Merck & Co., Inc. (MRK)

NYSE: MRK · IEX Real-Time Price · USD

93.55

1.46 (1.59%)

At close: May 20, 2022 4:03 PM

93.82

0.27 (0.29%)

After-hours:May 20, 2022 7:59 PM EDT

Income Statement (Trailing)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Period Ended	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	+69 Quarters
Revenue	53,978	48,704	46,131	43,906	41,857	41,518	36,488	37,956	40,363	39,121	45,971	44,368	43,073	42,294	41,729	41,260	40,725	40,122	39,804	40,015	39,929	39,807	39,907	39,444	39,385	39,498	39,765	40,249	41,398	42,237	43,075	43,550	43,626	44,033	44,450	44,906	46,207	47,267	Upgrade
Revenue Growth (YoY)	28.96%	17.31%	26.43%	15.68%	3.70%	6.13%	-20.63%	-14.45%	-6.29%	-7.50%	10.17%	7.53%	5.77%	5.41%	4.84%	3.11%	1.99%	0.79%	-0.26%	1.45%	1.38%	0.78%	0.36%	-2.00%	-4.86%	-6.48%	-7.68%	-7.58%	-5.11%	-4.08%	-3.09%	-3.02%	-5.59%	-6.84%	-	-	-	-	Upgrade
Cost of Revenue	15,808	13,626	14,782	14,345	13,988	13,618	10,645	11,622	12,276	12,016	13,732	13,361	13,377	13,509	13,660	13,348	13,047	12,912	12,943	13,045	13,507	14,030	14,409	14,761	14,937	14,934	14,833	15,295	16,434	16,768	17,626	17,507	16,898	16,954	16,507	16,540	16,368	16,446	Upgrade
Gross Profit	38,170	35,078	31,349	29,561	27,869	27,900	25,843	26,334	28,087	27,105	32,239	31,007	29,696	28,785	28,069	27,912	27,678	27,210	26,861	26,970	26,422	25,777	25,498	24,683	24,448	24,564	24,932	24,954	24,964	25,469	25,449	26,043	26,728	27,079	27,943	28,366	29,839	30,821	Upgrade
Selling, General & Admin	9,770	9,634	9,423	9,147	8,951	8,955	8,429	8,958	9,585	9,455	10,369	10,223	10,019	10,102	10,101	10,117	10,109	10,074	10,279	10,213	10,171	10,017	9,784	9,863	10,029	10,313	10,622	11,125	11,474	11,606	11,664	11,492	11,659	11,911	12,320	12,580	12,689	12,776	Upgrade
Research & Development	12,410	12,245	14,966	15,870	13,634	13,397	10,043	9,898	10,002	9,724	9,538	8,402	8,487	9,752	9,853	12,198	11,706	10,339	12,811	10,062	10,431	10,261	7,272	7,108	6,627	6,704	7,190	7,349	7,343	7,180	6,732	6,733	7,170	7,503	7,892	8,150	8,214	8,168	Upgrade
Other Operating Expenses	416	661	796	802	802	575	449	568	545	626	582	521	690	632	800	782	720	776	735	743	711	651	619	571	628	619	735	998	970	1,013	1,229	1,723	1,715	1,709	1,335	575	564	664	Upgrade
Operating Expenses	22,596	22,540	25,185	25,819	23,387	22,927	18,921	19,424	20,132	19,805	20,489	19,146	19,196	20,486	20,754	23,097	22,535	21,189	23,825	21,018	21,313	20,929	17,675	17,542	17,284	17,636	18,547	19,472	19,787	19,799	19,625	19,948	20,544	21,123	21,547	21,305	21,467	21,608	Upgrade
Operating Income	15,574	12,538	6,164	3,742	4,482	4,973	6,922	6,910	7,955	7,300	11,750	11,861	10,500	8,299	7,315	4,815	5,143	6,021	3,036	5,952	5,109	4,848	7,823	7,141	7,164	6,928	6,385	5,482	5,177	5,670	5,824	6,095	6,184	5,956	6,396	7,061	8,372	9,213	Upgrade
Other Expense / Income	-443	-2,032	-2,538	-3,019	-3,629	-3,434	-6,297	-5,329	-4,171	-4,108	351	146	-7	-429	-630	-668	-697	-476	-227	1	92	210	1,010	819	1,536	1,544	-9,989	-10,043	-11,404	-11,599	-837	-522	213	524	862	842	716	605	Upgrade
Pretax Income	16,017	14,570	8,702	6,761	8,111	8,407	13,219	12,239	12,126	11,408	11,399	11,715	10,507	8,728	7,945	5,483	5,840	6,497	3,263	5,951	5,017	4,638	6,813	6,322	5,628	5,384	16,374	15,525	16,581	17,269	6,661	6,617	5,971	5,432	5,534	6,219	7,656	8,608	Upgrade
Income Tax	1,837	1,521	1,505	1,190	1,083	1,340	1,701	1,761	1,980	1,565	2,086	2,353	2,108	2,508	4,598	4,142	4,260	4,103	417	865	672	718	1,322	1,189	1,013	942	5,592	5,674	5,413	5,349	1,276	1,003	1,455	1,028	1,004	1,084	1,634	2,440	Upgrade
Net Income	14,180	13,049	7,197	5,571	7,028	7,067	11,518	10,478	10,146	9,843	9,313	9,362	8,399	6,220	3,347	1,341	1,580	2,394	2,846	5,086	4,345	3,920	5,491	5,133	4,615	4,442	10,782	9,851	11,168	11,920	5,385	5,614	4,516	4,404	4,530	5,135	6,022	6,168	Upgrade
Net Income Common	14,180	13,049	7,197	5,571	7,028	7,067	11,518	10,478	10,146	9,843	9,313	9,362	8,399	6,220	3,347	1,341	1,580	2,394	2,846	5,086	4,345	3,920	5,491	5,133	4,615	4,442	10,782	9,851	11,168	11,920	5,385	5,614	4,516	4,404	4,530	5,135	6,022	6,168	Upgrade
Net Income Growth	101.76%	84.65%	-37.52%	-46.83%	-30.73%	-28.20%	23.68%	11.92%	20.80%	58.25%	178.25%	598.14%	431.58%	159.82%	17.60%	-73.63%	-63.64%	-38.93%	-48.17%	-0.92%	-5.85%	-11.75%	-49.07%	-47.89%	-58.68%	-62.73%	100.22%	75.47%	147.30%	170.66%	18.87%	9.33%	-25.01%	-28.60%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	2,528	2,526	2,531	2,532	2,530	2,530	2,529	2,524	2,536	2,546	2,560	2,575	2,581	2,600	2,660	2,690	2,696	2,724	2,727	2,735	2,746	2,757	2,765	2,768	2,775	2,794	2,817	2,825	2,838	2,851	2,885	2,922	2,941	2,922	2,926	3,020	3,022	3,040	Upgrade
EPS (Basic)	5.61	5.16	2.85	2.20	2.78	2.79	4.55	4.13	3.98	3.84	3.61	3.60	3.20	2.34	1.26	0.51	0.58	0.88	1.04	1.85	1.58	1.42	1.99	1.85	1.65	1.58	3.77	3.43	3.88	4.12	1.85	1.92	1.53	1.49	1.51	1.70	1.99	2.03	Upgrade
EPS (Diluted)	5.59	5.14	2.83	2.19	2.76	2.78	4.52	4.10	3.95	3.81	3.58	3.57	3.17	2.32	1.25	0.50	0.58	0.87	1.04	1.84	1.56	1.41	1.95	1.81	1.62	1.56	3.71	3.38	3.82	4.07	1.83	1.90	1.52	1.47	1.49	1.67	1.95	2.00	Upgrade
EPS Growth	102.54%	84.89%	-37.39%	-46.59%	-30.13%	-27.03%	26.26%	14.85%	24.61%	64.22%	186.40%	614.00%	446.55%	166.67%	20.19%	-72.83%	-62.82%	-38.30%	-46.67%	1.66%	-3.70%	-9.62%	-47.44%	-46.45%	-57.59%	-61.67%	102.73%	77.89%	151.32%	176.87%	22.82%	13.77%	-22.05%	-26.50%	-	-	-	-	Upgrade
Free Cash Flow Per Share	5.06	3.83	3.34	2.20	2.69	2.30	2.77	3.78	3.57	3.96	3.50	3.05	3.23	3.19	3.37	1.93	1.97	1.68	1.59	3.11	2.48	3.18	3.41	3.56	3.99	4.03	2.12	2.48	2.32	2.34	3.74	3.54	3.49	3.46	2.92	2.54	2.73	2.65	Upgrade
Dividend Per Share	2.68	2.64	2.60	2.56	2.52	2.48	2.44	2.38	2.32	2.26	2.20	2.13	2.06	1.99	1.92	1.91	1.90	1.89	1.88	1.87	1.86	1.85	1.84	1.83	1.82	1.81	1.80	1.79	1.78	1.77	1.76	1.75	1.74	1.73	1.72	1.71	1.70	1.69	Upgrade
Dividend Growth	6.35%	6.45%	6.56%	7.56%	8.62%	9.73%	10.91%	11.74%	12.62%	13.57%	14.58%	11.52%	8.42%	5.29%	2.13%	2.14%	2.15%	2.16%	2.17%	2.19%	2.20%	2.21%	2.22%	2.23%	2.25%	2.26%	2.27%	2.29%	2.30%	2.31%	2.33%	2.34%	2.35%	2.37%	-	-	-	-	Upgrade
Gross Margin	70.71%	72.02%	67.96%	67.33%	66.58%	67.20%	70.83%	69.38%	69.59%	69.29%	70.13%	69.89%	68.94%	68.06%	67.26%	67.65%	67.96%	67.82%	67.48%	67.40%	66.17%	64.75%	63.89%	62.58%	62.07%	62.19%	62.70%	62.00%	60.30%	60.30%	59.08%	59.80%	61.27%	61.50%	62.86%	63.17%	64.58%	65.21%	Upgrade
Operating Margin	28.85%	25.74%	13.36%	8.52%	10.71%	11.98%	18.97%	18.21%	19.71%	18.66%	25.56%	26.73%	24.38%	19.62%	17.53%	11.67%	12.63%	15.01%	7.63%	14.87%	12.80%	12.18%	19.60%	18.10%	18.19%	17.54%	16.06%	13.62%	12.51%	13.42%	13.52%	14.00%	14.18%	13.53%	14.39%	15.72%	18.12%	19.49%	Upgrade
Profit Margin	26.27%	26.79%	15.60%	12.69%	16.79%	17.02%	31.57%	27.61%	25.14%	25.16%	20.26%	21.10%	19.50%	14.71%	8.02%	3.25%	3.88%	5.97%	7.15%	12.71%	10.88%	9.85%	13.76%	13.01%	11.72%	11.25%	27.11%	24.48%	26.98%	28.22%	12.50%	12.89%	10.35%	10.00%	10.19%	11.43%	13.03%	13.05%	Upgrade
Free Cash Flow Margin	23.68%	19.84%	18.35%	12.68%	16.27%	14.03%	19.21%	25.16%	22.42%	25.74%	19.52%	17.68%	19.37%	19.64%	21.44%	12.59%	13.07%	11.37%	10.90%	21.28%	17.07%	22.01%	23.64%	25.02%	28.10%	28.50%	15.03%	17.42%	15.94%	15.80%	25.06%	23.79%	23.55%	22.95%	19.21%	17.08%	17.82%	17.07%	Upgrade
Effective Tax Rate	11.47%	10.44%	17.29%	17.60%	13.35%	15.94%	12.87%	14.39%	16.33%	13.72%	18.30%	20.09%	20.06%	28.74%	57.87%	75.54%	72.95%	63.15%	12.78%	14.54%	13.39%	15.48%	19.40%	18.81%	18.00%	17.50%	34.15%	36.55%	32.65%	30.97%	19.16%	15.16%	24.37%	18.92%	18.14%	17.43%	21.34%	28.35%	Upgrade
EBITDA	19,421	17,784	11,926	10,033	11,668	11,893	16,416	15,474	15,359	14,718	15,113	15,678	14,787	13,247	12,633	10,231	10,460	11,173	7,957	10,666	10,120	10,109	12,659	12,563	11,927	11,759	22,762	21,954	23,155	23,960	13,733	13,783	13,039	12,420	12,229	12,932	14,518	15,586	Upgrade
EBITDA Margin	35.98%	36.51%	25.85%	22.85%	27.88%	28.65%	44.99%	40.77%	38.05%	37.62%	32.88%	35.34%	34.33%	31.32%	30.27%	24.80%	25.68%	27.85%	19.99%	26.66%	25.34%	25.40%	31.72%	31.85%	30.28%	29.77%	57.24%	54.55%	55.93%	56.73%	31.88%	31.65%	29.89%	28.21%	27.51%	28.80%	31.42%	32.97%	Upgrade
EBIT	16,017	14,570	8,702	6,761	8,111	8,407	13,219	12,239	12,126	11,408	11,399	11,715	10,507	8,728	7,945	5,483	5,840	6,497	3,263	5,951	5,017	4,638	6,813	6,322	5,628	5,384	16,374	15,525	16,581	17,269	6,661	6,617	5,971	5,432	5,534	6,219	7,656	8,608	Upgrade
EBIT Margin	29.67%	29.92%	18.86%	15.40%	19.38%	20.25%	36.23%	32.25%	30.04%	29.16%	24.80%	26.40%	24.39%	20.64%	19.04%	13.29%	14.34%	16.19%	8.20%	14.87%	12.56%	11.65%	17.07%	16.03%	14.29%	13.63%	41.18%	38.57%	40.05%	40.89%	15.46%	15.19%	13.69%	12.34%	12.45%	13.85%	16.57%	18.21%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).