MSA Safety Incorporated (MSA)
NYSE: MSA · Real-Time Price · USD
157.00
+1.19 (0.76%)
May 2, 2025, 4:00 PM EDT - Market closed

MSA Safety Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,8161,8081,7881,5281,4001,348
Upgrade
Revenue Growth (YoY)
0.75%1.15%17.00%9.13%3.85%-3.83%
Upgrade
Cost of Revenue
957.87947.7935.51854.12784.83752.73
Upgrade
Gross Profit
858.31860.45852.14673.83615.35595.49
Upgrade
Selling, General & Admin
370.13372.73381.57313.35317.44287.94
Upgrade
Research & Development
66.2866.5367.9957.0157.7958.27
Upgrade
Operating Expenses
436.4439.26449.56370.37375.23346.21
Upgrade
Operating Income
421.91421.19402.58303.47240.11249.29
Upgrade
Interest Expense
-32.98-36.89-46.73-21.66-10.76-9.43
Upgrade
Interest & Investment Income
7.027.028.184.163.263.5
Upgrade
Currency Exchange Gain (Loss)
-5.38-3.64-17.08-10.26-0.22-8.58
Upgrade
Other Non Operating Income (Expenses)
0.020.43-0.020.910.790.74
Upgrade
EBT Excluding Unusual Items
390.58388.11346.93276.61233.19235.52
Upgrade
Merger & Restructuring Charges
-7.41-7.28-10.86-11.2-23.53-28.1
Upgrade
Gain (Loss) on Sale of Assets
-0.82-0.82-129.38-6.29-0.79-0.24
Upgrade
Legal Settlements
-5-5-0-20.59-185.26-39.04
Upgrade
Pretax Income
377.35375.01206.69238.5323.6168.15
Upgrade
Income Tax Expense
90.9290.04148.1158.91.8243.01
Upgrade
Earnings From Continuing Operations
286.43284.9758.58179.6321.79125.14
Upgrade
Net Income to Company
286.43284.9758.58179.6321.79125.14
Upgrade
Minority Interest in Earnings
-----0.45-1.06
Upgrade
Net Income
286.43284.9758.58179.6321.34124.08
Upgrade
Preferred Dividends & Other Adjustments
0.060.070.070.070.070.13
Upgrade
Net Income to Common
286.37284.958.52179.5621.28123.95
Upgrade
Net Income Growth
7.32%386.43%-67.39%741.75%-82.80%-10.09%
Upgrade
Shares Outstanding (Basic)
393939393939
Upgrade
Shares Outstanding (Diluted)
404039393939
Upgrade
Shares Change (YoY)
-0.09%0.16%0.17%-0.11%0.41%0.25%
Upgrade
EPS (Basic)
7.277.241.494.580.543.19
Upgrade
EPS (Diluted)
7.257.211.484.560.543.15
Upgrade
EPS Growth
7.50%387.16%-67.54%744.44%-82.86%-10.51%
Upgrade
Free Cash Flow
253.59242.2150.09114.9155.31157.65
Upgrade
Free Cash Flow Per Share
6.426.131.272.923.944.01
Upgrade
Dividend Per Share
2.0402.0001.8701.8201.7501.710
Upgrade
Dividend Growth
8.51%6.95%2.75%4.00%2.34%4.27%
Upgrade
Gross Margin
47.26%47.59%47.67%44.10%43.95%44.17%
Upgrade
Operating Margin
23.23%23.29%22.52%19.86%17.15%18.49%
Upgrade
Profit Margin
15.77%15.76%3.27%11.75%1.52%9.19%
Upgrade
Free Cash Flow Margin
13.96%13.40%2.80%7.52%11.09%11.69%
Upgrade
EBITDA
486.73485.52463.35359.78290.43288.96
Upgrade
EBITDA Margin
26.80%26.85%25.92%23.55%20.74%21.43%
Upgrade
D&A For EBITDA
64.8364.3360.7756.3250.3239.67
Upgrade
EBIT
421.91421.19402.58303.47240.11249.29
Upgrade
EBIT Margin
23.23%23.29%22.52%19.86%17.15%18.49%
Upgrade
Effective Tax Rate
24.09%24.01%71.66%24.69%7.69%25.58%
Upgrade
Updated Apr 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q