MultiSensor AI Holdings, Inc. (MSAI)
NASDAQ: MSAI · Real-Time Price · USD
0.7478
-0.0670 (-8.22%)
At close: May 30, 2025, 4:00 PM
0.7528
+0.0050 (0.67%)
After-hours: May 30, 2025, 7:45 PM EDT

MultiSensor AI Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6.37.45.437.2728.79
Revenue Growth (YoY)
-6.36%36.32%-25.29%-74.75%-
Cost of Revenue
3.934.853.994.9610.28
Gross Profit
2.372.551.442.318.5
Selling, General & Admin
16.6315.669.2413.6114.12
Other Operating Expenses
0.930.93-2.4--
Operating Expenses
2321.1120.5814.1714.44
Operating Income
-20.63-18.56-19.13-11.864.07
Interest Expense
-0.06-0.06-0.09-0.12-0.32
Other Non Operating Income (Expenses)
-1.51-2.54-3.860.05-0.32
EBT Excluding Unusual Items
-22.19-21.16-23.09-11.933.43
Gain (Loss) on Sale of Assets
-0.31-0.320.06--
Other Unusual Items
--0.480.97-0.16-
Pretax Income
-22.5-21.96-22.06-12.093.43
Income Tax Expense
-0.49-0.470.211.211.12
Net Income
-22.01-21.5-22.27-13.292.31
Net Income to Common
-22.01-21.5-22.27-13.292.31
Shares Outstanding (Basic)
2520651
Shares Outstanding (Diluted)
2520651
Shares Change (YoY)
177.50%221.52%18.23%806.01%-
EPS (Basic)
-0.87-1.07-3.56-2.514.54
EPS (Diluted)
-0.88-1.07-3.56-2.513.96
Free Cash Flow
-21.77-18.23-6.09-4.773
Free Cash Flow Per Share
-0.86-0.91-0.97-0.905.13
Gross Margin
37.65%34.42%26.59%31.70%64.28%
Operating Margin
-327.55%-250.73%-352.34%-163.22%14.12%
Profit Margin
-349.52%-290.39%-410.09%-182.86%8.04%
Free Cash Flow Margin
-345.66%-246.34%-112.21%-65.63%10.42%
EBITDA
-19.48-17.42-18.26-11.34.38
EBITDA Margin
--235.33%--155.50%15.23%
D&A For EBITDA
1.151.140.870.560.32
EBIT
-20.63-18.56-19.13-11.864.07
EBIT Margin
--250.73%--163.22%14.12%
Effective Tax Rate
----32.58%
Advertising Expenses
---0.610.8
Updated Mar 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q