Merck & Co., Inc. (MRK)
NYSE: MRK · Real-Time Price · USD
145.43
+1.50 (1.04%)
Sep 14, 2026, 1:28 PM EDT - Market open
Merck & Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 66,569 | 65,768 | 65,011 | 64,235 | 63,616 | 63,922 | 64,168 | 63,174 | 62,480 | 61,403 | 60,115 | 59,315 | 58,311 | 57,869 | 59,283 | 58,974 | 57,169 | 53,978 | 48,704 | 46,131 | |
Revenue Growth (YoY) | 4.64% | 2.89% | 1.31% | 1.68% | 1.82% | 4.10% | 6.74% | 6.51% | 7.15% | 6.11% | 1.40% | 0.58% | 2.00% | 7.21% | 21.72% | 27.84% | 30.21% | 28.96% | 17.31% | 8.70% |
Cost of Revenue | 16,043 | 15,307 | 14,815 | 14,227 | 14,370 | 14,657 | 14,698 | 14,786 | 15,128 | 15,442 | 15,915 | 15,963 | 15,613 | 15,769 | 17,206 | 17,450 | 16,971 | 15,851 | 13,466 | 12,511 |
Gross Profit | 50,526 | 50,461 | 50,196 | 50,008 | 49,246 | 49,265 | 49,470 | 48,388 | 47,352 | 45,961 | 44,200 | 43,352 | 42,698 | 42,100 | 42,077 | 41,524 | 40,198 | 38,127 | 35,238 | 33,620 |
Selling, General & Admin | 10,556 | 10,277 | 10,115 | 10,073 | 10,135 | 10,186 | 10,100 | 10,050 | 9,847 | 9,839 | 9,884 | 9,839 | 9,934 | 9,851 | 9,669 | 9,840 | 9,776 | 9,489 | 9,403 | 9,260 |
Research & Development | 16,487 | 15,651 | 15,614 | 12,746 | 15,263 | 14,668 | 14,481 | 22,200 | 18,868 | 18,592 | 18,342 | 12,556 | 12,881 | 12,433 | 11,918 | 11,923 | 10,940 | 10,515 | 11,942 | 10,725 |
Operating Expenses | 27,043 | 25,928 | 25,729 | 22,819 | 25,398 | 24,854 | 24,581 | 32,250 | 28,715 | 28,431 | 28,226 | 22,395 | 22,815 | 22,284 | 21,587 | 21,763 | 20,716 | 20,004 | 21,345 | 19,985 |
Operating Income | 23,483 | 24,533 | 24,467 | 27,189 | 23,848 | 24,411 | 24,889 | 16,138 | 18,637 | 17,530 | 15,974 | 20,957 | 19,883 | 19,816 | 20,490 | 19,761 | 19,482 | 18,123 | 13,893 | 13,635 |
Interest Expense | -1,743 | -1,523 | -1,357 | -1,273 | -1,276 | -1,281 | -1,271 | -1,253 | -1,240 | -1,207 | -1,146 | -1,071 | -998 | -961 | -962 | -936 | -888 | -849 | -806 | -804 |
Interest & Investment Income | 235 | 269 | 343 | 420 | 452 | 451 | 415 | 339 | 285 | 326 | 365 | 390 | 356 | 262 | 157 | 107 | 74 | 68 | 36 | 38 |
Currency Exchange Gain (Loss) | -231 | -271 | -323 | -273 | -250 | -234 | -227 | -339 | -392 | -392 | -370 | -225 | -235 | -259 | -237 | -315 | -266 | -295 | -297 | -258 |
Other Non Operating Income (Expenses) | 141 | 154 | 203 | 94 | 366 | 338 | 290 | 446.5 | 271 | 353 | 419.5 | 549 | 634.5 | 636.5 | 681 | 597 | 459 | 352 | 256 | 136 |
EBT Excluding Unusual Items | 21,885 | 23,162 | 23,333 | 26,157 | 23,140 | 23,685 | 24,096 | 15,332 | 17,561 | 16,610 | 15,243 | 20,600 | 19,641 | 19,495 | 20,129 | 19,214 | 18,861 | 17,399 | 13,082 | 12,747 |
Merger & Restructuring Charges | -16,527 | -11,978 | -2,634 | -4,917 | -4,150 | -3,647 | -4,344 | -1,102 | -1,799 | -11,955 | -12,342 | -12,048 | -11,903 | -1,828 | -666 | -481 | -383 | -2,217 | -868 | -7,538 |
Gain (Loss) on Sale of Investments | 590 | 446 | 368 | 407 | 3 | -39 | 14 | 269 | 266 | 33 | 340 | 182 | -154 | -261 | -1,419 | -956 | 95 | 658 | 1,940 | 1,909 |
Asset Writedown | - | - | - | - | - | - | - | -779 | -779 | -779 | -779 | -713 | -1,600 | -1,600 | -1,600 | -1,162 | -275 | -275 | -275 | -90 |
Legal Settlements | - | - | - | - | - | - | - | 0.5 | - | - | -572.5 | -573 | -572.5 | -572.5 | - | - | - | - | - | - |
Other Unusual Items | - | - | - | 170 | 170 | 170 | 170 | - | - | - | - | - | - | - | - | 225 | 225 | 188 | - | 397 |
Pretax Income | 5,948 | 11,630 | 21,067 | 21,817 | 19,163 | 20,169 | 19,936 | 13,720 | 15,249 | 3,909 | 1,889 | 7,448 | 5,411 | 15,233 | 16,444 | 16,840 | 18,523 | 15,753 | 13,879 | 7,425 |
Income Tax Expense | 2,779 | 2,695 | 2,804 | 2,772 | 2,744 | 2,718 | 2,803 | 1,557 | 1,497 | 1,590 | 1,512 | 2,827 | 2,288 | 2,189 | 1,918 | 1,508 | 1,872 | 1,837 | 1,521 | 1,505 |
Earnings From Continuing Operations | 3,169 | 8,935 | 18,263 | 19,045 | 16,419 | 17,451 | 17,133 | 12,163 | 13,752 | 2,319 | 377 | 4,621 | 3,123 | 13,044 | 14,526 | 15,332 | 16,651 | 13,916 | 12,358 | 5,920 |
Earnings From Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -62 | -62 | 270 | 704 | 1,289 |
Net Income to Company | 3,169 | 8,935 | 18,263 | 19,045 | 16,419 | 17,451 | 17,133 | 12,163 | 13,752 | 2,319 | 377 | 4,621 | 3,123 | 13,044 | 14,526 | 15,270 | 16,589 | 14,186 | 13,062 | 7,209 |
Minority Interest in Earnings | 4 | - | -9 | -11 | -13 | -17 | -16 | -15 | -16 | -13 | -12 | -13 | -12 | -14 | -7 | -10 | -10 | -6 | -13 | -12 |
Net Income | 3,173 | 8,935 | 18,254 | 19,034 | 16,406 | 17,434 | 17,117 | 12,148 | 13,736 | 2,306 | 365 | 4,608 | 3,111 | 13,030 | 14,519 | 15,260 | 16,579 | 14,180 | 13,049 | 7,197 |
Net Income to Common | 3,173 | 8,935 | 18,254 | 19,034 | 16,406 | 17,434 | 17,117 | 12,148 | 13,736 | 2,306 | 365 | 4,608 | 3,111 | 13,030 | 14,519 | 15,260 | 16,579 | 14,180 | 13,049 | 7,197 |
Net Income Growth (YoY) | -80.66% | -48.75% | 6.64% | 56.68% | 19.44% | 656.03% | 4589.59% | 163.63% | 341.53% | -82.30% | -97.49% | -69.80% | -81.23% | -8.11% | 11.27% | 112.03% | 197.65% | 101.79% | 84.65% | -37.51% |
Shares Outstanding (Basic) | 2,480 | 2,489 | 2,502 | 2,513 | 2,523 | 2,530 | 2,532 | 2,534 | 2,535 | 2,536 | 2,537 | 2,537 | 2,537 | 2,535 | 2,532 | 2,530 | 2,529 | 2,529 | 2,530 | 2,531 |
Shares Outstanding (Diluted) | 2,482 | 2,492 | 2,507 | 2,519 | 2,530 | 2,538 | 2,541 | 2,543 | 2,550 | 2,545 | 2,547 | 2,549 | 2,543 | 2,546 | 2,542 | 2,539 | 2,537 | 2,537 | 2,538 | 2,540 |
Shares Change (YoY) | -1.92% | -1.79% | -1.34% | -0.92% | -0.77% | -0.29% | -0.24% | -0.24% | 0.27% | -0.01% | 0.20% | 0.39% | 0.22% | 0.34% | 0.16% | -0.03% | -0.12% | -0.09% | -0.12% | -0.24% |
EPS (Basic) | 1.28 | 3.59 | 7.30 | 7.57 | 6.50 | 6.89 | 6.76 | 4.79 | 5.42 | 0.91 | 0.14 | 1.82 | 1.23 | 5.14 | 5.73 | 6.03 | 6.56 | 5.61 | 5.16 | 2.84 |
EPS (Diluted) | 1.27 | 3.58 | 7.28 | 7.56 | 6.49 | 6.88 | 6.74 | 4.78 | 5.39 | 0.90 | 0.14 | 1.80 | 1.23 | 5.12 | 5.71 | 6.01 | 6.53 | 5.59 | 5.14 | 2.84 |
EPS Growth (YoY) | -80.37% | -48.02% | 8.01% | 58.24% | 20.41% | 667.14% | 4714.29% | 165.47% | 339.23% | -82.49% | -97.55% | -70.02% | -81.21% | -8.35% | 11.15% | 111.76% | 196.52% | 101.79% | 84.61% | -37.32% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 16,063 | 14,115 | 12,360 | 13,049 | 14,722 | 17,039 | 18,096 | 14,840 | 13,147 | 11,040 | 9,143 | 13,167 | 10,828 | 11,262 | 14,707 | 15,249 | 14,398 | 12,870 | 9,661 | 8,401 |
Free Cash Flow Per Share | 6.47 | 5.66 | 4.93 | 5.18 | 5.82 | 6.71 | 7.12 | 5.84 | 5.16 | 4.34 | 3.59 | 5.17 | 4.26 | 4.42 | 5.79 | 6.01 | 5.67 | 5.07 | 3.81 | 3.31 |
Dividend Per Share | 3.320 | 3.280 | 3.240 | 3.200 | 3.160 | 3.120 | 3.080 | 3.040 | 3.000 | 2.960 | 2.920 | 2.880 | 2.840 | 2.800 | 2.760 | 2.720 | 2.680 | 2.640 | 2.600 | 2.560 |
Dividend Growth (YoY) | 5.06% | 5.13% | 5.20% | 5.26% | 5.33% | 5.41% | 5.48% | 5.56% | 5.63% | 5.71% | 5.80% | 5.88% | 5.97% | 6.06% | 6.15% | 6.25% | 6.35% | 6.45% | 6.56% | 7.56% |
Gross Margin | 75.90% | 76.73% | 77.21% | 77.85% | 77.41% | 77.07% | 77.09% | 76.59% | 75.79% | 74.85% | 73.53% | 73.09% | 73.22% | 72.75% | 70.98% | 70.41% | 70.31% | 70.63% | 72.35% | 72.88% |
Operating Margin | 35.28% | 37.30% | 37.64% | 42.33% | 37.49% | 38.19% | 38.79% | 25.55% | 29.83% | 28.55% | 26.57% | 35.33% | 34.10% | 34.24% | 34.56% | 33.51% | 34.08% | 33.58% | 28.52% | 29.56% |
Profit Margin | 4.77% | 13.59% | 28.08% | 29.63% | 25.79% | 27.27% | 26.67% | 19.23% | 21.98% | 3.76% | 0.61% | 7.77% | 5.33% | 22.52% | 24.49% | 25.88% | 29.00% | 26.27% | 26.79% | 15.60% |
Free Cash Flow Margin | 24.13% | 21.46% | 19.01% | 20.31% | 23.14% | 26.66% | 28.20% | 23.49% | 21.04% | 17.98% | 15.21% | 22.20% | 18.57% | 19.46% | 24.81% | 25.86% | 25.19% | 23.84% | 19.84% | 18.21% |
EBITDA | 28,871 | 29,517 | 29,105 | 31,523 | 28,230 | 28,795 | 29,134 | 20,172 | 22,503 | 21,211 | 19,706 | 24,655 | 23,541 | 23,484 | 24,279 | 23,485 | 23,005 | 21,465 | 17,016 | 16,761 |
EBITDA Margin | 43.37% | 44.88% | 44.77% | 49.07% | 44.38% | 45.05% | 45.40% | 31.93% | 36.02% | 34.54% | 32.78% | 41.57% | 40.37% | 40.58% | 40.95% | 39.82% | 40.24% | 39.77% | 34.94% | 36.33% |
D&A For EBITDA | 5,388 | 4,984 | 4,638 | 4,334 | 4,382 | 4,384 | 4,245 | 4,034 | 3,866 | 3,681 | 3,732 | 3,698 | 3,658 | 3,668 | 3,789 | 3,724 | 3,523 | 3,342 | 3,123 | 3,126 |
EBIT | 23,483 | 24,533 | 24,467 | 27,189 | 23,848 | 24,411 | 24,889 | 16,138 | 18,637 | 17,530 | 15,974 | 20,957 | 19,883 | 19,816 | 20,490 | 19,761 | 19,482 | 18,123 | 13,893 | 13,635 |
EBIT Margin | 35.28% | 37.30% | 37.64% | 42.33% | 37.49% | 38.19% | 38.79% | 25.55% | 29.83% | 28.55% | 26.57% | 35.33% | 34.10% | 34.24% | 34.56% | 33.51% | 34.08% | 33.58% | 28.52% | 29.56% |
Effective Tax Rate | 46.72% | 23.17% | 13.31% | 12.71% | 14.32% | 13.48% | 14.06% | 11.35% | 9.82% | 40.67% | 80.04% | 37.96% | 42.28% | 14.37% | 11.66% | 8.96% | 10.11% | 11.66% | 10.96% | 20.27% |
Advertising Expenses | - | - | 2,300 | - | - | - | 2,400 | - | - | - | 2,300 | - | - | - | 2,200 | - | - | - | 2,000 | - |