Morgan Stanley (MS)
NYSE: MS · Real-Time Price · USD
196.31
-0.01 (-0.01%)
At close: Sep 25, 2026, 4:00 PM EDT
196.65
+0.34 (0.17%)
After-hours: Sep 25, 2026, 7:59 PM EDT
Morgan Stanley Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 5,581 | 5,567 | 4,397 | 4,610 | 3,539 | 4,315 | 3,714 | 3,188 | 3,076 | 3,412 | 1,517 | 2,408 | 2,182 | 2,980 | 2,236 | 2,632 | 2,495 | 3,666 | 3,696 | 3,707 |
Depreciation & Amortization, Total | 1,202 | 714 | 1,138 | 1,348 | 1,307 | 865 | 1,645 | 1,270 | 1,271 | 975 | 1,406 | 988 | 922 | 940 | 1,207 | 928 | 921 | 942 | 1,237 | 1,035 |
Stock-Based Compensation | 562 | 571 | 469 | 449 | 469 | 539 | 391 | 372 | 417 | 442 | 361 | 367 | 423 | 558 | 498 | 528 | 418 | 431 | 449 | 500 |
Change in Accounts Receivable | -15,592 | -24,611 | 505 | -13,889 | -4,144 | -9,109 | 5,009 | -2,581 | -8,008 | 272 | -3,282 | 852 | -1,867 | 4,899 | 6,698 | -5,227 | 11,966 | 1,227 | 3,466 | -332 |
Change in Accounts Payable | 25,185 | 31,739 | 1,142 | 13,250 | 11,856 | 24,460 | -38,106 | 13,398 | -4,577 | 3,735 | 11,636 | -14,183 | -1,859 | 777 | -13,180 | -3,436 | -6,275 | 17,994 | -12,071 | 9,912 |
Change in Other Net Operating Assets | -43,906 | 32,272 | -12,903 | -5,415 | 15,414 | 3,733 | 16,849 | -35,116 | -1,628 | -3,113 | -21,363 | 34,548 | 24,714 | -22,954 | 5,304 | 4,907 | 25,193 | -29,247 | -2,702 | -17,109 |
Other Operating Activities | 258 | 145 | 728 | 157 | 194 | 54 | 45 | 84 | 128 | 38 | -175 | -45 | 89 | 119 | -709 | 182 | 346 | 100 | 26 | 33 |
Operating Cash Flow | -2,747 | -7,098 | -2,410 | -3,332 | 11,829 | -23,976 | 11,800 | -17,323 | 2,525 | 4,360 | -17,752 | 3,747 | -9,666 | -9,865 | -13,996 | -7,553 | 14,913 | 239 | 349 | 2,128 |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -819 | -754 | -709 | -713 | -763 | -713 | -879 | -916 | -851 | -816 | -929 | -913 | -851 | -719 | -770 | -857 | -799 | -652 | -650 | -619 |
Investment in Securities | 6,922 | 2,916 | 481 | 707 | -4,783 | 2,189 | -90 | -1,055 | -3,246 | 2,496 | -7,422 | 4,130 | 5,534 | 3,068 | 1,871 | 1,633 | 3,528 | 8,413 | -1,362 | -8,541 |
Other Investing Activities | -618 | -313 | -346 | -296 | -426 | -24 | -497 | -518 | -199 | -271 | -577 | -168 | 2,390 | -2,568 | 169 | -182 | -210 | -124 | -385 | -216 |
Investing Cash Flow | -7,204 | -6,600 | -13,397 | -10,676 | -17,672 | -5,034 | -10,150 | -6,696 | -13,668 | 1,054 | -8,801 | 517 | 6,241 | -1,041 | 898 | -4,161 | -8,527 | 158 | -15,306 | -15,147 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 56,195 | - | - | - | 32,439 | - | - | - | 29,304 | - | - | - | 21,575 | - | - | - | 20,284 | - | - |
Total Debt Issued | 48,344 | 56,195 | 45,261 | 22,318 | 40,276 | 32,439 | 30,970 | 25,923 | 26,526 | 29,304 | 18,158 | 21,001 | 18,486 | 21,575 | 18,177 | 14,510 | 19,489 | 20,284 | 16,682 | 24,491 |
Long-Term Debt Repaid | - | -28,067 | - | - | - | -21,528 | - | - | - | -17,721 | - | - | - | -15,201 | - | - | - | -11,730 | - | - |
Total Debt Repaid | -25,970 | -28,067 | -28,199 | -26,102 | -23,564 | -21,528 | -25,634 | -15,860 | -21,015 | -17,721 | -15,958 | -14,450 | -19,196 | -15,201 | -7,411 | -6,998 | -9,643 | -11,730 | -12,925 | -16,417 |
Net Debt Issued (Repaid) | 22,374 | 28,128 | 17,062 | -3,784 | 16,712 | 10,911 | 5,336 | 10,063 | 5,511 | 11,583 | 2,200 | 6,551 | -710 | 6,374 | 10,766 | 7,512 | 9,846 | 8,554 | 3,757 | 8,074 |
Repurchase of Common Stock | -1,672 | -2,875 | -1,530 | -1,146 | -1,129 | -2,030 | -852 | -806 | -823 | -1,718 | -1,342 | -1,542 | -1,089 | -2,205 | -1,745 | -2,608 | -2,837 | -3,681 | -2,847 | -3,628 |
Dividends Paid | -1,677 | -1,708 | -1,688 | -1,705 | -1,584 | -1,616 | -1,585 | -1,590 | -1,467 | -1,496 | -1,477 | -1,501 | -1,379 | -1,406 | -1,378 | -1,405 | -1,304 | -1,314 | -1,314 | -1,356 |
Other Financing Activities | 18,035 | 12,915 | 10,126 | 15,711 | 7,668 | 5,780 | 12,356 | 14,386 | -3,625 | 488 | 6,313 | -3,147 | 685 | -9,051 | 18,332 | -9,060 | -13,690 | 5,732 | 18,844 | 8,693 |
Financing Cash Flow | 37,060 | 36,460 | 23,970 | 9,076 | 21,667 | 13,045 | 15,255 | 23,048 | -404 | 8,857 | 5,694 | 361 | -2,493 | -6,288 | 25,975 | -4,567 | -7,985 | 9,291 | 19,715 | 11,783 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -503 | -928 | -202 | -464 | 2,567 | 1,318 | -2,603 | 1,895 | -598 | -1,198 | 1,690 | -1,218 | -346 | 325 | 3,554 | -3,309 | -3,201 | -1,327 | -896 | -1,381 |
Net Cash Flow | 26,606 | 21,834 | 7,961 | -5,396 | 18,391 | -14,647 | 14,302 | 924 | -12,145 | 13,073 | -19,169 | 3,407 | -6,264 | -16,869 | 16,431 | -19,590 | -4,800 | 8,361 | 3,862 | -2,617 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -3,566 | -7,852 | -3,119 | -4,045 | 11,066 | -24,689 | 10,921 | -18,239 | 1,674 | 3,544 | -18,681 | 2,834 | -10,517 | -10,584 | -14,766 | -8,410 | 14,114 | -413 | -301 | 1,509 |
Free Cash Flow Growth (YoY) | - | - | - | - | 561.05% | - | - | - | - | - | - | - | - | - | - | - | 244.16% | - | - | - |
Free Cash Flow Margin | -16.78% | -38.34% | -17.45% | -22.20% | 66.68% | -140.25% | 67.80% | -119.18% | 11.20% | 23.41% | -144.89% | 21.57% | -79.10% | -74.10% | -116.62% | -64.94% | 108.31% | -2.80% | -2.07% | 10.24% |
Free Cash Flow Per Share | -2.27 | -4.98 | -1.97 | -2.54 | 6.95 | -15.43 | 6.79 | -11.34 | 1.04 | 2.19 | -11.50 | 1.73 | -6.37 | -6.36 | -8.79 | -4.96 | 8.19 | -0.23 | -0.17 | 0.83 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 12,390 | 14,195 | 12,414 | 10,139 | 12,079 | 12,464 | 11,861 | 11,478 | 11,142 | 11,878 | 11,641 | 11,137 | 10,250 | 8,912 | 5,480 | 2,932 | 784 | 623 | 67 | 355 |
Cash Income Tax Paid | 1,773 | 398 | 820 | 339 | 1,811 | 534 | 436 | 406 | 810 | 233 | 787 | 270 | 671 | 307 | 1,342 | 817 | 1,605 | 383 | 928 | 1,270 |