%-61.67%176.87%-26.5%-0.99%621.43%-95.04%55.65%143.62%-26.6%-3.33%-19.85%-13.53%-3.5%0%8.28%18.37%13.95%14.97%19.87%18.18%-
FCF Per Share3.923.201.683.184.032.343.462.653.502.970.922.502.752.672.843.193.052.932.612.151.531.412.04--
Dividend Per Share2.261.991.891.851.811.771.731.691.561.521.521.521.521.521.521.504.341.421.531.261.120.990.870.740.64
Dividend Growth13.57%5.29%2.16%2.21%2.26%2.31%2.37%8.33%2.63%0%0%0%0%0%1.33%-65.44%205.63%-7.19%21.43%12.5%13.13%13.79%17.57%15.63%-
Gross Margin69.9%68.1%67.8%64.8%62.2%60.3%61.5%65.2%64.9%60%67.1%76.6%74.6%73.5%76.6%78.4%80.3%81.3%82.9%44.4%46.4%48.2%50.1%53%55.3%
Operating Margin24.8%19.6%15.0%12.2%17.5%13.4%13.5%19.5%16.0%5.2%8.7%21.2%1.8%15.7%25.2%28.9%37.2%42.5%44.4%23.3%24.2%20.8%24.8%26.1%27.5%
Profit Margin21%14.7%6%9.8%11.2%28.2%10%13%13.1%1.9%47%32.7%13.5%19.6%21%25.4%30.4%33.3%34.3%16.9%18%19.5%19.5%19.6%20%
FCF Margin21.3%19.6%11.4%22.0%28.5%15.8%23.0%17.1%22.2%19.9%7.0%22.1%24.7%25.6%28.2%30.8%30.2%30.7%28.0%12.3%10.9%12.5%20.6%21.3%11.6%
EBITDA15,18213,24711,17310,10911,75923,96012,42015,58614,6418,91317,74311,4385,3598,4909,0729,45410,60711,23811,30911,0939,7649,1487,2996,2725,464
EBITDA Margin32.4%31.3%27.8%25.4%29.8%56.7%28.2%33%30.5%19.4%64.7%48%22.1%37.5%41.2%41.2%47.2%52.4%53.3%27.5%29.8%34%30.9%31.6%32.8%
EBIT11,5308,7286,4974,6385,38417,2695,4328,6087,2141,53215,1679,8073,3716,2217,3648,0039,29310,00610,1779,8248,6208,1336,4625,5414,797
EBIT Margin24.6%20.6%16.2%11.7%13.6%40.9%12.3%18.2%15.0%3.3%55.3%41.1%13.9%27.5%33.5%34.8%41.3%46.7%48.0%24.3%26.3%30.2%27.3%27.9%28.8%