MultiSensor AI Holdings, Inc. (MSAI)
NASDAQ: MSAI · Real-Time Price · USD
1.659
-0.011 (-0.64%)
Nov 21, 2024, 11:38 AM EST - Market open

MultiSensor AI Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21
Revenue
7.625.437.2728.79
Revenue Growth (YoY)
30.50%-25.29%-74.75%-
Cost of Revenue
5.643.994.9610.28
Gross Profit
1.981.442.318.5
Selling, General & Admin
25.6622.1113.6114.12
Other Operating Expenses
0.93-2.4--
Operating Expenses
30.8120.5814.1714.44
Operating Income
-28.83-19.13-11.864.07
Interest Expense
-0.04-0.09-0.12-0.32
Other Non Operating Income (Expenses)
-6.04-3.80.05-0.32
EBT Excluding Unusual Items
-34.91-23.03-11.933.43
Other Unusual Items
-0.20.97-0.16-
Pretax Income
-35.48-22.06-12.093.43
Income Tax Expense
-0.130.211.211.12
Net Income
-35.34-22.27-13.292.31
Net Income to Common
-35.34-22.27-13.292.31
Shares Outstanding (Basic)
18651
Shares Outstanding (Diluted)
18651
Shares Change (YoY)
245.20%18.24%806.01%-
EPS (Basic)
-1.93-3.56-2.514.54
EPS (Diluted)
-1.93-3.56-2.513.96
Free Cash Flow
-17.26-6.09-4.773
Free Cash Flow Per Share
-0.94-0.97-0.905.13
Gross Margin
26.00%26.59%31.70%64.28%
Operating Margin
-378.52%-352.34%-163.22%14.12%
Profit Margin
-464.06%-410.09%-182.86%8.04%
Free Cash Flow Margin
-226.59%-112.21%-65.63%10.42%
EBITDA
-27.7-18.26-11.34.38
EBITDA Margin
---155.50%15.23%
D&A For EBITDA
1.130.870.560.32
EBIT
-28.83-19.13-11.864.07
EBIT Margin
---163.22%14.12%
Effective Tax Rate
---32.59%
Advertising Expenses
-0.350.610.8
Source: S&P Capital IQ. Standard template. Financial Sources.