Merck & Co., Inc. (MRK)
Stock Price: $78.78 USD
0.66 (0.84%)
Updated Jul 2, 2020 4:02 PM EDT - Market closed
Merck Cash Flow Statement (Annual)
The table below shows the annual cash flow statement for Merck stock for the past 25 years.
Numbers in millions USD. Fiscal year is January-December.
| Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 9,843 | 6,220 | 2,394 | 3,920 | 4,442 | 11,920 | 4,404 | 6,168 | 6,272 | 861 | 12,899 | 7,808 | 3,275 | 4,434 | 4,631 | 5,830 | 6,831 | 7,150 | 7,282 | 6,822 | 5,891 | 5,248 | 4,614 | 3,881 | 3,335 |
| Depreciation & Amortization | 3,652 | 4,519 | 4,676 | 5,471 | 6,375 | 6,691 | 6,988 | 6,978 | 7,427 | 7,381 | 2,576 | 1,631 | 1,988 | 2,268 | 1,708 | 1,451 | 1,314 | 1,231 | 1,133 | 1,268 | 1,145 | 1,015 | 837 | 731 | 667 |
| Share-Based Compensation | 417 | 348 | 312 | 300 | 299 | 278 | 276 | 335 | 369 | 509 | 415 | 348 | 330 | 313 | 48.00 | 25.70 | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | 55.00 | -183 | 619 | -985 | -1,721 | 10,622 | -262 | 3,124 | 1,316 | -2,580 | 12,083 | 2,867 | -1,736 | -63.00 | -1,269 | -1,518 | -561 | -330 | 71.00 | 403 | 905 | 935 | -865 | -816 | 1,058 |
| Operating Cash Flow | 13,440 | 10,922 | 6,451 | 10,376 | 12,538 | 7,989 | 11,654 | 10,022 | 12,383 | 10,822 | 3,392 | 6,572 | 6,999 | 6,765 | 7,609 | 8,799 | 8,706 | 8,711 | 8,343 | 7,687 | 6,131 | 5,328 | 6,317 | 5,428 | 2,944 |
| Capital Expenditures | -3,473 | -2,615 | -1,888 | -1,614 | -1,283 | -1,317 | -1,548 | -1,954 | -1,723 | -1,678 | -1,461 | -1,298 | -1,011 | -980 | -1,403 | -1,726 | -1,916 | -2,128 | -2,402 | -2,728 | -2,561 | -1,973 | -1,449 | -1,197 | -1,006 |
| Acquisitions | -4,954 | -431 | -396 | -780 | -7,428 | 10,658 | -200 | - | -50.00 | 391 | -12,973 | - | -1,136 | -405 | - | - | -1,528 | - | - | - | - | 2,586 | 910 | - | 1,321 |
| Investments | 5,420 | 7,258 | 4,925 | -1,298 | 3,732 | -9,635 | -1,343 | -5,019 | -1,087 | -2,636 | 11,871 | -901 | 728 | -3,448 | 3,673 | 94.60 | -764 | -1,636 | -1,379 | -970 | -1,903 | -1,057 | -911 | -640 | -1,342 |
| Other Investing Activities | 378 | 102 | 38.00 | 482 | 221 | -80.00 | -57.00 | 168 | -30.00 | 426 | 5,719 | 365 | -1,391 | -51.10 | -3.10 | -6.60 | -56.20 | -3.70 | -115 | 56.10 | 1,646 | 432 | -153 | -143 | -296 |
| Investing Cash Flow | -2,629 | 4,314 | 2,679 | -3,210 | -4,758 | -374 | -3,148 | -6,805 | -2,890 | -3,497 | 3,156 | -1,834 | -2,810 | -4,884 | 2,267 | -1,638 | -4,263 | -3,768 | -3,897 | -3,641 | -2,817 | -11.40 | -1,603 | -1,979 | -1,322 |
| Dividends Paid | -5,695 | -5,172 | -5,167 | -5,124 | -5,117 | -5,170 | -5,157 | -5,116 | -4,691 | -4,734 | -3,215 | -3,279 | -3,307 | -3,323 | -3,350 | -3,311 | -3,250 | -3,192 | -3,145 | -2,798 | -2,590 | -2,253 | -2,040 | -1,729 | -1,540 |
| Share Issuance (Repurchase) | -4,419 | -8,500 | -3,515 | -2,495 | -3,701 | -6,143 | -5,306 | -1,281 | -1,600 | -1,230 | 186 | -2,623 | -531 | -632 | -879 | -734 | -1,646 | -1,773 | -3,590 | -2,905 | -3,259 | -3,135 | -2,160 | -2,051 | -1,307 |
| Debt Issued (Paid) | 1,248 | 837 | -1,129 | -1,307 | 3,492 | -3,931 | 4,533 | 3,164 | -471 | 748 | 1,781 | 468 | -1,184 | -1,274 | 1,281 | 115 | -1,783 | -395 | 1,944 | 905 | 2,132 | 1,582 | 494 | -21.30 | 482 |
| Other Financing Activities | 5.00 | -325 | -195 | -118 | -61.00 | 2.00 | -60.00 | -34.00 | -142 | -225 | -390 | -89.00 | 156 | -375 | -93.10 | -1,662 | -149 | -173 | -279 | 1,351 | -153 | -114 | -1,154 | -36.00 | 964 |
| Financing Cash Flow | -8,861 | -13,160 | -10,006 | -9,044 | -5,387 | -15,242 | -5,990 | -3,267 | -6,904 | -5,441 | -1,638 | -5,523 | -4,866 | -5,604 | -3,040 | -5,591 | -6,828 | -5,532 | -5,071 | -3,447 | -3,869 | -3,921 | -4,859 | -3,837 | -1,401 |
| Net Cash Flow | 1,967 | 1,871 | -419 | -2,009 | 1,083 | -8,180 | 2,170 | -80.00 | 2,631 | 1,589 | 4,943 | -968 | -579 | -3,671 | 6,707 | 1,678 | -1,042 | 99.00 | -393 | 515 | -584 | 1,481 | -227 | -495 | 243 |
| Free Cash Flow | 9,967 | 8,307 | 4,563 | 8,762 | 11,255 | 6,672 | 10,106 | 8,068 | 10,660 | 9,144 | 1,931 | 5,274 | 5,988 | 5,785 | 6,206 | 7,073 | 6,790 | 6,583 | 5,942 | 4,960 | 3,570 | 3,355 | 4,868 | 4,231 | 1,939 |
| Free Cash Flow Growth | 19.98% | 82.05% | -47.92% | -22.15% | 68.69% | -33.98% | 25.26% | -24.32% | 16.58% | 373.54% | -63.39% | -11.93% | 3.51% | -6.78% | -12.26% | 4.17% | 3.15% | 10.79% | 19.8% | 38.91% | 6.42% | -31.08% | 15.05% | 118.24% | - |
| Free Cash Flow Margin | 21.3% | 19.6% | 11.4% | 22.0% | 28.5% | 15.8% | 23.0% | 17.1% | 22.2% | 19.9% | 7.0% | 22.1% | 24.7% | 25.6% | 28.2% | 30.8% | 30.2% | 30.7% | 28.0% | 12.3% | 10.9% | 12.5% | 20.6% | 21.3% | 11.6% |
| FCF Per Share | 3.92 | 3.20 | 1.68 | 3.18 | 4.03 | 2.34 | 3.46 | 2.65 | 3.50 | 2.97 | 0.92 | 2.50 | 2.75 | 2.67 | 2.84 | 3.19 | 3.05 | 2.93 | 2.61 | 2.15 | 1.53 | 1.41 | 2.04 | - | - |