MultiSensor AI Holdings, Inc. (MSAI)
NASDAQ: MSAI · Real-Time Price · USD
1.900
-0.090 (-4.52%)
Nov 4, 2024, 4:00 PM EST - Market closed

MultiSensor AI Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21
Revenue
7.515.437.2728.79
Revenue Growth (YoY)
13.03%-25.29%-74.75%-
Cost of Revenue
3.523.994.9610.28
Gross Profit
41.442.318.5
Selling, General & Admin
22.4122.1113.6114.12
Other Operating Expenses
--2.4--
Operating Expenses
26.620.5814.1714.44
Operating Income
-22.61-19.13-11.864.07
Interest Expense
-0.08-0.09-0.12-0.32
Other Non Operating Income (Expenses)
-6.14-3.80.05-0.32
EBT Excluding Unusual Items
-28.83-23.03-11.933.43
Other Unusual Items
0.060.97-0.16-
Pretax Income
-28.77-22.06-12.093.43
Income Tax Expense
0.260.211.211.12
Net Income
-29.02-22.27-13.292.31
Net Income to Common
-29.02-22.27-13.292.31
Shares Outstanding (Basic)
12651
Shares Outstanding (Diluted)
12651
Shares Change (YoY)
133.76%18.24%806.01%-
EPS (Basic)
-2.34-3.56-2.514.54
EPS (Diluted)
-2.34-3.56-2.513.96
Free Cash Flow
-5.72-6.09-4.773
Free Cash Flow Per Share
-0.46-0.97-0.905.13
Gross Margin
53.19%26.59%31.70%64.28%
Operating Margin
-300.92%-352.34%-163.22%14.12%
Profit Margin
-386.32%-410.09%-182.86%8.04%
Free Cash Flow Margin
-76.07%-112.21%-65.63%10.42%
EBITDA
-21.57-18.26-11.34.38
EBITDA Margin
-287.05%--155.50%15.23%
D&A For EBITDA
1.040.870.560.32
EBIT
-22.61-19.13-11.864.07
EBIT Margin
---163.22%14.12%
Effective Tax Rate
---32.59%
Advertising Expenses
-0.350.610.8
Source: S&P Capital IQ. Standard template. Financial Sources.