MultiSensor AI Holdings, Inc. (MSAI)

NASDAQ: MSAI · Real-Time Price · USD

4.790

-0.260 (-5.15%)

At close: Sep 3, 2026, 4:00 PM EDT

4.880

+0.090 (1.88%)

After-hours: Sep 3, 2026, 7:30 PM EDT

MultiSensor AI Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	11	23	56	40	154	25
Market Cap Growth	-55.05%	-58.80%	39.84%	-73.92%	526.24%	-
Enterprise Value	-10	22	48	42	-	-
Last Close Price	5.05	11.52	73.60	134.00	408.20	392.40

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	10.60
Forward PE	-	5.01	18.40	-	-	-
PS Ratio	1.83	4.16	7.57	7.38	21.13	0.85
PB Ratio	0.39	0.72	4.56	-149.46	-18.71	5.53
P/TBV Ratio	0.40	0.72	4.56	-	-	5.53
P/FCF Ratio	-	-	-	-	-	8.18
P/OCF Ratio	-	-	-	-	-	5.56

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	-	3.97	6.42	7.82	-	-

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	-	-	0.03	-26.98	-2.51	4.14
Debt / EBITDA Ratio	-	-	-	-	-	4.19
Debt / FCF Ratio	-	-	-	-	-	6.13
Net Debt / Equity Ratio	-0.74	-0.76	-0.33	-22.67	-2.19	2.45
Net Debt / EBITDA Ratio	2.66	2.27	0.23	-0.33	-1.59	2.48
Net Debt / FCF Ratio	2.29	2.53	0.22	-1.00	-3.77	3.62
Asset Turnover	0.26	0.22	0.47	0.32	0.35	-
Inventory Turnover	0.83	0.77	0.87	0.48	0.47	-
Quick Ratio	6.16	9.96	1.96	0.34	0.74	5.68
Current Ratio	7.19	11.66	3.49	1.16	2.13	11.82
Return on Equity (ROE)	-46.47%	-52.86%	-357.65%	-	-	-
Return on Assets (ROA)	-24.22%	-29.55%	-72.84%	-70.69%	-35.17%	-
Return on Invested Capital (ROIC)	-126.90%	-151.43%	-267.90%	-238.01%	-92.09%	17.91%
Return on Capital Employed (ROCE)	-31.70%	-36.70%	-148.90%	-340.70%	-113.40%	17.80%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-77.25%	-50.75%	-38.38%	-55.59%	-8.65%	9.43%
FCF Yield	-79.93%	-41.82%	-32.55%	-15.21%	-3.11%	12.23%
Payout Ratio	-	-	-	-	-	2.29%
Buyback Yield / Dilution	-103.77%	-85.64%	-221.52%	-18.23%	-805.99%	-

SEC Filings: 10-K · 10-Q