MSA Safety Incorporated (MSA)
NYSE: MSA · Real-Time Price · USD
168.54
-0.40 (-0.24%)
Dec 26, 2024, 3:23 PM EST - Market open
MSA Safety Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,804 | 1,788 | 1,528 | 1,400 | 1,348 | 1,402 | Upgrade
|
| Revenue Growth (YoY) | 3.93% | 17.00% | 9.13% | 3.85% | -3.83% | 3.23% | Upgrade
|
| Cost of Revenue | 939.6 | 935.51 | 854.12 | 784.83 | 752.73 | 763.35 | Upgrade
|
| Gross Profit | 864.2 | 852.14 | 673.83 | 615.35 | 595.49 | 638.63 | Upgrade
|
| Selling, General & Admin | 380.46 | 381.54 | 313.39 | 317.44 | 287.94 | 318.11 | Upgrade
|
| Research & Development | 68.78 | 67.99 | 57.01 | 57.79 | 58.27 | 57.85 | Upgrade
|
| Operating Expenses | 449.24 | 449.53 | 370.4 | 375.23 | 346.21 | 375.95 | Upgrade
|
| Operating Income | 414.96 | 402.61 | 303.43 | 240.11 | 249.29 | 262.68 | Upgrade
|
| Interest Expense | -39.14 | -46.73 | -21.66 | -10.76 | -9.43 | -13.59 | Upgrade
|
| Interest & Investment Income | 8.18 | 8.18 | 4.16 | 3.26 | 3.5 | 4.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.01 | -17.08 | -10.26 | -0.22 | -8.58 | -19.81 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | -0.02 | 0.91 | 0.79 | 0.74 | -0.94 | Upgrade
|
| EBT Excluding Unusual Items | 371.06 | 346.97 | 276.58 | 233.19 | 235.52 | 232.74 | Upgrade
|
| Merger & Restructuring Charges | -8.41 | -10.89 | -11.17 | -23.53 | -28.1 | -18.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.17 | -129.38 | -6.29 | -0.79 | -0.24 | -0.37 | Upgrade
|
| Legal Settlements | -5 | -0 | -20.59 | -185.26 | -39.04 | -28.37 | Upgrade
|
| Pretax Income | 357.47 | 206.69 | 238.53 | 23.6 | 168.15 | 185.75 | Upgrade
|
| Income Tax Expense | 84.04 | 148.11 | 58.9 | 1.82 | 43.01 | 46.55 | Upgrade
|
| Earnings From Continuing Operations | 273.43 | 58.58 | 179.63 | 21.79 | 125.14 | 139.21 | Upgrade
|
| Net Income to Company | 273.43 | 58.58 | 179.63 | 21.79 | 125.14 | 139.21 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.45 | -1.06 | -1.21 | Upgrade
|
| Net Income | 273.43 | 58.58 | 179.63 | 21.34 | 124.08 | 138 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.07 | 0.07 | 0.07 | 0.07 | 0.13 | 0.23 | Upgrade
|
| Net Income to Common | 273.36 | 58.52 | 179.56 | 21.28 | 123.95 | 137.77 | Upgrade
|
| Net Income Growth | 712.28% | -67.39% | 741.75% | -82.80% | -10.09% | 11.15% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | 0.95% | 0.17% | -0.11% | 0.41% | 0.25% | 0.59% | Upgrade
|
| EPS (Basic) | 6.94 | 1.49 | 4.58 | 0.54 | 3.19 | 3.56 | Upgrade
|
| EPS (Diluted) | 6.89 | 1.48 | 4.56 | 0.54 | 3.15 | 3.52 | Upgrade
|
| EPS Growth | 707.36% | -67.54% | 744.44% | -82.86% | -10.51% | 10.69% | Upgrade
|
| Free Cash Flow | 295.84 | 50.09 | 114.9 | 155.31 | 157.65 | 128.36 | Upgrade
|
| Free Cash Flow Per Share | 7.46 | 1.27 | 2.92 | 3.94 | 4.01 | 3.28 | Upgrade
|
| Dividend Per Share | 1.960 | 1.870 | 1.820 | 1.750 | 1.710 | 1.640 | Upgrade
|
| Dividend Growth | 5.38% | 2.75% | 4.00% | 2.34% | 4.27% | 10.07% | Upgrade
|
| Gross Margin | 47.91% | 47.67% | 44.10% | 43.95% | 44.17% | 45.55% | Upgrade
|
| Operating Margin | 23.00% | 22.52% | 19.86% | 17.15% | 18.49% | 18.74% | Upgrade
|
| Profit Margin | 15.15% | 3.27% | 11.75% | 1.52% | 9.19% | 9.83% | Upgrade
|
| Free Cash Flow Margin | 16.40% | 2.80% | 7.52% | 11.09% | 11.69% | 9.16% | Upgrade
|
| EBITDA | 477.63 | 463.39 | 359.75 | 290.43 | 288.96 | 300.7 | Upgrade
|
| EBITDA Margin | 26.48% | 25.92% | 23.54% | 20.74% | 21.43% | 21.45% | Upgrade
|
| D&A For EBITDA | 62.67 | 60.77 | 56.32 | 50.32 | 39.67 | 38.02 | Upgrade
|
| EBIT | 414.96 | 402.61 | 303.43 | 240.11 | 249.29 | 262.68 | Upgrade
|
| EBIT Margin | 23.00% | 22.52% | 19.86% | 17.15% | 18.49% | 18.74% | Upgrade
|
| Effective Tax Rate | 23.51% | 71.66% | 24.69% | 7.69% | 25.58% | 25.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.