Morgan Stanley (MS)
NYSE: MS · Real-Time Price · USD
191.62
+8.28 (4.52%)
At close: Apr 15, 2026, 4:00 PM EDT
191.82
+0.20 (0.10%)
After-hours: Apr 15, 2026, 6:39 PM EDT
Morgan Stanley Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Transaction-Based Revenues | 14,603 | 15,200 | 13,767 | 14,266 | 13,018 | 12,633 | 12,473 | 12,937 | 10,871 | 10,856 | 10,864 | 11,774 | 10,307 | 10,581 | 10,879 | 12,276 | 11,677 | 12,355 | 12,171 | 13,089 |
Net Interest Income | 2,855 | 2,491 | 2,347 | 2,353 | 2,552 | 2,196 | 2,067 | 1,796 | 1,897 | 1,977 | 2,010 | 2,346 | 2,319 | 2,510 | 2,282 | 2,216 | 2,089 | 2,063 | 1,865 | 2,028 |
Net Interest Income Growth | 11.87% | 13.43% | 13.55% | 31.01% | 34.53% | 11.08% | 2.84% | -23.44% | -18.20% | -21.23% | -11.92% | 5.87% | 11.01% | 21.67% | 22.36% | 9.27% | 11.65% | 38.83% | 16.56% | 49.56% |
Other Revenues | 432 | 533 | 678 | 1,120 | 653 | 554 | 479 | 403 | 128 | 440 | 583 | 397 | 123 | -105 | -29 | 309 | 758 | 335 | 723 | 602 |
| 17,890 | 18,224 | 16,792 | 17,739 | 16,223 | 15,383 | 15,019 | 15,136 | 12,896 | 13,273 | 13,457 | 14,517 | 12,749 | 12,986 | 13,132 | 14,801 | 14,524 | 14,753 | 14,759 | 15,719 | |
Revenue Growth (YoY) | 10.28% | 18.47% | 11.80% | 17.20% | 25.80% | 15.90% | 11.61% | 4.26% | 1.15% | 2.21% | 2.48% | -1.92% | -12.22% | -11.98% | -11.02% | -5.84% | 6.82% | 25.87% | 8.04% | 60.74% |
Cost of Revenue | 8,191 | 8,583 | 8,378 | 8,743 | 7,469 | 7,777 | 7,455 | 7,617 | 6,816 | 6,790 | 7,137 | 7,291 | 6,466 | 6,461 | 6,428 | 7,156 | 6,298 | 6,745 | 7,218 | 7,708 |
Gross Profit | 9,699 | 9,641 | 8,414 | 8,996 | 8,754 | 7,606 | 7,564 | 7,519 | 6,080 | 6,483 | 6,320 | 7,226 | 6,283 | 6,525 | 6,704 | 7,645 | 8,226 | 8,008 | 7,541 | 8,011 |
Selling, General & Admin | 2,778 | 2,557 | 2,556 | 2,411 | 2,663 | 2,450 | 2,473 | 2,273 | 2,561 | 2,353 | 2,400 | 2,312 | 2,524 | 2,273 | 2,264 | 2,136 | 2,346 | 2,095 | 2,071 | 1,908 |
Other Operating Expenses | 1,161 | 1,056 | 1,236 | 1,041 | 1,185 | 935 | 1,017 | 851 | 1,423 | 985 | 1,108 | 1,154 | 965 | 864 | 1,121 | 921 | 996 | 1,039 | 904 | 759 |
Operating Income | 5,760 | 6,028 | 4,622 | 5,544 | 4,906 | 4,221 | 4,074 | 4,395 | 2,096 | 3,145 | 2,812 | 3,760 | 2,794 | 3,388 | 3,319 | 4,588 | 4,884 | 4,874 | 4,566 | 5,344 |
Pretax Income | 5,760 | 6,028 | 4,622 | 5,544 | 4,906 | 4,221 | 4,074 | 4,395 | 2,096 | 3,145 | 2,812 | 3,760 | 2,794 | 3,388 | 3,319 | 4,588 | 4,884 | 4,874 | 4,566 | 5,344 |
Provision for Income Taxes | 1,336 | 1,373 | 1,047 | 1,173 | 1,182 | 995 | 957 | 933 | 555 | 710 | 591 | 727 | 528 | 726 | 783 | 873 | 1,168 | 1,150 | 1,054 | 1,176 |
Net Income | 4,250 | 4,450 | 3,392 | 4,157 | 3,564 | 3,028 | 2,942 | 3,266 | 1,383 | 2,262 | 2,049 | 2,836 | 2,113 | 2,494 | 2,391 | 3,542 | 3,592 | 3,584 | 3,408 | 3,982 |
Minority Interest in Earnings | 27 | 45 | 36 | 56 | 10 | 38 | 41 | 50 | 24 | 27 | 39 | 53 | 30 | 30 | 41 | 49 | 20 | 17 | 1 | 48 |
Net Income Attributable to Preferred Dividends | 147 | 160 | 147 | 158 | 150 | 160 | 134 | 146 | 134 | 146 | 133 | 144 | 123 | 138 | 104 | 124 | 104 | 123 | 103 | 138 |
Net Income to Common | 4,250 | 4,450 | 3,392 | 4,157 | 3,564 | 3,028 | 2,942 | 3,266 | 1,383 | 2,262 | 2,049 | 2,836 | 2,113 | 2,494 | 2,391 | 3,542 | 3,592 | 3,584 | 3,408 | 3,982 |
Net Income Growth | 19.25% | 46.96% | 15.30% | 27.28% | 157.70% | 33.86% | 43.58% | 15.16% | -34.55% | -9.30% | -14.30% | -19.93% | -41.17% | -30.41% | -29.84% | -11.05% | 9.98% | 38.01% | 11.85% | 150.44% |
Shares Outstanding (Basic) | 1,564 | 1,571 | 1,577 | 1,584 | 1,583 | 1,588 | 1,594 | 1,601 | 1,606 | 1,624 | 1,635 | 1,645 | 1,652 | 1,674 | 1,704 | 1,733 | 1,751 | 1,781 | 1,814 | 1,795 |
Shares Outstanding (Diluted) | 1,586 | 1,590 | 1,593 | 1,600 | 1,608 | 1,609 | 1,611 | 1,616 | 1,627 | 1,643 | 1,651 | 1,663 | 1,679 | 1,697 | 1,723 | 1,755 | 1,785 | 1,812 | 1,841 | 1,818 |
Shares Change (YoY) | -1.37% | -1.18% | -1.12% | -0.99% | -1.17% | -2.07% | -2.42% | -2.83% | -3.10% | -3.18% | -4.18% | -5.24% | -5.94% | -6.35% | -6.41% | -3.46% | -0.94% | 15.71% | 18.24% | 15.57% |
EPS (Basic) | 2.72 | 2.83 | 2.15 | 2.62 | 2.25 | 1.91 | 1.85 | 2.04 | 0.86 | 1.39 | 1.25 | 1.72 | 1.28 | 1.49 | 1.40 | 2.04 | 2.05 | 2.01 | 1.88 | 2.22 |
EPS (Diluted) | 2.68 | 2.80 | 2.13 | 2.60 | 2.22 | 1.88 | 1.82 | 2.02 | 0.85 | 1.38 | 1.24 | 1.70 | 1.26 | 1.47 | 1.39 | 2.02 | 2.01 | 1.98 | 1.85 | 2.19 |
EPS Growth | 20.72% | 48.94% | 17.03% | 28.71% | 161.18% | 36.23% | 46.77% | 18.82% | -32.54% | -6.12% | -10.79% | -15.84% | -37.31% | -25.76% | -24.87% | -7.76% | 11.05% | 19.28% | -5.61% | 116.83% |
Shares Outstanding | 1,583 | 1,591 | 1,598 | 1,607 | 1,607 | 1,612 | 1,619 | 1,627 | 1,627 | 1,642 | 1,659 | 1,670 | 1,675 | 1,694 | 1,723 | 1,756 | 1,772 | 1,799 | 1,834 | 1,869 |
Free Cash Flow | -3,119 | -4,045 | 11,066 | -24,689 | 10,921 | -18,239 | 1,674 | 3,544 | -18,681 | 2,834 | -10,517 | -10,584 | -14,766 | -8,410 | 14,114 | -413 | -301 | 1,509 | 4,101 | 26,354 |
Free Cash Flow Growth | - | - | 561.05% | - | - | - | - | - | - | - | - | - | - | - | 244.16% | - | - | - | - | 12.23% |
Free Cash Flow Per Share | -1.97 | -2.54 | 6.95 | -15.43 | 6.79 | -11.34 | 1.04 | 2.19 | -11.48 | 1.72 | -6.37 | -6.36 | -8.79 | -4.96 | 8.19 | -0.24 | -0.17 | 0.83 | 2.23 | 14.50 |
Dividends Per Share | 1.075 | 1.000 | 1.000 | 0.925 | 1.000 | 0.925 | 0.925 | 0.850 | 0.850 | 0.850 | 0.850 | 0.775 | 0.775 | 0.775 | 0.775 | 0.700 | 0.700 | 0.700 | 0.700 | 0.350 |
Dividend Growth | 7.50% | 8.11% | 8.11% | 8.82% | 17.65% | 8.82% | 8.82% | 9.68% | 9.68% | 9.68% | 9.68% | 10.71% | 10.71% | 10.71% | 10.71% | 100.00% | 100.00% | 100.00% | 100.00% | - |
Gross Margin | 54.21% | 52.90% | 50.11% | 50.71% | 53.96% | 49.44% | 50.36% | 49.68% | 47.15% | 48.84% | 46.96% | 49.78% | 49.28% | 50.25% | 51.05% | 51.65% | 56.64% | 54.28% | 51.09% | 50.96% |
Operating Margin | 32.20% | 33.08% | 27.52% | 31.25% | 30.24% | 27.44% | 27.13% | 29.04% | 16.25% | 23.69% | 20.90% | 25.90% | 21.92% | 26.09% | 25.27% | 31.00% | 33.63% | 33.04% | 30.94% | 34.00% |
Profit Margin | 24.73% | 25.54% | 21.29% | 24.64% | 22.96% | 20.97% | 20.75% | 22.87% | 11.95% | 18.35% | 16.50% | 20.89% | 17.77% | 20.50% | 19.31% | 25.10% | 25.59% | 25.24% | 23.80% | 26.52% |
FCF Margin | -17.43% | -22.20% | 65.90% | -139.18% | 67.32% | -118.57% | 11.15% | 23.41% | -144.86% | 21.35% | -78.15% | -72.91% | -115.82% | -64.76% | 107.48% | -2.79% | -2.07% | 10.23% | 27.79% | 167.66% |
EBITDA | 6,898 | 7,376 | 5,929 | 6,409 | 6,551 | 5,491 | 5,345 | 5,370 | 3,502 | 4,133 | 3,734 | 4,700 | 4,001 | 4,316 | 4,240 | 5,530 | 6,121 | 5,909 | 5,623 | 6,231 |
EBITDA Margin | 38.56% | 40.47% | 35.31% | 36.13% | 40.38% | 35.70% | 35.59% | 35.48% | 27.16% | 31.14% | 27.75% | 32.38% | 31.38% | 33.24% | 32.29% | 37.36% | 42.14% | 40.05% | 38.10% | 39.64% |
EBIT | 5,760 | 6,028 | 4,622 | 5,544 | 4,906 | 4,221 | 4,074 | 4,395 | 2,096 | 3,145 | 2,812 | 3,760 | 2,794 | 3,388 | 3,319 | 4,588 | 4,884 | 4,874 | 4,566 | 5,344 |
EBIT Margin | 32.20% | 33.08% | 27.52% | 31.25% | 30.24% | 27.44% | 27.13% | 29.04% | 16.25% | 23.69% | 20.90% | 25.90% | 21.92% | 26.09% | 25.27% | 31.00% | 33.63% | 33.04% | 30.94% | 34.00% |
Effective Tax Rate | 23.19% | 22.78% | 22.65% | 21.16% | 24.09% | 23.57% | 23.49% | 21.23% | 26.48% | 22.58% | 21.02% | 19.34% | 18.90% | 21.43% | 23.59% | 19.03% | 23.91% | 23.59% | 23.08% | 22.01% |
Updated Apr 15, 2026. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.