Merck & Co., Inc. (MRK)
NYSE: MRK · IEX Real-Time Price · USD
93.55
1.46 (1.59%)
At close: May 20, 2022 4:03 PM
93.82
0.27 (0.29%)
After-hours:May 20, 2022 7:59 PM EDT
Income Statement (Trailing)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Period Ended | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | +69 Quarters |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 53,978 | 48,704 | 46,131 | 43,906 | 41,857 | 41,518 | 36,488 | 37,956 | 40,363 | 39,121 | 45,971 | 44,368 | 43,073 | 42,294 | 41,729 | 41,260 | 40,725 | 40,122 | 39,804 | 40,015 | 39,929 | 39,807 | 39,907 | 39,444 | 39,385 | 39,498 | 39,765 | 40,249 | 41,398 | 42,237 | 43,075 | 43,550 | 43,626 | 44,033 | 44,450 | 44,906 | 46,207 | 47,267 | Upgrade |
Revenue Growth (YoY) | 28.96% | 17.31% | 26.43% | 15.68% | 3.70% | 6.13% | -20.63% | -14.45% | -6.29% | -7.50% | 10.17% | 7.53% | 5.77% | 5.41% | 4.84% | 3.11% | 1.99% | 0.79% | -0.26% | 1.45% | 1.38% | 0.78% | 0.36% | -2.00% | -4.86% | -6.48% | -7.68% | -7.58% | -5.11% | -4.08% | -3.09% | -3.02% | -5.59% | -6.84% | - | - | - | - | Upgrade |
Cost of Revenue | 15,808 | 13,626 | 14,782 | 14,345 | 13,988 | 13,618 | 10,645 | 11,622 | 12,276 | 12,016 | 13,732 | 13,361 | 13,377 | 13,509 | 13,660 | 13,348 | 13,047 | 12,912 | 12,943 | 13,045 | 13,507 | 14,030 | 14,409 | 14,761 | 14,937 | 14,934 | 14,833 | 15,295 | 16,434 | 16,768 | 17,626 | 17,507 | 16,898 | 16,954 | 16,507 | 16,540 | 16,368 | 16,446 | Upgrade |
Gross Profit | 38,170 | 35,078 | 31,349 | 29,561 | 27,869 | 27,900 | 25,843 | 26,334 | 28,087 | 27,105 | 32,239 | 31,007 | 29,696 | 28,785 | 28,069 | 27,912 | 27,678 | 27,210 | 26,861 | 26,970 | 26,422 | 25,777 | 25,498 | 24,683 | 24,448 | 24,564 | 24,932 | 24,954 | 24,964 | 25,469 | 25,449 | 26,043 | 26,728 | 27,079 | 27,943 | 28,366 | 29,839 | 30,821 | Upgrade |
Selling, General & Admin | 9,770 | 9,634 | 9,423 | 9,147 | 8,951 | 8,955 | 8,429 | 8,958 | 9,585 | 9,455 | 10,369 | 10,223 | 10,019 | 10,102 | 10,101 | 10,117 | 10,109 | 10,074 | 10,279 | 10,213 | 10,171 | 10,017 | 9,784 | 9,863 | 10,029 | 10,313 | 10,622 | 11,125 | 11,474 | 11,606 | 11,664 | 11,492 | 11,659 | 11,911 | 12,320 | 12,580 | 12,689 | 12,776 | Upgrade |
Research & Development | 12,410 | 12,245 | 14,966 | 15,870 | 13,634 | 13,397 | 10,043 | 9,898 | 10,002 | 9,724 | 9,538 | 8,402 | 8,487 | 9,752 | 9,853 | 12,198 | 11,706 | 10,339 | 12,811 | 10,062 | 10,431 | 10,261 | 7,272 | 7,108 | 6,627 | 6,704 | 7,190 | 7,349 | 7,343 | 7,180 | 6,732 | 6,733 | 7,170 | 7,503 | 7,892 | 8,150 | 8,214 | 8,168 | Upgrade |
Other Operating Expenses | 416 | 661 | 796 | 802 | 802 | 575 | 449 | 568 | 545 | 626 | 582 | 521 | 690 | 632 | 800 | 782 | 720 | 776 | 735 | 743 | 711 | 651 | 619 | 571 | 628 | 619 | 735 | 998 | 970 | 1,013 | 1,229 | 1,723 | 1,715 | 1,709 | 1,335 | 575 | 564 | 664 | Upgrade |
Operating Expenses | 22,596 | 22,540 | 25,185 | 25,819 | 23,387 | 22,927 | 18,921 | 19,424 | 20,132 | 19,805 | 20,489 | 19,146 | 19,196 | 20,486 | 20,754 | 23,097 | 22,535 | 21,189 | 23,825 | 21,018 | 21,313 | 20,929 | 17,675 | 17,542 | 17,284 | 17,636 | 18,547 | 19,472 | 19,787 | 19,799 | 19,625 | 19,948 | 20,544 | 21,123 | 21,547 | 21,305 | 21,467 | 21,608 | Upgrade |
Operating Income | 15,574 | 12,538 | 6,164 | 3,742 | 4,482 | 4,973 | 6,922 | 6,910 | 7,955 | 7,300 | 11,750 | 11,861 | 10,500 | 8,299 | 7,315 | 4,815 | 5,143 | 6,021 | 3,036 | 5,952 | 5,109 | 4,848 | 7,823 | 7,141 | 7,164 | 6,928 | 6,385 | 5,482 | 5,177 | 5,670 | 5,824 | 6,095 | 6,184 | 5,956 | 6,396 | 7,061 | 8,372 | 9,213 | Upgrade |
Other Expense / Income | -443 | -2,032 | -2,538 | -3,019 | -3,629 | -3,434 | -6,297 | -5,329 | -4,171 | -4,108 | 351 | 146 | -7 | -429 | -630 | -668 | -697 | -476 | -227 | 1 | 92 | 210 | 1,010 | 819 | 1,536 | 1,544 | -9,989 | -10,043 | -11,404 | -11,599 | -837 | -522 | 213 | 524 | 862 | 842 | 716 | 605 | Upgrade |
Pretax Income | 16,017 | 14,570 | 8,702 | 6,761 | 8,111 | 8,407 | 13,219 | 12,239 | 12,126 | 11,408 | 11,399 | 11,715 | 10,507 | 8,728 | 7,945 | 5,483 | 5,840 | 6,497 | 3,263 | 5,951 | 5,017 | 4,638 | 6,813 | 6,322 | 5,628 | 5,384 | 16,374 | 15,525 | 16,581 | 17,269 | 6,661 | 6,617 | 5,971 | 5,432 | 5,534 | 6,219 | 7,656 | 8,608 | Upgrade |
Income Tax | 1,837 | 1,521 | 1,505 | 1,190 | 1,083 | 1,340 | 1,701 | 1,761 | 1,980 | 1,565 | 2,086 | 2,353 | 2,108 | 2,508 | 4,598 | 4,142 | 4,260 | 4,103 | 417 | 865 | 672 | 718 | 1,322 | 1,189 | 1,013 | 942 | 5,592 | 5,674 | 5,413 | 5,349 | 1,276 | 1,003 | 1,455 | 1,028 | 1,004 | 1,084 | 1,634 | 2,440 | Upgrade |
Net Income | 14,180 | 13,049 | 7,197 | 5,571 | 7,028 | 7,067 | 11,518 | 10,478 | 10,146 | 9,843 | 9,313 | 9,362 | 8,399 | 6,220 | 3,347 | 1,341 | 1,580 | 2,394 | 2,846 | 5,086 | 4,345 | 3,920 | 5,491 | 5,133 | 4,615 | 4,442 | 10,782 | 9,851 | 11,168 | 11,920 | 5,385 | 5,614 | 4,516 | 4,404 | 4,530 | 5,135 | 6,022 | 6,168 | Upgrade |
Net Income Common | 14,180 | 13,049 | 7,197 | 5,571 | 7,028 | 7,067 | 11,518 | 10,478 | 10,146 | 9,843 | 9,313 | 9,362 | 8,399 | 6,220 | 3,347 | 1,341 | 1,580 | 2,394 | 2,846 | 5,086 | 4,345 | 3,920 | 5,491 | 5,133 | 4,615 | 4,442 | 10,782 | 9,851 | 11,168 | 11,920 | 5,385 | 5,614 | 4,516 | 4,404 | 4,530 | 5,135 | 6,022 | 6,168 | Upgrade |
Net Income Growth | 101.76% | 84.65% | -37.52% | -46.83% | -30.73% | -28.20% | 23.68% | 11.92% | 20.80% | 58.25% | 178.25% | 598.14% | 431.58% | 159.82% | 17.60% | -73.63% | -63.64% | -38.93% | -48.17% | -0.92% | -5.85% | -11.75% | -49.07% | -47.89% | -58.68% | -62.73% | 100.22% | 75.47% | 147.30% | 170.66% | 18.87% | 9.33% | -25.01% | -28.60% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 2,528 | 2,526 | 2,531 | 2,532 | 2,530 | 2,530 | 2,529 | 2,524 | 2,536 | 2,546 | 2,560 | 2,575 | 2,581 | 2,600 | 2,660 | 2,690 | 2,696 | 2,724 | 2,727 | 2,735 | 2,746 | 2,757 | 2,765 | 2,768 | 2,775 | 2,794 | 2,817 | 2,825 | 2,838 | 2,851 | 2,885 | 2,922 | 2,941 | 2,922 | 2,926 | 3,020 | 3,022 | 3,040 | Upgrade |
EPS (Basic) | 5.61 | 5.16 | 2.85 | 2.20 | 2.78 | 2.79 | 4.55 | 4.13 | 3.98 | 3.84 | 3.61 | 3.60 | 3.20 | 2.34 | 1.26 | 0.51 | 0.58 | 0.88 | 1.04 | 1.85 | 1.58 | 1.42 | 1.99 | 1.85 | 1.65 | 1.58 | 3.77 | 3.43 | 3.88 | 4.12 | 1.85 | 1.92 | 1.53 | 1.49 | 1.51 | 1.70 | 1.99 | 2.03 | Upgrade |
EPS (Diluted) | 5.59 | 5.14 | 2.83 | 2.19 | 2.76 | 2.78 | 4.52 | 4.10 | 3.95 | 3.81 | 3.58 | 3.57 | 3.17 | 2.32 | 1.25 | 0.50 | 0.58 | 0.87 | 1.04 | 1.84 | 1.56 | 1.41 | 1.95 | 1.81 | 1.62 | 1.56 | 3.71 | 3.38 | 3.82 | 4.07 | 1.83 | 1.90 | 1.52 | 1.47 | 1.49 | 1.67 | 1.95 | 2.00 | Upgrade |
EPS Growth | 102.54% | 84.89% | -37.39% | -46.59% | -30.13% | -27.03% | 26.26% | 14.85% | 24.61% | 64.22% | 186.40% | 614.00% | 446.55% | 166.67% | 20.19% | -72.83% | -62.82% | -38.30% | -46.67% | 1.66% | -3.70% | -9.62% | -47.44% | -46.45% | -57.59% | -61.67% | 102.73% | 77.89% | 151.32% | 176.87% | 22.82% | 13.77% | -22.05% | -26.50% | - | - | - | - | Upgrade |
Free Cash Flow Per Share | 5.06 | 3.83 | 3.34 | 2.20 | 2.69 | 2.30 | 2.77 | 3.78 | 3.57 | 3.96 | 3.50 | 3.05 | 3.23 | 3.19 | 3.37 | 1.93 | 1.97 | 1.68 | 1.59 | 3.11 | 2.48 | 3.18 | 3.41 | 3.56 | 3.99 | 4.03 | 2.12 | 2.48 | 2.32 | 2.34 | 3.74 | 3.54 | 3.49 | 3.46 | 2.92 | 2.54 | 2.73 | 2.65 | Upgrade |
Dividend Per Share | 2.68 | 2.64 | 2.60 | 2.56 | 2.52 | 2.48 | 2.44 | 2.38 | 2.32 | 2.26 | 2.20 | 2.13 | 2.06 | 1.99 | 1.92 | 1.91 | 1.90 | 1.89 | 1.88 | 1.87 | 1.86 | 1.85 | 1.84 | 1.83 | 1.82 | 1.81 | 1.80 | 1.79 | 1.78 | 1.77 | 1.76 | 1.75 | 1.74 | 1.73 | 1.72 | 1.71 | 1.70 | 1.69 | Upgrade |
Dividend Growth | 6.35% | 6.45% | 6.56% | 7.56% | 8.62% | 9.73% | 10.91% | 11.74% | 12.62% | 13.57% | 14.58% | 11.52% | 8.42% | 5.29% | 2.13% | 2.14% | 2.15% | 2.16% | 2.17% | 2.19% | 2.20% | 2.21% | 2.22% | 2.23% | 2.25% | 2.26% | 2.27% | 2.29% | 2.30% | 2.31% | 2.33% | 2.34% | 2.35% | 2.37% | - | - | - | - | Upgrade |
Gross Margin | 70.71% | 72.02% | 67.96% | 67.33% | 66.58% | 67.20% | 70.83% | 69.38% | 69.59% | 69.29% | 70.13% | 69.89% | 68.94% | 68.06% | 67.26% | 67.65% | 67.96% | 67.82% | 67.48% | 67.40% | 66.17% | 64.75% | 63.89% | 62.58% | 62.07% | 62.19% | 62.70% | 62.00% | 60.30% | 60.30% | 59.08% | 59.80% | 61.27% | 61.50% | 62.86% | 63.17% | 64.58% | 65.21% | Upgrade |
Operating Margin | 28.85% | 25.74% | 13.36% | 8.52% | 10.71% | 11.98% | 18.97% | 18.21% | 19.71% | 18.66% | 25.56% | 26.73% | 24.38% | 19.62% | 17.53% | 11.67% | 12.63% | 15.01% | 7.63% | 14.87% | 12.80% | 12.18% | 19.60% | 18.10% | 18.19% | 17.54% | 16.06% | 13.62% | 12.51% | 13.42% | 13.52% | 14.00% | 14.18% | 13.53% | 14.39% | 15.72% | 18.12% | 19.49% | Upgrade |
Profit Margin | 26.27% | 26.79% | 15.60% | 12.69% | 16.79% | 17.02% | 31.57% | 27.61% | 25.14% | 25.16% | 20.26% | 21.10% | 19.50% | 14.71% | 8.02% | 3.25% | 3.88% | 5.97% | 7.15% | 12.71% | 10.88% | 9.85% | 13.76% | 13.01% | 11.72% | 11.25% | 27.11% | 24.48% | 26.98% | 28.22% | 12.50% | 12.89% | 10.35% | 10.00% | 10.19% | 11.43% | 13.03% | 13.05% | Upgrade |
Free Cash Flow Margin | 23.68% | 19.84% | 18.35% | 12.68% | 16.27% | 14.03% | 19.21% | 25.16% | 22.42% | 25.74% | 19.52% | 17.68% | 19.37% | 19.64% | 21.44% | 12.59% | 13.07% | 11.37% | 10.90% | 21.28% | 17.07% | 22.01% | 23.64% | 25.02% | 28.10% | 28.50% | 15.03% | 17.42% | 15.94% | 15.80% | 25.06% | 23.79% | 23.55% | 22.95% | 19.21% | 17.08% | 17.82% | 17.07% | Upgrade |
Effective Tax Rate | 11.47% | 10.44% | 17.29% | 17.60% | 13.35% | 15.94% | 12.87% | 14.39% | 16.33% | 13.72% | 18.30% | 20.09% | 20.06% | 28.74% | 57.87% | 75.54% | 72.95% | 63.15% | 12.78% | 14.54% | 13.39% | 15.48% | 19.40% | 18.81% | 18.00% | 17.50% | 34.15% | 36.55% | 32.65% | 30.97% | 19.16% | 15.16% | 24.37% | 18.92% | 18.14% | 17.43% | 21.34% | 28.35% | Upgrade |
EBITDA | 19,421 | 17,784 | 11,926 | 10,033 | 11,668 | 11,893 | 16,416 | 15,474 | 15,359 | 14,718 | 15,113 | 15,678 | 14,787 | 13,247 | 12,633 | 10,231 | 10,460 | 11,173 | 7,957 | 10,666 | 10,120 | 10,109 | 12,659 | 12,563 | 11,927 | 11,759 | 22,762 | 21,954 | 23,155 | 23,960 | 13,733 | 13,783 | 13,039 | 12,420 | 12,229 | 12,932 | 14,518 | 15,586 | Upgrade |
EBITDA Margin | 35.98% | 36.51% | 25.85% | 22.85% | 27.88% | 28.65% | 44.99% | 40.77% | 38.05% | 37.62% | 32.88% | 35.34% | 34.33% | 31.32% | 30.27% | 24.80% | 25.68% | 27.85% | 19.99% | 26.66% | 25.34% | 25.40% | 31.72% | 31.85% | 30.28% | 29.77% | 57.24% | 54.55% | 55.93% | 56.73% | 31.88% | 31.65% | 29.89% | 28.21% | 27.51% | 28.80% | 31.42% | 32.97% | Upgrade |
EBIT | 16,017 | 14,570 | 8,702 | 6,761 | 8,111 | 8,407 | 13,219 | 12,239 | 12,126 | 11,408 | 11,399 | 11,715 | 10,507 | 8,728 | 7,945 | 5,483 | 5,840 | 6,497 | 3,263 | 5,951 | 5,017 | 4,638 | 6,813 | 6,322 | 5,628 | 5,384 | 16,374 | 15,525 | 16,581 | 17,269 | 6,661 | 6,617 | 5,971 | 5,432 | 5,534 | 6,219 | 7,656 | 8,608 | Upgrade |
EBIT Margin | 29.67% | 29.92% | 18.86% | 15.40% | 19.38% | 20.25% | 36.23% | 32.25% | 30.04% | 29.16% | 24.80% | 26.40% | 24.39% | 20.64% | 19.04% | 13.29% | 14.34% | 16.19% | 8.20% | 14.87% | 12.56% | 11.65% | 17.07% | 16.03% | 14.29% | 13.63% | 41.18% | 38.57% | 40.05% | 40.89% | 15.46% | 15.19% | 13.69% | 12.34% | 12.45% | 13.85% | 16.57% | 18.21% | Upgrade |
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).