Merck & Co., Inc. (MRK)

NYSE: MRK · IEX Real-Time Price · USD
93.55
1.46 (1.59%)
At close: May 20, 2022 4:03 PM
93.82
0.27 (0.29%)
After-hours:May 20, 2022 7:59 PM EDT

Income Statement (Trailing)

Millions USD. Fiscal year is Jan - Dec.
Period Ended2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-31+69 Quarters
Revenue
53,97848,70446,13143,90641,85741,51836,48837,95640,36339,12145,97144,36843,07342,29441,72941,26040,72540,12239,80440,01539,92939,80739,90739,44439,38539,49839,76540,24941,39842,23743,07543,55043,62644,03344,45044,90646,20747,267
Upgrade
Revenue Growth (YoY)
28.96%17.31%26.43%15.68%3.70%6.13%-20.63%-14.45%-6.29%-7.50%10.17%7.53%5.77%5.41%4.84%3.11%1.99%0.79%-0.26%1.45%1.38%0.78%0.36%-2.00%-4.86%-6.48%-7.68%-7.58%-5.11%-4.08%-3.09%-3.02%-5.59%-6.84%----
Upgrade
Cost of Revenue
15,80813,62614,78214,34513,98813,61810,64511,62212,27612,01613,73213,36113,37713,50913,66013,34813,04712,91212,94313,04513,50714,03014,40914,76114,93714,93414,83315,29516,43416,76817,62617,50716,89816,95416,50716,54016,36816,446
Upgrade
Gross Profit
38,17035,07831,34929,56127,86927,90025,84326,33428,08727,10532,23931,00729,69628,78528,06927,91227,67827,21026,86126,97026,42225,77725,49824,68324,44824,56424,93224,95424,96425,46925,44926,04326,72827,07927,94328,36629,83930,821
Upgrade
Selling, General & Admin
9,7709,6349,4239,1478,9518,9558,4298,9589,5859,45510,36910,22310,01910,10210,10110,11710,10910,07410,27910,21310,17110,0179,7849,86310,02910,31310,62211,12511,47411,60611,66411,49211,65911,91112,32012,58012,68912,776
Upgrade
Research & Development
12,41012,24514,96615,87013,63413,39710,0439,89810,0029,7249,5388,4028,4879,7529,85312,19811,70610,33912,81110,06210,43110,2617,2727,1086,6276,7047,1907,3497,3437,1806,7326,7337,1707,5037,8928,1508,2148,168
Upgrade
Other Operating Expenses
4166617968028025754495685456265825216906328007827207767357437116516195716286197359989701,0131,2291,7231,7151,7091,335575564664
Upgrade
Operating Expenses
22,59622,54025,18525,81923,38722,92718,92119,42420,13219,80520,48919,14619,19620,48620,75423,09722,53521,18923,82521,01821,31320,92917,67517,54217,28417,63618,54719,47219,78719,79919,62519,94820,54421,12321,54721,30521,46721,608
Upgrade
Operating Income
15,57412,5386,1643,7424,4824,9736,9226,9107,9557,30011,75011,86110,5008,2997,3154,8155,1436,0213,0365,9525,1094,8487,8237,1417,1646,9286,3855,4825,1775,6705,8246,0956,1845,9566,3967,0618,3729,213
Upgrade
Other Expense / Income
-443-2,032-2,538-3,019-3,629-3,434-6,297-5,329-4,171-4,108351146-7-429-630-668-697-476-2271922101,0108191,5361,544-9,989-10,043-11,404-11,599-837-522213524862842716605
Upgrade
Pretax Income
16,01714,5708,7026,7618,1118,40713,21912,23912,12611,40811,39911,71510,5078,7287,9455,4835,8406,4973,2635,9515,0174,6386,8136,3225,6285,38416,37415,52516,58117,2696,6616,6175,9715,4325,5346,2197,6568,608
Upgrade
Income Tax
1,8371,5211,5051,1901,0831,3401,7011,7611,9801,5652,0862,3532,1082,5084,5984,1424,2604,1034178656727181,3221,1891,0139425,5925,6745,4135,3491,2761,0031,4551,0281,0041,0841,6342,440
Upgrade
Net Income
14,18013,0497,1975,5717,0287,06711,51810,47810,1469,8439,3139,3628,3996,2203,3471,3411,5802,3942,8465,0864,3453,9205,4915,1334,6154,44210,7829,85111,16811,9205,3855,6144,5164,4044,5305,1356,0226,168
Upgrade
Net Income Common
14,18013,0497,1975,5717,0287,06711,51810,47810,1469,8439,3139,3628,3996,2203,3471,3411,5802,3942,8465,0864,3453,9205,4915,1334,6154,44210,7829,85111,16811,9205,3855,6144,5164,4044,5305,1356,0226,168
Upgrade
Net Income Growth
101.76%84.65%-37.52%-46.83%-30.73%-28.20%23.68%11.92%20.80%58.25%178.25%598.14%431.58%159.82%17.60%-73.63%-63.64%-38.93%-48.17%-0.92%-5.85%-11.75%-49.07%-47.89%-58.68%-62.73%100.22%75.47%147.30%170.66%18.87%9.33%-25.01%-28.60%----
Upgrade
Shares Outstanding (Basic)
2,5282,5262,5312,5322,5302,5302,5292,5242,5362,5462,5602,5752,5812,6002,6602,6902,6962,7242,7272,7352,7462,7572,7652,7682,7752,7942,8172,8252,8382,8512,8852,9222,9412,9222,9263,0203,0223,040
Upgrade
EPS (Basic)
5.615.162.852.202.782.794.554.133.983.843.613.603.202.341.260.510.580.881.041.851.581.421.991.851.651.583.773.433.884.121.851.921.531.491.511.701.992.03
Upgrade
EPS (Diluted)
5.595.142.832.192.762.784.524.103.953.813.583.573.172.321.250.500.580.871.041.841.561.411.951.811.621.563.713.383.824.071.831.901.521.471.491.671.952.00
Upgrade
EPS Growth
102.54%84.89%-37.39%-46.59%-30.13%-27.03%26.26%14.85%24.61%64.22%186.40%614.00%446.55%166.67%20.19%-72.83%-62.82%-38.30%-46.67%1.66%-3.70%-9.62%-47.44%-46.45%-57.59%-61.67%102.73%77.89%151.32%176.87%22.82%13.77%-22.05%-26.50%----
Upgrade
Free Cash Flow Per Share
5.063.833.342.202.692.302.773.783.573.963.503.053.233.193.371.931.971.681.593.112.483.183.413.563.994.032.122.482.322.343.743.543.493.462.922.542.732.65
Upgrade
Dividend Per Share
2.682.642.602.562.522.482.442.382.322.262.202.132.061.991.921.911.901.891.881.871.861.851.841.831.821.811.801.791.781.771.761.751.741.731.721.711.701.69
Upgrade
Dividend Growth
6.35%6.45%6.56%7.56%8.62%9.73%10.91%11.74%12.62%13.57%14.58%11.52%8.42%5.29%2.13%2.14%2.15%2.16%2.17%2.19%2.20%2.21%2.22%2.23%2.25%2.26%2.27%2.29%2.30%2.31%2.33%2.34%2.35%2.37%----
Upgrade
Gross Margin
70.71%72.02%67.96%67.33%66.58%67.20%70.83%69.38%69.59%69.29%70.13%69.89%68.94%68.06%67.26%67.65%67.96%67.82%67.48%67.40%66.17%64.75%63.89%62.58%62.07%62.19%62.70%62.00%60.30%60.30%59.08%59.80%61.27%61.50%62.86%63.17%64.58%65.21%
Upgrade
Operating Margin
28.85%25.74%13.36%8.52%10.71%11.98%18.97%18.21%19.71%18.66%25.56%26.73%24.38%19.62%17.53%11.67%12.63%15.01%7.63%14.87%12.80%12.18%19.60%18.10%18.19%17.54%16.06%13.62%12.51%13.42%13.52%14.00%14.18%13.53%14.39%15.72%18.12%19.49%
Upgrade
Profit Margin
26.27%26.79%15.60%12.69%16.79%17.02%31.57%27.61%25.14%25.16%20.26%21.10%19.50%14.71%8.02%3.25%3.88%5.97%7.15%12.71%10.88%9.85%13.76%13.01%11.72%11.25%27.11%24.48%26.98%28.22%12.50%12.89%10.35%10.00%10.19%11.43%13.03%13.05%
Upgrade
Free Cash Flow Margin
23.68%19.84%18.35%12.68%16.27%14.03%19.21%25.16%22.42%25.74%19.52%17.68%19.37%19.64%21.44%12.59%13.07%11.37%10.90%21.28%17.07%22.01%23.64%25.02%28.10%28.50%15.03%17.42%15.94%15.80%25.06%23.79%23.55%22.95%19.21%17.08%17.82%17.07%
Upgrade
Effective Tax Rate
11.47%10.44%17.29%17.60%13.35%15.94%12.87%14.39%16.33%13.72%18.30%20.09%20.06%28.74%57.87%75.54%72.95%63.15%12.78%14.54%13.39%15.48%19.40%18.81%18.00%17.50%34.15%36.55%32.65%30.97%19.16%15.16%24.37%18.92%18.14%17.43%21.34%28.35%
Upgrade
EBITDA
19,42117,78411,92610,03311,66811,89316,41615,47415,35914,71815,11315,67814,78713,24712,63310,23110,46011,1737,95710,66610,12010,10912,65912,56311,92711,75922,76221,95423,15523,96013,73313,78313,03912,42012,22912,93214,51815,586
Upgrade
EBITDA Margin
35.98%36.51%25.85%22.85%27.88%28.65%44.99%40.77%38.05%37.62%32.88%35.34%34.33%31.32%30.27%24.80%25.68%27.85%19.99%26.66%25.34%25.40%31.72%31.85%30.28%29.77%57.24%54.55%55.93%56.73%31.88%31.65%29.89%28.21%27.51%28.80%31.42%32.97%
Upgrade
EBIT
16,01714,5708,7026,7618,1118,40713,21912,23912,12611,40811,39911,71510,5078,7287,9455,4835,8406,4973,2635,9515,0174,6386,8136,3225,6285,38416,37415,52516,58117,2696,6616,6175,9715,4325,5346,2197,6568,608
Upgrade
EBIT Margin
29.67%29.92%18.86%15.40%19.38%20.25%36.23%32.25%30.04%29.16%24.80%26.40%24.39%20.64%19.04%13.29%14.34%16.19%8.20%14.87%12.56%11.65%17.07%16.03%14.29%13.63%41.18%38.57%40.05%40.89%15.46%15.19%13.69%12.34%12.45%13.85%16.57%18.21%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).