MultiSensor AI Holdings, Inc. (MSAI)
NASDAQ: MSAI · Real-Time Price · USD
1.659
-0.011 (-0.64%)
Nov 21, 2024, 11:38 AM EST - Market open
MultiSensor AI Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
TTM
| FY 2023 | FY 2022 | FY 2021 |
Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 7.62 | 5.43 | 7.27 | 28.79 |
Revenue Growth (YoY) | 30.50% | -25.29% | -74.75% | - |
Cost of Revenue | 5.64 | 3.99 | 4.96 | 10.28 |
Gross Profit | 1.98 | 1.44 | 2.3 | 18.5 |
Selling, General & Admin | 25.66 | 22.11 | 13.61 | 14.12 |
Other Operating Expenses | 0.93 | -2.4 | - | - |
Operating Expenses | 30.81 | 20.58 | 14.17 | 14.44 |
Operating Income | -28.83 | -19.13 | -11.86 | 4.07 |
Interest Expense | -0.04 | -0.09 | -0.12 | -0.32 |
Other Non Operating Income (Expenses) | -6.04 | -3.8 | 0.05 | -0.32 |
EBT Excluding Unusual Items | -34.91 | -23.03 | -11.93 | 3.43 |
Other Unusual Items | -0.2 | 0.97 | -0.16 | - |
Pretax Income | -35.48 | -22.06 | -12.09 | 3.43 |
Income Tax Expense | -0.13 | 0.21 | 1.21 | 1.12 |
Net Income | -35.34 | -22.27 | -13.29 | 2.31 |
Net Income to Common | -35.34 | -22.27 | -13.29 | 2.31 |
Shares Outstanding (Basic) | 18 | 6 | 5 | 1 |
Shares Outstanding (Diluted) | 18 | 6 | 5 | 1 |
Shares Change (YoY) | 245.20% | 18.24% | 806.01% | - |
EPS (Basic) | -1.93 | -3.56 | -2.51 | 4.54 |
EPS (Diluted) | -1.93 | -3.56 | -2.51 | 3.96 |
Free Cash Flow | -17.26 | -6.09 | -4.77 | 3 |
Free Cash Flow Per Share | -0.94 | -0.97 | -0.90 | 5.13 |
Gross Margin | 26.00% | 26.59% | 31.70% | 64.28% |
Operating Margin | -378.52% | -352.34% | -163.22% | 14.12% |
Profit Margin | -464.06% | -410.09% | -182.86% | 8.04% |
Free Cash Flow Margin | -226.59% | -112.21% | -65.63% | 10.42% |
EBITDA | -27.7 | -18.26 | -11.3 | 4.38 |
EBITDA Margin | - | - | -155.50% | 15.23% |
D&A For EBITDA | 1.13 | 0.87 | 0.56 | 0.32 |
EBIT | -28.83 | -19.13 | -11.86 | 4.07 |
EBIT Margin | - | - | -163.22% | 14.12% |
Effective Tax Rate | - | - | - | 32.59% |
Advertising Expenses | - | 0.35 | 0.61 | 0.8 |
Source: S&P Capital IQ. Standard template.
Financial Sources.